Nifty
Sensex
:
:
11462.20
38095.07
35.35 (0.31%)
70.75 (0.19%)

Textile - Manmade Fibres

Rating :
N/A

BSE: 521030 | NSE: NAKODA

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1.50
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,890.82
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.62%
  • 9.45%
  • 40.51%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.42%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -60.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 50.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.24
  • 0.06
  • -0.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 415.85
  • 700.61
  • 1284.00

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Net Sales
-
2.19
32.43
34.44
1,561.29
2,867.99
2,698.65
2,299.88
1,344.52
986.27
778.95
Net Sales Growth
-
-93.25%
-5.84%
-97.79%
-45.56%
6.27%
17.34%
71.06%
36.32%
26.62%
 
Cost Of Goods Sold
-
2.97
20.82
179.08
1,622.43
2,559.78
2,362.30
2,035.97
1,219.31
889.44
700.10
Gross Profit
-
-0.78
11.61
-144.64
-61.13
308.21
336.35
263.91
125.21
96.83
78.84
GP Margin
-
-35.62%
35.80%
-419.98%
-3.92%
10.75%
12.46%
11.47%
9.31%
9.82%
10.12%
Total Expenditure
-
396.24
32.68
207.06
1,998.56
2,694.05
2,537.30
2,189.19
1,276.47
936.95
744.36
Power & Fuel Cost
-
0.36
6.73
1.06
59.13
55.05
73.89
63.09
28.30
14.77
14.21
% Of Sales
-
16.44%
20.75%
3.08%
3.79%
1.92%
2.74%
2.74%
2.10%
1.50%
1.82%
Employee Cost
-
0.37
2.46
2.28
11.94
11.53
29.33
26.10
4.22
3.09
2.59
% Of Sales
-
16.89%
7.59%
6.62%
0.76%
0.40%
1.09%
1.13%
0.31%
0.31%
0.33%
Manufacturing Exp.
-
0.07
1.47
1.07
11.84
51.95
54.31
54.87
18.99
26.41
21.40
% Of Sales
-
3.20%
4.53%
3.11%
0.76%
1.81%
2.01%
2.39%
1.41%
2.68%
2.75%
General & Admin Exp.
-
0.29
0.24
0.81
18.02
12.44
11.67
6.23
3.81
2.70
5.57
% Of Sales
-
13.24%
0.74%
2.35%
1.15%
0.43%
0.43%
0.27%
0.28%
0.27%
0.72%
Selling & Distn. Exp.
-
0.02
0.42
0.06
0.29
1.62
4.27
1.56
1.57
0.43
0.39
% Of Sales
-
0.91%
1.30%
0.17%
0.02%
0.06%
0.16%
0.07%
0.12%
0.04%
0.05%
Miscellaneous Exp.
-
392.16
0.54
22.70
274.91
1.67
1.54
1.37
0.26
0.11
0.39
% Of Sales
-
17906.85%
1.67%
65.91%
17.61%
0.06%
0.06%
0.06%
0.02%
0.01%
0.01%
EBITDA
-
-394.05
-0.25
-172.62
-437.27
173.94
161.35
110.69
68.05
49.32
34.59
EBITDA Margin
-
-17993.15%
-0.77%
-501.22%
-28.01%
6.06%
5.98%
4.81%
5.06%
5.00%
4.44%
Other Income
-
0.22
2.06
12.43
22.51
15.58
9.54
26.58
14.03
3.54
2.50
Interest
-
0.01
0.03
0.28
279.16
72.32
60.46
46.16
27.19
20.14
15.62
Depreciation
-
80.36
80.46
84.58
44.84
30.03
37.36
31.59
10.93
5.39
4.77
PBT
-
-474.20
-78.68
-245.05
-738.76
87.17
73.08
59.52
43.97
27.33
16.69
Tax
-
0.00
0.00
-106.01
0.00
18.55
15.92
13.15
7.93
4.65
3.25
Tax Rate
-
0.00%
0.00%
43.26%
0.00%
21.28%
21.78%
22.09%
18.04%
17.01%
19.47%
PAT
-
-476.37
-78.68
-139.04
-736.65
69.39
57.41
46.89
36.04
22.68
13.44
PAT before Minority Interest
-
-476.37
-78.68
-139.04
-738.76
68.63
57.16
46.38
36.04
22.68
13.44
Minority Interest
-
0.00
0.00
0.00
2.11
0.76
0.25
0.51
0.00
0.00
0.00
PAT Margin
-
-21752.05%
-242.61%
-403.72%
-47.18%
2.42%
2.13%
2.04%
2.68%
2.30%
1.73%
PAT Growth
-
-
-
-
-
20.87%
22.44%
30.11%
58.91%
68.75%
 
