Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Printing And Publishing

Rating :
45/99

BSE: 508989 | NSE: NAVNETEDUL

111.25
-1.50 (-1.33%)
12-Nov-2018 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  113.85
  •  113.85
  •  109.45
  •  112.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36071
  •  40.13
  •  176.80
  •  98.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,594.25
  • 14.24
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,812.75
  • 1.32%
  • 2.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.78%
  • 1.84%
  • 13.42%
  • FII
  • DII
  • Others
  • 0.02%
  • 16.21%
  • 6.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.40
  • 5.29
  • 6.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.35
  • 2.93
  • 2.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.02
  • 6.25
  • 6.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.89
  • 17.49
  • 18.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.59
  • 3.73
  • 3.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.46
  • 11.01
  • 11.88

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
1,202.82
1,167.67
961.93
993.88
896.35
818.34
630.02
557.87
531.59
515.26
Net Sales Growth
-
3.01%
21.39%
-3.21%
10.88%
9.53%
29.89%
12.93%
4.94%
3.17%
 
Cost Of Goods Sold
-
584.88
544.67
459.70
464.04
433.74
387.00
300.27
268.71
257.79
255.75
Gross Profit
-
617.94
623.00
502.23
529.84
462.61
431.34
329.75
289.16
273.80
259.51
GP Margin
-
51.37%
53.35%
52.21%
53.31%
51.61%
52.71%
52.34%
51.83%
51.51%
50.36%
Total Expenditure
-
979.41
892.38
759.12
755.38
686.57
626.13
497.07
441.12
424.23
411.55
Power & Fuel Cost
-
2.99
3.17
2.47
2.90
2.50
1.73
3.04
2.45
2.54
2.47
% Of Sales
-
0.25%
0.27%
0.26%
0.29%
0.28%
0.21%
0.48%
0.44%
0.48%
0.48%
Employee Cost
-
146.77
118.66
99.44
87.47
73.59
68.69
61.09
54.03
45.05
38.07
% Of Sales
-
12.20%
10.16%
10.34%
8.80%
8.21%
8.39%
9.70%
9.69%
8.47%
7.39%
Manufacturing Exp.
-
130.05
114.45
75.48
77.34
68.38
78.26
48.09
42.94
38.85
39.61
% Of Sales
-
10.81%
9.80%
7.85%
7.78%
7.63%
9.56%
7.63%
7.70%
7.31%
7.69%
General & Admin Exp.
-
38.65
33.38
62.30
62.30
57.75
40.77
39.99
35.77
32.75
31.57
% Of Sales
-
3.21%
2.86%
6.48%
6.27%
6.44%
4.98%
6.35%
6.41%
6.16%
6.13%
Selling & Distn. Exp.
-
30.45
37.62
51.57
52.57
44.84
41.83
38.37
34.24
43.11
41.35
% Of Sales
-
2.53%
3.22%
5.36%
5.29%
5.00%
5.11%
6.09%
6.14%
8.11%
8.03%
Miscellaneous Exp.
-
45.62
40.43
8.16
8.76
5.77
7.85
6.22
2.98
4.14
41.35
% Of Sales
-
3.79%
3.46%
0.85%
0.88%
0.64%
0.96%
0.99%
0.53%
0.78%
0.53%
EBITDA
-
223.41
275.29
202.81
238.50
209.78
192.21
132.95
116.75
107.36
103.71
EBITDA Margin
-
18.57%
23.58%
21.08%
24.00%
23.40%
23.49%
21.10%
20.93%
20.20%
20.13%
Other Income
-
25.98
22.34
21.30
3.14
3.51
5.56
11.22
8.18
7.54
1.43
Interest
-
8.70
5.51
4.57
11.24
11.78
10.68
7.37
4.55
3.68
8.29
Depreciation
-
30.66
28.35
29.66
30.76
25.80
23.45
17.13
13.60
12.81
12.63
PBT
-
210.03
263.77
189.88
199.64
175.71
163.64
119.67
106.78
98.41
84.22
Tax
-
82.53
82.69
69.72
69.25
60.49
55.01
42.00
40.36
34.66
27.97
Tax Rate
-
39.29%
31.35%
36.72%
34.69%
34.43%
33.62%
35.10%
37.80%
35.22%
33.21%
PAT
-
127.50
181.08
120.16
130.38
115.21
108.00
77.98
66.76
63.94
56.41
PAT before Minority Interest
-
127.50
181.08
120.16
130.39
115.22
108.63
77.67
66.42
63.75
56.25
Minority Interest
-
0.00
0.00
0.00
-0.01
-0.01
-0.63
0.31
0.34
0.19
0.16
PAT Margin
-
10.60%
15.51%
12.49%
13.12%
12.85%
13.20%
12.38%
11.97%
12.03%
10.95%
PAT Growth
-
-29.59%
50.70%
-7.84%
13.17%
6.68%
38.50%
16.81%
4.41%
13.35%
 
