Nifty
Sensex
:
:
10616.70
35398.70
0.00 (0.00%)
138.16 (0.39%)

Film Production, Distribution & Entertainment

Rating :
49/99

BSE: 532357 | NSE: MUKTAARTS

43.40
-1.60 (-3.56%)
15-Nov-2018 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  44.90
  •  44.90
  •  43.10
  •  45.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17336
  •  7.52
  •  115.85
  •  31.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 97.79
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 173.63
  • N/A
  • 2.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.37%
  • 2.60%
  • 24.16%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.87%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.80
  • -16.61
  • 12.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.95
  • -13.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.89
  • -8.26
  • 15.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.97
  • 1.14
  • 1.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.64
  • 14.23
  • 18.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
46.89
37.11
26.35%
32.58
33.01
-1.30%
0.00
0.00
0.00
28.45
24.20
17.56%
Expenses
36.50
28.24
29.25%
32.22
31.73
1.54%
0.00
0.00
0.00
27.54
23.18
18.81%
EBITDA
10.38
8.86
17.16%
0.36
1.28
-71.88%
0.00
0.00
0.00
0.91
1.02
-10.78%
EBIDTM
22.14%
23.89%
1.10%
3.88%
0.00%
0.00%
3.18%
4.21%
Other Income
2.52
2.29
10.04%
1.54
0.95
62.11%
0.00
0.00
0.00
2.12
2.03
4.43%
Interest
2.56
2.35
8.94%
2.45
3.49
-29.80%
0.00
0.00
0.00
2.88
2.25
28.00%
Depreciation
2.94
3.50
-16.00%
2.87
3.35
-14.33%
0.00
0.00
0.00
3.16
3.17
-0.32%
PBT
7.41
5.32
39.29%
-3.42
-4.61
-
0.00
0.00
0.00
-3.01
-2.37
-
Tax
-0.24
0.24
-
-0.25
0.24
-
0.00
0.00
0.00
0.07
0.00
0.00
PAT
7.64
5.08
50.39%
-3.17
-4.85
-
0.00
0.00
0.00
-3.08
-2.37
-
PATM
16.30%
13.68%
-9.73%
-14.68%
0.00%
0.00%
-10.82%
-9.80%
EPS
3.40
2.26
50.44%
-1.40
-2.21
-
0.00
0.00
0.00
-1.38
-1.10
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
124.31
99.61
88.40
131.40
308.28
277.10
219.68
209.24
109.00
165.10
Net Sales Growth
-
24.80%
12.68%
-32.72%
-57.38%
11.25%
26.14%
4.99%
91.96%
-33.98%
 
