Nifty
Sensex
:
:
10700.75
35614.41
-62.65 (-0.58%)
-160.47 (-0.45%)

Aluminium & Aluminium Products

Rating :
63/99

BSE: 532234 | NSE: NATIONALUM

65.95
-1.95 (-2.87%)
20-Nov-2018 | 12:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  67.65
  •  67.65
  •  65.85
  •  67.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5465009
  •  3604.17
  •  90.20
  •  56.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,105.26
  • 6.02
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,381.30
  • 6.93%
  • 1.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.59%
  • 6.80%
  • 5.83%
  • FII
  • DII
  • Others
  • 8.16%
  • 12.98%
  • 9.64%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.39
  • 7.00
  • 11.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.32
  • 4.21
  • 7.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.54
  • 15.88
  • 19.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.27
  • 14.52
  • 17.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.16
  • 1.06
  • 1.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.64
  • 5.10
  • 5.82

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
9,509.45
7,543.04
6,816.96
7,382.81
Net Sales Growth
-
26.07%
10.65%
-7.66%
 
Cost Of Goods Sold
-
1,512.74
1,085.20
1,095.42
1,034.49
Gross Profit
-
7,996.71
6,457.84
5,721.54
6,348.32
GP Margin
-
84.09%
85.61%
83.93%
85.99%
Total Expenditure
-
8,112.00
6,463.39
5,857.50
5,510.40
Power & Fuel Cost
-
2,414.81
2,057.38
1,752.42
1,704.87
% Of Sales
-
25.39%
27.28%
25.71%
23.09%
Employee Cost
-
2,261.20
1,537.44
1,398.33
1,377.91
% Of Sales
-
23.78%
20.38%
20.51%
18.66%
Manufacturing Exp.
-
772.84
679.45
683.80
751.85
% Of Sales
-
8.13%
9.01%
10.03%
10.18%
General & Admin Exp.
-
629.08
417.14
337.98
324.47
% Of Sales
-
6.62%
5.53%
4.96%
4.39%
Selling & Distn. Exp.
-
294.58
293.96
279.64
221.57
% Of Sales
-
3.10%
3.90%
4.10%
3.00%
Miscellaneous Exp.
-
226.75
392.82
309.91
95.24
% Of Sales
-
2.38%
5.21%
4.55%
1.29%
EBITDA
-
1,397.45
1,079.65
959.46
1,872.41
EBITDA Margin
-
14.70%
14.31%
14.07%
25.36%
Other Income
-
299.65
408.27
605.13
673.07
Interest
-
1.95
2.69
3.27
166.75
Depreciation
-
480.40
480.36
426.12
413.66
PBT
-
1,214.75
1,004.87
1,135.20
1,965.07
Tax
-
696.42
296.19
401.54
791.59
Tax Rate
-
34.16%
30.70%
33.78%
37.45%
PAT
-
1,342.41
668.53
787.11
1,321.90
PAT before Minority Interest
-
1,342.41
668.53
787.11
1,321.90
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
14.12%
8.86%
11.55%
17.91%
PAT Growth
-
100.80%
-15.07%
-40.46%
 
Unadjusted EPS
-
6.94
2.97
3.05
5.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
10,503.95
10,205.15
13,194.92
12,797.42
Share Capital
966.46
966.46
1,288.62
1,288.62
Total Reserves
9,537.49
9,238.69
11,906.30
11,508.80
Non-Current Liabilities
1,668.06
1,643.93
1,533.49
1,413.33
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
436.09
328.11
301.12
242.76
Current Liabilities
2,440.93
2,651.93
1,981.95
1,967.05
Trade Payables
961.74
844.46
639.56
440.18
Other Current Liabilities
1,058.32
1,639.31
1,255.24
1,340.65
Short Term Borrowings
44.99
51.09
0.00
0.00
Short Term Provisions
375.88
117.07
87.15
186.22
Total Liabilities
14,612.94
14,501.01
16,710.36
16,177.80
Net Block
7,139.46
7,144.43
6,595.68
6,645.42
Gross Block
8,502.17
8,048.87
7,021.02
15,284.70
Accumulated Depreciation
1,362.71
904.44
425.34
8,639.28
Non Current Assets
8,999.04
8,845.22
9,366.71
8,464.76
Capital Work in Progress
915.22
566.00
687.70
550.01
Non Current Investment
116.75
38.91
944.53
0.03
Long Term Loans & Adv.
771.73
1,063.76
1,097.45
1,221.85
Other Non Current Assets
55.88
32.12
41.35
47.45
Current Assets
5,613.90
5,655.79
7,343.65
7,713.04
Current Investments
592.96
1,221.13
66.00
950.00
Inventories
1,194.08
1,155.93
1,055.01
1,165.56
Sundry Debtors
258.13
184.25
235.21
120.82
Cash & Bank
2,768.95
2,287.23
5,103.15
4,628.79
Other Current Assets
799.78
150.37
244.23
556.21
Short Term Loans & Adv.
543.73
656.88
640.05
291.66
Net Current Assets
3,172.97
3,003.86
5,361.70
5,745.99
Total Assets
14,612.94
14,501.01
16,710.36
16,177.80

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,466.55
1,435.94
880.81
PBT
2,038.61
963.91
1,188.70
Adjustment
278.78
197.32
-50.18
Changes in Working Capital
-368.35
493.14
102.07
Cash after chg. in Working capital
1,949.04
1,654.37
1,240.59
Interest Paid
0.00
0.00
0.00
Tax Paid
-482.49
-218.43
-359.78
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-366.38
1,550.34
313.96
Net Fixed Assets
-802.52
-906.15
Net Investments
550.11
-250.32
Others
-113.97
2,706.81
Cash from Financing Activity
-1,099.65
-3,615.87
-544.03
Net Cash Inflow / Outflow
0.52
-629.59
650.74
Opening Cash & Equivalents
24.83
654.42
3.68
Closing Cash & Equivalent
25.35
24.83
654.42

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
54.34
52.80
51.20
49.66
ROA
9.22%
4.28%
4.79%
8.17%
ROE
12.96%
5.71%
6.06%
10.33%
ROCE
19.62%
8.25%
9.17%
17.82%
Fixed Asset Turnover
1.16
1.07
0.65
0.52
Receivable days
8.39
9.51
8.94
5.59
Inventory Days
44.59
50.12
55.75
53.91
Payable days
43.14
43.61
35.00
29.18
Cash Conversion Cycle
9.84
16.02
29.69
30.32
Total Debt/Equity
0.00
0.01
0.00
0.00
Interest Cover
1046.55
359.63
364.50
13.67

News Update:


  • NALCO reports over 2 fold jump in Q2 net profit
    13th Nov 2018, 14:21 PM

    Total income of the company increased by 23.48% at Rs 3,131.20 crore for Q2FY19

    Read More
  • National Aluminium - Quarterly Results
    12th Nov 2018, 19:38 PM

    Read More
  • NALCO planning to set up aluminium foil manufacturing unit in Odisha
    1st Oct 2018, 14:24 PM

    The company would set up the manufacturing unit in the coming days

    Read More
  • NALCO’s bauxite mine wins five awards at MEMC week
    5th Sep 2018, 11:16 AM

    The company has bagged the 'Par Excellence Award', in appreciation of ‘outstanding’ mines, environment and mineral conservation

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.