Unadjusted EPS
-
5.45
7.19
4.51
5.47
4.83
4.48
3.27
2.80
2.68
2.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
751.99
693.81
583.08
543.25
478.65
419.17
361.45
322.64
293.97
258.34
Share Capital
46.71
46.71
47.64
47.64
47.98
47.98
47.64
47.64
47.64
19.06
Total Reserves
705.28
647.10
535.44
495.61
430.67
371.19
313.81
275.00
246.33
239.28
Non-Current Liabilities
13.47
16.27
13.28
9.09
9.50
11.14
16.30
13.93
73.24
76.30
Secured Loans
0.00
0.36
0.00
0.00
0.00
2.42
7.94
8.27
70.94
23.52
Unsecured Loans
0.00
0.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50.00
Long Term Provisions
16.64
14.75
9.18
5.04
3.61
3.88
3.82
2.36
0.00
0.00
Current Liabilities
384.75
309.67
173.03
270.23
355.39
278.66
202.34
108.14
31.37
66.48
Trade Payables
75.25
71.24
29.71
18.14
21.48
25.49
15.23
8.08
15.64
23.32
Other Current Liabilities
54.01
48.47
38.55
40.45
44.92
37.87
32.15
22.28
12.46
11.97
Short Term Borrowings
225.32
158.82
103.45
143.58
231.56
161.44
131.95
54.72
0.00
0.00
Short Term Provisions
30.17
31.14
1.32
68.06
57.43
53.86
23.01
23.06
3.27
31.19
Total Liabilities
1,150.37
1,019.80
769.44
822.62
843.60
709.04
579.48
444.41
398.62
401.34
Net Block
235.77
232.07
163.59
169.92
187.44
174.15
161.07
118.92
89.06
91.20
Gross Block
493.17
471.73
386.37
374.11
365.20
331.57
297.25
241.07
198.92
189.72
Accumulated Depreciation
257.40
239.66
222.78
204.19
177.76
157.42
136.18
122.15
109.86
98.52
Non Current Assets
336.21
311.91
232.07
241.87
259.53
229.87
229.83
158.81
94.77
92.12
Capital Work in Progress
4.15
2.76
0.83
4.00
4.51
5.73
3.59
9.83
5.54
0.72
Non Current Investment
64.64
44.69
49.44
49.23
47.46
31.00
0.56
0.10
0.17
0.20
Long Term Loans & Adv.
28.45
28.97
16.19
17.08
19.17
18.06
63.60
28.38
0.00
0.00
Other Non Current Assets
3.20
3.42
2.02
1.64
0.95
0.93
1.01
1.58
0.00
0.00
Current Assets
814.16
707.89
537.37
580.75
584.07
479.17
349.65
285.60
303.85
309.22
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.70
Inventories
428.15
384.29
307.43
348.36
333.69
275.15
217.63
177.10
179.30
197.13
Sundry Debtors
318.10
277.80
186.76
188.56
196.11
165.93
116.40
86.80
82.94
67.91
Cash & Bank
6.82
9.72
5.92
5.51
6.92
3.52
5.07
11.30
11.09
8.05
Other Current Assets
61.09
11.34
11.17
10.93
47.35
34.57
10.55
10.40
30.52
27.43
Short Term Loans & Adv.
25.79
24.74
26.09
27.39
35.70
26.57
5.91
5.96
29.93
26.89
Net Current Assets