Cost Of Goods Sold
-
15.26
9.06
3.10
2.32
1.29
0.32
0.16
0.00
0.00
0.00
Gross Profit
-
109.05
90.56
85.30
129.09
306.99
276.78
219.53
209.24
109.00
165.10
GP Margin
-
87.72%
90.91%
96.49%
98.24%
99.58%
99.88%
99.93%
100%
100%
100%
Total Expenditure
-
117.85
95.67
75.11
95.34
305.45
266.24
206.88
190.74
105.42
175.79
Power & Fuel Cost
-
11.39
7.69
6.83
4.79
3.22
2.25
2.64
1.72
1.85
1.75
% Of Sales
-
9.16%
7.72%
7.73%
3.65%
1.04%
0.81%
1.20%
0.82%
1.70%
1.06%
Employee Cost
-
25.78
20.26
15.78
13.06
10.61
7.20
6.26
6.07
4.77
5.04
% Of Sales
-
20.74%
20.34%
17.85%
9.94%
3.44%
2.60%
2.85%
2.90%
4.38%
3.05%
Manufacturing Exp.
-
7.13
6.51
6.52
12.93
3.72
2.52
5.22
4.23
1.01
46.46
% Of Sales
-
5.74%
6.54%
7.38%
9.84%
1.21%
0.91%
2.38%
2.02%
0.93%
28.14%
General & Admin Exp.
-
31.38
24.82
20.61
19.87
15.81
14.15
16.22
15.68
14.52
12.92
% Of Sales
-
25.24%
24.92%
23.31%
15.12%
5.13%
5.11%
7.38%
7.49%
13.32%
7.83%
Selling & Distn. Exp.
-
23.44
19.48
17.13
36.33
265.37
236.36
172.89
157.69
82.37
105.15
% Of Sales
-
18.86%
19.56%
19.38%
27.65%
86.08%
85.30%
78.70%
75.36%
75.57%
63.69%
Miscellaneous Exp.
-
3.46
7.86
5.14
6.04
5.45
3.45
3.49
5.34
0.89
105.15
% Of Sales
-
2.78%
7.89%
5.81%
4.60%
1.77%
1.25%
1.59%
2.55%
0.82%
2.71%
EBITDA
-
6.46
3.94
13.29
36.06
2.83
10.86
12.80
18.50
3.58
-10.69
EBITDA Margin
-
5.20%
3.96%
15.03%
27.44%
0.92%
3.92%
5.83%
8.84%
3.28%
-6.47%
Other Income
-
12.86
10.25
2.18
3.73
4.72
2.25
35.80
3.23
4.62
19.98
Interest
-
11.24
8.89
9.02
9.61
6.64
5.69
5.92
7.06
8.25
4.12
Depreciation
-
12.61
11.79
9.43
39.24
8.55
7.70
19.85
35.62
30.56
8.92
PBT
-
-4.53
-6.49
-2.98
-9.06
-7.66
-0.29
22.84
-20.96
-30.61
-3.74
Tax
-
0.24
1.27
0.13
-0.52
-0.31
1.08
6.39
0.17
0.03
2.03
Tax Rate
-
-5.30%
-19.57%
-4.36%
5.74%
4.05%
-372.41%
27.98%
-1.36%
-0.10%
-54.28%
PAT
-
-4.77
-7.76
-3.11
-8.70
-7.34
-1.37
16.45
-9.65
-30.64
-5.77
PAT before Minority Interest
-
-4.77
-7.76
-3.11
-8.54
-7.34
-1.37
16.45
-12.65
-30.64
-5.77
Minority Interest
-
0.00
0.00
0.00
-0.16
0.00
0.00
0.00
3.00
0.00
0.00
PAT Margin
-
-3.84%
-7.79%
-3.52%
-6.62%
-2.38%
-0.49%
7.49%
-4.61%
-28.11%
-3.49%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
Unadjusted EPS
-
-2.13
-3.40
-1.38
-3.85
-3.25
-0.61
7.29
-4.27
-13.57
-2.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
33.92
38.69
40.11
43.22
52.78
60.12
62.81
48.98
58.63
89.26
Share Capital
11.29
11.29
11.29
11.29
11.29
11.29
11.29
11.29
11.29
11.29
Total Reserves
22.63
27.39
28.82
31.93
41.49
48.83
51.52
37.69
47.34
77.97
Non-Current Liabilities
73.66
72.25
83.11
39.11
47.32
58.89
41.62
40.46
56.42
36.58
Secured Loans
63.54
63.53
47.31
8.87
15.12
17.13
20.71
17.91
53.47
32.08
Unsecured Loans
0.00
0.00
12.56
6.43
3.21
0.00
0.00
0.00
2.00
3.57
Long Term Provisions
2.33
1.70
13.22
12.85
1.14
12.56
11.69
11.29
0.00
0.00
Current Liabilities
81.18
76.74
85.41
114.59
106.96
93.04
74.09
104.10
39.27
48.71
Trade Payables
23.50
26.32
32.40
27.91
37.20
34.60
25.52
21.80
19.57
18.80
Other Current Liabilities
41.54
32.47
22.51
31.94
30.56
27.73
20.61
62.00
19.31
16.29
Short Term Borrowings
11.91
12.00
21.78
46.84
31.30
21.88
19.87
17.46
0.00
0.00
Short Term Provisions
4.23
5.96
8.72
7.90
7.89
8.84
8.08
2.84
0.39
13.61
Total Liabilities
191.97
190.70
212.06
200.38
207.08
212.05
178.52
193.54
157.32
177.55
Net Block
87.59
94.98
78.08
81.52
78.52
74.93
74.28
78.71
56.83
61.51
Gross Block
236.26
231.41
267.88
262.20
