Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Textile - Manmade Fibres

Rating :
N/A

BSE: 521030 | NSE: NAKODA

0.19
0.00 (0%)
12-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.19
  •  0.19
  •  0.19
  •  0.19
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1206
  •  0.00
  •  0.55
  •  0.19

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.70
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,890.84
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.62%
  • 9.45%
  • 40.51%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.42%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -72.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -77.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -52.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.27
  • 0.10
  • -0.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 400.36
  • 657.90
  • 1142.53

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Net Sales
-
34.44
1,561.29
2,867.99
2,698.65
2,299.88
1,344.52
986.27
778.95
Net Sales Growth
-
-97.79%
-45.56%
6.27%
17.34%
71.06%
36.32%
26.62%
 
Cost Of Goods Sold
-
179.08
1,622.43
2,559.78
2,362.30
2,035.97
1,219.31
889.44
700.10
Gross Profit
-
-144.64
-61.13
308.21
336.35
263.91
125.21
96.83
78.84
GP Margin
-
-419.98%
-3.92%
10.75%
12.46%
11.47%
9.31%
9.82%
10.12%
Total Expenditure
-
207.06
1,998.56
2,694.05
2,537.30
2,189.19
1,276.47
936.95
744.36
Power & Fuel Cost
-
1.06
59.13
55.05
73.89
63.09
28.30
14.77
14.21
% Of Sales
-
3.08%
3.79%
1.92%
2.74%
2.74%
2.10%
1.50%
1.82%
Employee Cost
-
2.28
11.94
11.53
29.33
26.10
4.22
3.09
2.59
% Of Sales
-
6.62%
0.76%
0.40%
1.09%
1.13%
0.31%
0.31%
0.33%
Manufacturing Exp.
-
1.07
11.84
51.95
54.31
54.87
18.99
26.41
21.40
% Of Sales
-
3.11%
0.76%
1.81%
2.01%
2.39%
1.41%
2.68%
2.75%
General & Admin Exp.
-
0.81
18.02
12.44
11.67
6.23
3.81
2.70
5.57
% Of Sales
-
2.35%
1.15%
0.43%
0.43%
0.27%
0.28%
0.27%
0.72%
Selling & Distn. Exp.
-
0.06
0.29
1.62
4.27
1.56
1.57
0.43
0.39
% Of Sales
-
0.17%
0.02%
0.06%
0.16%
0.07%
0.12%
0.04%
0.05%
Miscellaneous Exp.
-
22.70
274.91
1.67
1.54
1.37
0.26
0.11
0.09
% Of Sales
-
65.91%
17.61%
0.06%
0.06%
0.06%
0.02%
0.01%
0.01%
EBITDA
-
-172.62
-437.27
173.94
161.35
110.69
68.05
49.32
34.59
EBITDA Margin
-
-501.22%
-28.01%
6.06%
5.98%
4.81%
5.06%
5.00%
4.44%
Other Income
-
12.43
22.51
15.58
9.54
26.58
14.03
3.54
2.50
Interest
-
0.28
279.16
72.32
60.46
46.16
27.19
20.14
15.62
Depreciation
-
84.58
44.84
30.03
37.36
31.59
10.93
5.39
4.77
PBT
-
-245.05
-738.76
87.17
73.08
59.52
43.97
27.33
16.69
Tax
-
-106.01
0.00
18.55
15.92
13.15
7.93
4.65
3.25
Tax Rate
-
43.26%
0.00%
21.28%
21.78%
22.09%
18.04%
17.01%
19.47%
PAT
-
-139.04
-736.65
69.39
57.41
46.89
36.04
22.68
13.44
PAT before Minority Interest
-
-139.04
-738.76
68.63
57.16
46.38
36.04
22.68
13.44
Minority Interest
-
0.00
2.11
0.76
0.25
0.51
0.00
0.00
0.00
PAT Margin
-
-403.72%
-47.18%
2.42%
2.13%
2.04%
2.68%
2.30%
1.73%
PAT Growth
-
-
-
20.87%
22.44%
30.11%
58.91%
68.75%
 