429.41
398.22
364.34
310.52
228.68
200.51
147.31
177.46
272.48
242.74
Total Assets
1,150.37
1,019.80
769.44
822.62
843.60
709.04
579.48
444.41
398.62
401.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
31.48
78.78
167.89
162.20
59.13
73.99
41.80
60.13
71.91
47.48
PBT
209.89
253.31
177.21
199.64
175.71
163.64
119.67
106.78
98.41
84.63
Adjustment
25.33
14.72
13.80
37.66
33.05
28.16
18.15
12.18
9.54
19.75
Changes in Working Capital
-115.51
-114.15
51.14
-9.98
-88.93
-65.80
-54.91
-19.26
-3.33
-28.05
Cash after chg. in Working capital
119.71
153.88
242.15
227.32
119.83
126.00
82.91
99.70
104.62
76.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-88.23
-75.10
-74.26
-65.12
-60.70
-52.01
-41.11
-39.57
-32.71
-28.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-37.09
-78.65
-3.97
-8.10
-61.68
-69.90
-80.61
-35.34
-7.59
-20.38
Net Fixed Assets
-27.55
-8.09
-0.14
-8.49
-33.30
-29.99
-51.23
-43.63
-12.30
-10.87
Net Investments
-22.12
-87.60
-22.24
-63.19
0.00
-1.35
3.36
0.00
6.36
-11.32
Others
12.58
17.04
18.41
63.58
-28.38
-38.56
-32.74
8.29
-1.65
1.81
Cash from Financing Activity
-78.96
-6.30
-169.85
-155.51
5.95
-5.64
32.58
-24.58
-61.28
-24.34
Net Cash Inflow / Outflow
-84.57
-6.17
-5.93
-1.41
3.40
-1.55
-6.23
0.21
3.04
2.76
Opening Cash & Equivalents
-7.69
-1.52
4.41
6.92
3.52
5.07
11.30
11.09
8.05
5.29
Closing Cash & Equivalent
-92.26
-7.69
-1.52
5.51
6.92
3.52
5.07
11.30
11.09
8.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
32.20
29.71
24.48
22.81
20.08
17.58
15.17
13.54
12.34
10.84
ROA
11.75%
20.24%
15.09%
15.65%
14.84%
16.86%
15.17%
15.76%
15.94%
14.88%
ROE
17.64%
28.36%
21.34%
25.53%
25.69%
27.84%
22.71%
21.54%
23.08%
23.02%
ROCE
23.90%
34.98%
28.32%
30.14%
28.84%
31.85%
28.37%
29.54%
29.30%
28.44%
Fixed Asset Turnover
2.50
2.73
2.54
2.70
2.58
2.61
2.35
2.55
2.74
2.82
Receivable days
90.33
72.33
70.96
70.36
73.40
62.68
58.61
55.33
51.79
45.63
Inventory Days
123.15
107.69
123.99
124.76
123.43
109.40
113.85
116.17
129.23
130.71
Payable days
27.73
21.52
13.05
9.48
12.57
11.53
9.01
10.50
18.16
17.98
Cash Conversion Cycle
185.75
158.49
181.91
185.64
184.26
160.55
163.45
161.00
162.86
158.36
Total Debt/Equity
0.30
0.23
0.18
0.26
0.49
0.40
0.40
0.21
0.24
0.28
Interest Cover
25.14
48.87
42.55
18.76
15.92
16.32
17.24
24.47
27.74
11.16

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.