220.20
209.34
201.44
186.24
128.42
103.23
Accumulated Depreciation
148.67
136.43
189.79
180.68
141.69
134.41
127.16
107.53
71.59
41.72
Non Current Assets
142.90
153.32
137.76
129.19
138.99
120.64
124.85
130.16
81.25
74.13
Capital Work in Progress
7.10
4.35
12.28
6.45
37.52
15.41
21.40
15.92
24.04
5.60
Non Current Investment
19.61
21.44
1.84
1.84
1.00
1.00
1.00
0.50
0.38
7.02
Long Term Loans & Adv.
28.08
30.81
44.84
39.09
20.69
28.33
27.04
34.37
0.00
0.00
Other Non Current Assets
0.52
1.74
0.72
0.29
1.27
0.97
1.12
0.65
0.00
0.00
Current Assets
49.07
37.38
74.30
71.19
68.08
91.42
53.67
63.38
76.08
102.88
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
1.34
1.98
1.97
1.99
Inventories
0.75
0.83
0.41
0.24
0.12
0.12
0.04
0.00
0.00
30.22
Sundry Debtors
11.80
12.11
42.13
41.84
32.15
50.31
24.31
25.63
21.80
18.10
Cash & Bank
4.81
3.75
3.91
3.56
2.94
3.31
2.84
3.52
4.48
3.74
Other Current Assets
31.71
4.02
5.95
7.10
32.87
37.67
25.14
32.26
47.83
48.83
Short Term Loans & Adv.
26.13
16.67
21.91
18.45
31.26
36.58
24.57
31.69
47.83
48.83
Net Current Assets
-32.11
-39.36
-11.11
-43.39
-38.88
-1.63
-20.42
-40.72
36.81
54.17
Total Assets
191.97
190.70
212.06
200.38
207.07
212.06
178.52
193.54
157.33
177.55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
17.95
17.42
-19.92
8.98
23.13
6.69
53.63
29.80
-5.66
-16.62
PBT
-4.53
-6.49
-2.98
-9.06
-7.66
-0.29
22.84
-12.48
-30.61
-3.70
Adjustment
23.78
19.59
17.95
49.65
15.55
13.79
25.85
35.95
36.42
7.61
Changes in Working Capital
-1.31
4.32
-31.93
-35.72
18.86
-1.60
2.22
1.75
-10.33
-14.62
Cash after chg. in Working capital
17.95
17.42
-16.96
4.87
26.75
11.90
50.91
25.22
-4.52
-10.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-2.97
4.11
-3.62
-5.21
2.72
4.58
-1.15
-5.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.72
-20.01
-5.51
-14.19
-31.10
-3.01
-16.18
-37.51
-5.88
-0.59
Net Fixed Assets
-0.89
46.55
-7.76
-10.36
-32.48
-2.03
-19.26
-48.58
-43.40
-4.34
Net Investments
1.82
0.22
0.00
-4.11
-0.03
1.34
-0.60
-0.13
28.51
0.23
Others
-6.65
-66.78
2.25
0.28
1.41
-2.32
3.68
11.20
9.01
3.52
Cash from Financing Activity
-11.19
2.34
26.34
5.01
7.86
-3.66
-37.42
7.16
12.19
7.29
Net Cash Inflow / Outflow
1.04
-0.25
0.91
-0.21
-0.10
0.02
0.03
-0.55
0.65
-9.93
Opening Cash & Equivalents
1.50
1.75
0.80
1.01
1.12
1.10
1.07
1.63
3.74
13.67
Closing Cash & Equivalent
2.54
1.50
1.72
0.80
1.01
1.12
1.10
1.07
4.39
3.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
15.02
17.13
17.76
19.14
23.37
26.63
27.82
21.69
25.96
39.29
ROA
-2.49%
-3.85%
-1.51%
-4.19%
-3.50%
-0.70%
8.85%
-7.21%
-18.30%
-3.13%
ROE
-13.13%
-19.70%
-7.47%
-17.80%
-13.01%
-2.23%
29.44%
-23.51%
-41.58%
-6.23%
ROCE
5.75%
1.98%
5.11%
0.48%
-0.92%
5.01%
24.46%
-4.52%
-18.75%
0.31%
Fixed Asset Turnover
0.53
0.40
0.35
0.56
1.45
1.35
1.13
1.33
0.94
1.62
Receivable days
35.10
99.36
164.59
99.22
48.40
49.00
41.48
41.37
66.82
40.26
Inventory Days
2.32
2.26
1.26
0.48
0.14
0.11
0.07
0.00
0.00
65.73
Payable days
94.19
143.11
185.28
108.86
44.71
42.58
41.41
36.26
57.00
53.81
Cash Conversion Cycle
-56.77
-41.49
-19.43
-9.16
3.83
6.53
0.14
5.11
9.81
52.18
Total Debt/Equity
2.38
2.07
2.08
1.61
1.14
0.77
0.75
1.56
0.95
0.40
Interest Cover
0.60
0.27
0.67
0.06
-0.15
0.95
4.86
-0.77
-2.71
0.09

Top Investors:

Annual Reports:

News Update:


  • Mukta Arts - Quarterly Results
    2nd Nov 2018, 12:21 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.