Unadjusted EPS
-
-15.88
-2.62
-4.63
-24.55
2.31
2.89
2.36
2.62
13.68
8.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Shareholder's Funds
-892.43
-416.06
-337.35
-106.79
703.25
463.35
388.83
267.62
95.06
74.32
Share Capital
150.00
150.00
150.00
150.00
150.00
99.20
99.20
63.20
16.60
15.78
Total Reserves
-1,042.43
-566.06
-487.35
-256.79
480.25
337.75
289.63
177.42
78.46
55.69
Non-Current Liabilities
1,795.74
1,793.91
1,793.91
1,935.70
695.63
851.94
483.61
630.33
296.06
137.42
Secured Loans
1,878.42
1,872.22
1,850.48
1,914.27
263.91
405.94
305.03
516.63
120.85
72.44
Unsecured Loans
9.17
15.37
37.11
9.10
419.39
434.53
167.93
103.83
168.06
59.66
Long Term Provisions
1.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
13.15
15.81
17.01
263.14
1,624.86
1,256.86
1,050.04
346.82
222.99
166.70
Trade Payables
7.07
9.21
10.59
115.89
27.38
50.24
57.31
308.77
221.75
164.27
Other Current Liabilities
5.30
3.88
4.13
3.91
55.03
25.70
52.07
34.37
1.23
1.26
Short Term Borrowings
0.78
0.89
0.45
143.34
1,542.44
1,180.92
940.65
0.00
0.00
0.00
Short Term Provisions
0.00
1.83
1.83
0.00
0.00
0.00
0.00
3.67
0.00
1.17
Total Liabilities
916.46
1,393.66
1,473.57
2,111.45
3,041.94
2,577.32
1,927.43
1,247.62
614.11
378.44
Net Block
215.20
295.41
375.89
785.29
831.54
856.63
540.35
482.98
97.00
60.48
Gross Block
696.87
696.72
666.89
985.46
985.68
980.75
626.23
535.74
138.83
96.91
Accumulated Depreciation
481.68
401.32
291.00
200.17
154.14
124.12
85.88
52.76
41.82
36.44
Non Current Assets
345.73
428.11
510.98
888.38
915.04
914.45
666.58
516.02
173.96
65.59
Capital Work in Progress
54.57
54.57
56.76
56.76
67.49
39.69
109.80
32.45
76.37
5.07
Non Current Investment
45.50
47.67
45.81
45.81
3.71
3.28
3.26
0.59
0.59
0.04
Long Term Loans & Adv.
30.47
30.47
32.51
0.52
12.30
14.85
13.16
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
570.73
965.56
962.60
1,223.07
2,126.90
1,662.87
1,260.84
726.57
440.15
312.85
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
12.88
14.91
14.03
18.48
699.16
623.52
358.73
124.82
77.20
58.74
Sundry Debtors
481.32
873.70
868.59
1,085.93
1,007.67
715.37
580.90
359.90
277.17
207.50
Cash & Bank
3.24
3.40
6.59
4.16
249.55
242.59
248.59
216.26
65.05
35.45
Other Current Assets
73.28
0.00
0.00
0.00
170.52
81.40
72.63
25.60
20.73
11.16
Short Term Loans & Adv.
73.28
73.55
73.39
114.51
168.51
78.38
68.01
17.43
20.69
11.12
Net Current Assets
557.58
949.74
945.59
959.93
