Nifty
Sensex
:
:
11532.40
38363.47
70.20 (0.61%)
268.40 (0.70%)

Construction - Real Estate

Rating :
64/99

BSE: 534309 | NSE: NBCC

67.60
0.55 (0.82%)
19-Mar-2019 | 3:38PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  67.75
  •  68.30
  •  66.15
  •  67.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14138135
  •  9557.38
  •  109.20
  •  47.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,069.00
  • 31.84
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,587.10
  • 1.25%
  • 8.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.57%
  • 1.65%
  • 10.87%
  • FII
  • DII
  • Others
  • 7.73%
  • 3.71%
  • 5.47%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.21
  • 11.27
  • 6.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.20
  • 11.95
  • 5.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.68
  • 6.59
  • 6.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 39.90
  • 46.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.08
  • 9.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 23.02
  • 25.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
2,438.83
1,886.32
29.29%
1,405.88
1,328.03
5.86%
1,853.94
1,556.17
19.13%
2,545.82
2,634.51
-3.37%
Expenses
2,367.96
1,801.90
31.41%
1,360.26
1,242.26
9.50%
1,786.29
1,484.05
20.37%
2,354.30
2,424.03
-2.88%
EBITDA
70.87
84.42
-16.05%
45.62
85.77
-46.81%
67.65
72.13
-6.21%
191.52
210.47
-9.00%
EBIDTM
2.91%
4.48%
3.25%
6.46%
3.65%
4.63%
7.52%
7.99%
Other Income
49.34
37.07
33.10%
60.32
35.39
70.44%
44.19
31.38
40.82%
52.36
36.67
42.79%
Interest
0.17
2.51
-93.23%
0.00
7.02
-100.00%
0.94
10.32
-90.89%
8.80
7.17
22.73%
Depreciation
1.34
1.51
-11.26%
0.05
1.29
-96.12%
1.27
1.28
-0.78%
1.23
1.42
-13.38%
PBT
118.70
117.44
1.07%
105.88
112.85
-6.18%
109.63
91.96
19.21%
233.85
221.83
5.42%
Tax
32.05
36.79
-12.88%
33.34
31.78
4.91%
33.17
30.68
8.12%
83.35
55.35
50.59%
PAT
86.65
80.65
7.44%
72.55
81.07
-10.51%
76.46
61.28
24.77%
150.50
166.48
-9.60%
PATM
3.55%
4.28%
5.16%
6.10%
4.12%
3.94%
5.91%
6.32%
EPS
0.46
0.38
21.05%
0.42
0.44
-4.55%
0.41
0.33
24.24%
0.41
0.97
-57.73%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
8,244.47
6,941.60
7,424.66
5,826.38
4,399.85
4,070.10
Net Sales Growth
11.34%
-6.51%
27.43%
32.42%
8.10%
 
Cost Of Goods Sold
80.65
-77.01
-141.49
-68.41
24.52
425.76
Gross Profit
8,163.82
7,018.61
7,566.14
5,894.79
4,375.33
3,644.34
GP Margin
99.02%
101.11%
101.91%
101.17%
99.44%
89.54%
Total Expenditure
7,868.81
6,520.66
7,017.13
5,509.77
4,110.46
3,830.75
Power & Fuel Cost
-
3.04
4.15
3.35
1.58
1.40
% Of Sales
-
0.04%
0.06%
0.06%
0.04%
0.03%
Employee Cost
-
321.48
247.86
221.97
193.64
181.40
% Of Sales
-
4.63%
3.34%
3.81%
4.40%
4.46%
Manufacturing Exp.
-
6,045.31
6,764.17
5,230.43
3,812.06
3,150.05
% Of Sales
-
87.09%
91.10%
89.77%
86.64%
77.39%
General & Admin Exp.
-
94.08
84.22
51.95
54.85
46.26
% Of Sales
-
1.36%
1.13%
0.89%
1.25%
1.14%
Selling & Distn. Exp.
-
4.77
5.13
5.95
7.57
6.96
% Of Sales
-
0.07%
0.07%
0.10%
0.17%
0.17%
Miscellaneous Exp.
-
129.00
53.08
64.53
16.25
18.92
% Of Sales
-
1.86%
0.71%
1.11%
0.37%
0.46%
EBITDA
375.66
420.94
407.53
316.61
289.39
239.35
EBITDA Margin
4.56%
6.06%
5.49%
5.43%
6.58%
5.88%
Other Income
206.21
228.38
203.63
136.06
147.14
134.66
Interest
9.91
97.58
84.48
39.24
41.35
23.52
Depreciation
3.89
5.12
5.39
2.45
2.34
1.35
PBT
568.06
546.62
521.29
410.98
392.84
349.15
Tax
181.91
175.05
128.98
119.80
114.57
91.70
Tax Rate
32.02%
32.02%
28.39%
29.15%
29.16%
26.26%
PAT
386.16
354.14
354.61
291.20
278.28
257.45
PAT before Minority Interest
378.55
371.57
325.39
291.18
278.28
257.45
Minority Interest
-7.61
-17.43
29.22
0.02
0.00
0.00
PAT Margin
4.68%
5.10%
4.78%
5.00%
6.32%
6.33%
PAT Growth
-0.85%
-0.13%
21.78%
4.64%
8.09%
 