Unadjusted EPS
-
-4.63
-24.55
2.31
2.89
2.36
2.62
13.68
8.52

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Shareholder's Funds
-337.35
-106.79
703.25
463.35
388.83
267.62
95.06
74.32
Share Capital
150.00
150.00
150.00
99.20
99.20
63.20
16.60
15.78
Total Reserves
-487.35
-256.79
480.25
337.75
289.63
177.42
78.46
55.69
Non-Current Liabilities
1,793.91
1,935.70
695.63
851.94
483.61
630.33
296.06
137.42
Secured Loans
1,850.48
1,914.27
263.91
405.94
305.03
516.63
120.85
72.44
Unsecured Loans
37.11
9.10
419.39
434.53
167.93
103.83
168.06
59.66
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
17.01
263.14
1,624.86
1,256.86
1,050.04
346.82
222.99
166.70
Trade Payables
10.59
115.89
27.38
50.24
57.31
308.77
221.75
164.27
Other Current Liabilities
4.13
3.91
55.03
25.70
52.07
34.37
1.23
1.26
Short Term Borrowings
0.45
143.34
1,542.44
1,180.92
940.65
0.00
0.00
0.00
Short Term Provisions
1.83
0.00
0.00
0.00
0.00
3.67
0.00
1.17
Total Liabilities
1,473.57
2,111.45
3,041.94
2,577.32
1,927.43
1,247.62
614.11
378.44
Net Block
375.89
785.29
831.54
856.63
540.35
482.98
97.00
60.48
Gross Block
666.89
985.46
985.68
980.75
626.23
535.74
138.83
96.91
Accumulated Depreciation
291.00
200.17
154.14
124.12
85.88
52.76
41.82
36.44
Non Current Assets
510.98
888.38
915.04
914.45
666.58
516.02
173.96
65.59
Capital Work in Progress
56.76
56.76
67.49
39.69
109.80
32.45
76.37
5.07
Non Current Investment
45.81
45.81
3.71
3.28
3.26
0.59
0.59
0.04
Long Term Loans & Adv.
32.51
0.52
12.30
14.85
13.16
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
962.60
1,223.07
2,126.90
1,662.87
1,260.84
726.57
440.15
312.85
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
14.03
18.48
699.16
623.52
358.73
124.82
77.20
58.74
Sundry Debtors
868.59
1,085.93
1,007.67
715.37
580.90
359.90
277.17
207.50
Cash & Bank
6.59
4.16
249.55
242.59
248.59
216.26
65.05
35.45
Other Current Assets
73.39
0.00
2.01
3.02
72.63
25.60
20.73
11.16
Short Term Loans & Adv.
73.39
114.51
168.51
78.38
68.01
17.43
20.69
11.12
Net Current Assets
945.59
959.93
502.05
406.01
210.80
379.75
217.16
146.15
Total Assets
1,473.58
2,111.45
3,041.94
2,577.32
1,927.42
1,247.62
614.11
378.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Cash From Operating Activity
-10.66
-82.34
-15.14
-115.46
90.52
57.87
-13.54
-11.34
PBT
-245.05
-738.76
69.49
57.98
47.16
36.04
22.68
13.44
Adjustment
79.46
328.11
103.35
98.82
77.74
38.12
25.53
20.39
Changes in Working Capital
177.86
606.65
-261.54
-333.94
4.04
13.07
-41.41
-29.64
Cash after chg. in Working capital
12.26
196.00
-88.69
-177.14
128.95
87.23
6.80
4.19
Interest Paid
-22.73
-280.35
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.19
2.01
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
10.64
-42.10
-29.57
-273.56
-144.90
-352.99
-113.76
-16.02
Net Fixed Assets
2.15
-0.10
-16.95
-167.17
-88.62
-264.50
-113.22
Net Investments
22.88
-42.32
-0.44
-16.36
-3.67
-7.56
-0.55
Others
-14.39
0.32
-12.18
-90.03
-52.61
-80.93
0.01
Cash from Financing Activity
2.45
-120.96
51.67
383.01
114.91
418.13
156.90
33.75
Net Cash Inflow / Outflow
2.43
-245.40
6.96
-6.00
60.53
123.01
29.60
6.40
Opening Cash & Equivalents
4.16
249.55
242.59
248.59
188.06
65.05
35.45
29.05
Closing Cash & Equivalent
6.59
4.16
249.55
242.59
248.59
188.06
65.05
35.45

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Book Value (Rs.)
-11.24
-3.56
21.01
22.02
19.60
18.64
14.32
11.32
ROA
-7.76%
-28.67%
2.44%
2.54%
2.92%
3.87%
4.57%
3.55%
ROE
0.00%
-282.26%
12.86%
13.84%
14.85%
21.80%
27.23%
18.80%
ROCE
-13.94%
-18.80%
5.89%
6.23%
7.87%
11.23%
16.08%
15.65%
Fixed Asset Turnover
0.04
1.58
3.18
3.60
4.19
4.18
8.73
8.27
Receivable days
0.00
244.72
100.62
81.78
70.59
82.56
85.93
94.51
Inventory Days
172.26
83.89
77.24
61.97
36.28
26.18
24.10
26.75
Payable days
83.26
16.31
5.19
7.45
4.96
0.35
0.09
0.12
Cash Conversion Cycle
89.00
312.30
172.66
136.29
101.92
108.39
109.94
121.14
Total Debt/Equity
-5.60
-19.35
3.53
4.63
3.64
2.63
3.04
1.85
Interest Cover
-867.98
-1.65
2.21
2.21
2.29
2.62
2.36
2.07

News Update:


  • Nakoda - Quarterly Results
    14th Aug 2018, 16:15 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.