502.05
406.01
210.80
379.75
217.16
146.15
Total Assets
916.46
1,393.67
1,473.58
2,111.45
3,041.94
2,577.32
1,927.42
1,247.62
614.11
378.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Cash From Operating Activity
-2.17
6.15
-10.66
-82.34
-15.14
-115.46
90.52
57.87
-13.54
-11.34
PBT
-474.20
-78.68
-245.05
-738.76
69.49
57.98
47.16
36.04
22.68
13.44
Adjustment
78.20
79.88
79.46
328.11
103.35
98.82
77.74
38.12
25.53
20.39
Changes in Working Capital
393.83
4.96
177.86
606.65
-261.54
-333.94
4.04
13.07
-41.41
-29.64
Cash after chg. in Working capital
-2.17
6.15
12.26
196.00
-88.69
-177.14
128.95
87.23
6.80
4.19
Interest Paid
0.00
0.00
-22.73
-280.35
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.19
2.01
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.02
0.51
10.64
-42.10
-29.57
-273.56
-144.90
-352.99
-113.76
-16.02
Net Fixed Assets
4.66
2.35
2.15
-0.10
-16.95
-167.17
-88.62
-264.50
-113.22
Net Investments
2.17
-1.86
22.88
-42.32
-0.44
-16.36
-3.67
-7.56
-0.55
Others
-4.81
0.02
-14.39
0.32
-12.18
-90.03
-52.61
-80.93
0.01
Cash from Financing Activity
-0.01
-9.84
2.45
-120.96
51.67
383.01
114.91
418.13
156.90
33.75
Net Cash Inflow / Outflow
-0.16
-3.19
2.43
-245.40
6.96
-6.00
60.53
123.01
29.60
6.40
Opening Cash & Equivalents
3.40
6.59
4.16
249.55
242.59
248.59
188.06
65.05
35.45
29.05
Closing Cash & Equivalent
3.24
3.40
6.59
4.16
249.55
242.59
248.59
188.06
65.05
35.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Book Value (Rs.)
-29.75
-13.87
-11.24
-3.56
21.01
22.02
19.60
18.64
14.32
11.32
ROA
-41.24%
-5.49%
-7.76%
-28.67%
2.44%
2.54%
2.92%
3.87%
4.57%
3.55%
ROE
0.00%
0.00%
0.00%
-282.26%
12.86%
13.84%
14.85%
21.80%
27.23%
18.80%
ROCE
-38.60%
-5.20%
-13.94%
-18.80%
5.89%
6.23%
7.87%
11.23%
16.08%
15.65%
Fixed Asset Turnover
0.00
0.05
0.04
1.58
3.18
3.60
4.19
4.18
8.73
8.27
Receivable days
0.00
9804.96
0.00
244.72
100.62
81.78
70.59
82.56
85.93
94.51
Inventory Days
2317.05
162.83
172.26
83.89
77.24
61.97
36.28
26.18
24.10
26.75
Payable days
35.79
31.60
83.26
16.31
5.19
7.45
4.96
0.35
0.09
0.12
Cash Conversion Cycle
2281.27
9936.18
89.00
312.30
172.66
136.29
101.92
108.39
109.94
121.14
Total Debt/Equity
-2.12
-4.54
-5.60
-19.35
3.53
4.63
3.64
2.63
3.04
1.85
Interest Cover
0.00
-2354.78
-867.98
-1.65
2.21
2.21
2.29
2.62
2.36
2.07

News Update:


  • Nakoda - Quarterly Results
    7th Feb 2019, 16:53 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.