Unadjusted EPS
1.70
1.97
1.97
3.21
4.64
21.45

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,965.55
1,693.84
1,541.26
1,338.40
1,140.58
Share Capital
180.00
180.00
120.00
120.00
120.00
Total Reserves
1,785.55
1,513.84
1,421.26
1,218.40
1,020.58
Non-Current Liabilities
-41.79
71.64
-21.97
25.44
29.88
Secured Loans
0.00
0.00
5.27
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
74.12
67.91
60.71
44.95
53.21
Current Liabilities
7,719.39
6,456.27
4,203.07
3,686.21
3,213.66
Trade Payables
3,529.58
3,087.14
1,788.68
1,515.33
944.71
Other Current Liabilities
3,320.54
2,705.11
2,026.86
1,768.99
1,977.96
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
869.26
664.02
387.53
401.89
291.00
Total Liabilities
9,795.36
8,459.84
5,723.62
5,050.05
4,384.12
Net Block
120.88
121.79
61.80
26.22
22.54
Gross Block
133.36
129.37
64.25
41.54
35.44
Accumulated Depreciation
12.47
7.58
2.45
15.32
12.90
Non Current Assets
238.30
315.41
164.02
77.96
77.74
Capital Work in Progress
0.17
0.17
0.00
0.00
0.00
Non Current Investment
29.45
28.90
28.10
11.13
11.13
Long Term Loans & Adv.
87.50
163.24
74.12
40.61
44.06
Other Non Current Assets
0.30
1.31
0.00
0.00
0.00
Current Assets
9,557.05
8,144.43
5,559.60
4,972.08
4,306.39
Current Investments
0.00
47.25
207.89
134.87
89.35
Inventories
1,658.18
1,571.31
1,423.56
1,172.07
1,019.58
Sundry Debtors
2,542.61
2,567.39
1,835.86
1,705.57
1,314.54
Cash & Bank
2,481.90
2,257.68
1,159.76
1,066.53
1,201.17
Other Current Assets
2,874.36
242.12
93.17
37.01
681.76
Short Term Loans & Adv.
2,683.71
1,458.70
839.37
856.03
645.45
Net Current Assets
1,837.67
1,688.16
1,356.53
1,285.87
1,092.72
Total Assets
9,795.35
8,459.84
5,723.62
5,050.04
4,384.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
238.73
604.92
176.42
-154.65
-447.32
PBT
546.62
454.36
410.98
392.84
349.15
Adjustment
-14.28
-81.33
-31.16
-156.47
-122.21
Changes in Working Capital
-186.11
311.85
-126.33
-342.92
-625.95
Cash after chg. in Working capital
346.23
684.89
253.48
-106.54
-399.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-107.50
-79.97
-77.06
-48.11
-48.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
200.54
282.13
-36.14
-2.43
828.06
Net Fixed Assets
-1.05
-4.10
-22.69
-6.10
Net Investments
46.28
124.24
-78.94
-38.35
Others
155.31
161.99
65.49
42.02
Cash from Financing Activity
-184.22
-501.74
-83.80
-70.20
-52.65
Net Cash Inflow / Outflow
255.06
385.31
56.49
-227.28
328.10
Opening Cash & Equivalents
1,271.53
886.22
669.11
897.17
569.08
Closing Cash & Equivalent
1,526.59
1,271.53
725.59
669.89
897.17

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
10.92
9.41
8.56
7.44
6.34
ROA
4.07%
4.59%
5.41%
5.90%
5.87%
ROE
20.31%
20.12%
20.22%
22.45%
22.57%
ROCE
35.15%
33.13%
31.14%
35.03%
32.67%
Fixed Asset Turnover
52.84
76.69
110.15
114.31
114.84
Receivable days
134.35
108.23
110.93
125.27
117.89
Inventory Days
84.91
73.61
81.30
90.91
91.43
Payable days
164.70
113.67
97.92
107.05
91.51
Cash Conversion Cycle
54.55
68.17
94.31
109.12
117.81
Total Debt/Equity
0.00
0.00
0.01
0.00
0.00
Interest Cover
6.60
6.38
11.47
10.50
15.84

News Update:


  • NBCC secures orders from RSCL for various infrastructure projects
    11th Mar 2019, 15:36 PM

    The total estimated cost of these projects is around Rs 700 crore

    Read More
  • NBCC secures total business of Rs 804 crore in February
    6th Mar 2019, 10:44 AM

    The company had secured the total business of Rs 355.90 crore in the month of January, 2019

    Read More
  • NBCC signs MoU with Raipur Smart City
    26th Feb 2019, 14:09 PM

    RSCL has appointed NBCC as their Executing Agency for the various infrastructure works under Raipur Smart city at Raipur

    Read More
  • NBCC bags two orders worth Rs 168 crore
    22nd Feb 2019, 15:37 PM

    The first order is for construction of Residential accommodation for ILBS, New Delhi

    Read More
  • NBCC (India) incorporates wholly owned Subsidiary company
    22nd Feb 2019, 08:58 AM

    The company has incorporated NBCC DWC-LLC subsidiary for Conceptualizing & Construction of India Pavilion at World Expo-2020

    Read More
  • NBCC bids to take over bankruptcy-bound Jaypee Infratech
    16th Feb 2019, 09:48 AM

    A meeting of the committee of creditors will be held on February 18 to discuss bids

    Read More
  • NBCC reports 22% rise in Q3 consolidated net profit
    14th Feb 2019, 11:07 AM

    Total income of the company increased by 29.36% at Rs 2,488.17 crore for Q3FY19

    Read More
  • NBCC (India) - Quarterly Results
    13th Feb 2019, 18:19 PM

    Read More
  • NBCC secures total business of Rs 355.90 crore in January
    6th Feb 2019, 09:42 AM

    The company had secured total business of Rs 187.90 crore in the month of December, 2018

    Read More
  • NBCC to construct ayurveda, naturopathy hospital in Goa
    4th Feb 2019, 10:31 AM

    The company has signed a MoU with the Ministry of AYUSH in this regard

    Read More
  • NBCC bags order worth Rs 228 crore for redevelopment of WHO - SEARO building
    28th Jan 2019, 09:04 AM

    The company has been awarded the work as PMC for construction and redevelopment of the building

    Read More
  • GoI transfers entire stake of HSCC to NBCC
    11th Jan 2019, 10:58 AM

    Therefore pursuant to the above acquisition of shares, HSCC has become a wholly owned subsidiary of NBCC

    Read More
  • NBCC secures Rs 187.90 crore business in December
    11th Jan 2019, 09:08 AM

    The company had secured total business of Rs 743.26 crore in the month of November, 2018

    Read More
  • NBCC secures Rs 743.26 crore business in November
    13th Dec 2018, 11:41 AM

    The company had secured total business of Rs 1,854.00 crore in the month of October, 2018

    Read More
  • NBCC receives LoA from Ministry of Skill Development and Entrepreneurship
    12th Dec 2018, 11:00 AM

    The estimated cost of project is approximately Rs 172 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.