Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Engineering - Construction

Rating :
48/99

BSE: 500294 | NSE: NCC

88.75
1.00 (1.14%)
19-Nov-2018 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  88.20
  •  90.40
  •  88.20
  •  87.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6639630
  •  5892.67
  •  141.40
  •  63.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,273.68
  • 12.20
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,216.89
  • 1.14%
  • 1.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.12%
  • 10.17%
  • 23.87%
  • FII
  • DII
  • Others
  • 0.33%
  • 28.68%
  • 18.83%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.18
  • 4.32
  • -3.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.63
  • 16.82
  • 2.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.43
  • 47.90
  • 6.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.18
  • 22.53
  • 20.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.00
  • 1.26
  • 1.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.10
  • 7.49
  • 7.64

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
3,242.76
0.00
0.00
2,513.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
2,841.90
0.00
0.00
2,204.54
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
400.86
0.00
0.00
308.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
12.36%
0.00%
12.28%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
19.17
0.00
0.00
17.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
125.67
0.00
0.00
119.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
47.71
0.00
0.00
45.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
206.65
0.00
0.00
160.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
82.48
0.00
0.00
56.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
124.17
0.00
0.00
103.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
3.83%
0.00%
4.14%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
2.04
0.00
0.00
1.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
8,390.64
9,000.57
9,527.25
9,512.89
7,463.15
6,968.36
6,665.16
6,229.87
5,897.31
4,786.46
Net Sales Growth
-
-6.78%
-5.53%
0.15%
27.46%
7.10%
4.55%
6.99%
5.64%
23.21%
 
Cost Of Goods Sold
-
3,055.20
3,425.91
3,948.22
4,607.97
2,893.34
2,392.86
2,260.27
1,911.02
2,090.89
1,378.97
Gross Profit
-
5,335.44
5,574.65
5,579.02
4,904.91
4,569.81
4,575.51
4,404.89
4,318.85
3,806.43
3,407.49
GP Margin
-
63.59%
61.94%
58.56%
51.56%
61.23%
65.66%
66.09%
69.32%
64.55%
71.19%
Total Expenditure
-
7,511.25
8,330.85
8,535.30
8,513.19
6,718.06
6,145.70
5,767.56
5,518.59
5,238.39
4,282.05
Power & Fuel Cost
-
32.23
40.08
32.43
22.64
22.89
22.31
17.51
13.50
11.14
11.50
% Of Sales
-
0.38%
0.45%
0.34%
0.24%
0.31%
0.32%
0.26%
0.22%
0.19%
0.24%
Employee Cost
-
453.31
459.22
470.47
396.42
380.92
369.29
373.67
383.43
267.17
244.75
% Of Sales
-
5.40%
5.10%
4.94%
4.17%
5.10%
5.30%
5.61%
6.15%
4.53%
5.11%
Manufacturing Exp.
-
3,528.40
3,696.25
3,437.86
2,956.52
2,926.76
2,914.34
2,684.78
2,883.20
2,556.56
2,381.54
% Of Sales
-
42.05%
41.07%
36.08%
31.08%
39.22%
41.82%
40.28%
46.28%
43.35%
49.76%
General & Admin Exp.
-
240.25
292.33
294.80
269.27
263.41
251.02
230.80
193.27
170.61
153.00
% Of Sales
-
2.86%
3.25%
3.09%
2.83%
3.53%
3.60%
3.46%
3.10%
2.89%
3.20%
Selling & Distn. Exp.
-
114.20
292.43
232.40
162.54
142.11
122.06
111.27
101.14
117.59
91.99
% Of Sales
-
1.36%
3.25%
2.44%
1.71%
1.90%
1.75%
1.67%
1.62%
1.99%
1.92%
Miscellaneous Exp.
-
87.64
124.62
119.13
97.83
88.63
73.83
89.25
33.03
24.43
91.99
% Of Sales
-
1.04%
1.38%
1.25%
1.03%
1.19%
1.06%
1.34%
0.53%
0.41%
0.42%
EBITDA
-
879.39
669.72
991.95
999.70
745.09
822.66
897.60
711.28
658.92
504.41
EBITDA Margin
-
10.48%
7.44%
10.41%
10.51%
9.98%
11.81%
13.47%
11.42%
11.17%
10.54%
Other Income
-
101.36
203.90
137.03
126.70
117.43
90.98
101.74
20.58
94.68
50.16
Interest
-
459.56
513.34
642.58
737.12
654.12
595.09
644.99
271.06
249.84
207.99
Depreciation
-
171.51
202.55
248.25
276.59
235.45
228.41
264.45
136.03
96.56
82.29
PBT
-
349.68
157.73
238.15
112.69
-27.04
90.14
89.89
324.76
407.20
264.29
Tax
-
80.16
37.92
85.73
51.21
-37.39
38.13
21.88
102.98
121.13
79.27
Tax Rate
-
35.53%
48.92%
43.30%
45.44%
138.28%
42.30%
24.34%
31.71%
29.75%
29.99%
PAT
-
175.35
62.87
151.07
67.49
22.63
63.16
66.67
221.43
288.77
183.87
PAT before Minority Interest
-
145.44
39.59
112.25
61.48
10.35
52.02
68.01
221.78
286.07
185.03
Minority Interest
-
29.91
23.28
38.82
6.01
12.28
11.14
-1.34
-0.35
2.70
-1.16
PAT Margin
-
2.09%
0.70%
1.59%
0.71%
0.30%
0.91%
1.00%
3.55%
4.90%
3.84%
PAT Growth
-
178.91%
-58.38%
123.84%
198.23%
-64.17%
-5.26%
-69.89%
-23.32%
57.05%
 
Unadjusted EPS
-
2.99
0.57
2.17
1.23
0.09
2.20
2.14
8.66
11.55
7.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
4,082.53
3,447.66
3,392.01
3,401.86
2,765.95
2,696.61
2,719.26
2,568.73
2,307.39
1,725.94
Share Capital
120.13
111.19
111.19
111.19
51.32
51.32
51.32
51.32
51.32
45.77
Total Reserves
3,962.40
3,336.48
3,280.83
3,290.68
2,714.64
2,645.29
2,667.94
2,517.41
2,256.07
1,680.17
Non-Current Liabilities
514.25
575.42
1,174.27
1,473.44
1,353.46
1,589.43
3,041.64
2,272.81
3,277.93
2,716.99
Secured Loans
398.44
464.99
952.51
944.48
795.91
796.47
2,182.59
1,856.51
2,663.45
2,261.37
Unsecured Loans
0.00
0.00
64.49
321.75
372.62
533.28
554.02
209.45
588.41
436.06
Long Term Provisions
49.53
45.06
46.92
105.61
78.40
177.14
229.15
26.93
0.00
0.00
Current Liabilities
7,320.46
6,614.07
7,349.29
7,434.19
7,685.51
6,946.53
6,057.61
6,013.75
2,825.32
2,274.60
Trade Payables
3,586.21
3,140.60
3,253.80
2,205.25
2,019.55
1,824.98
1,624.22
1,251.60
1,186.34
891.79
Other Current Liabilities
2,263.27
1,386.56
1,929.89
3,110.87
3,065.73
2,672.49
2,084.30
1,927.64
1,526.79
1,304.06
Short Term Borrowings
1,441.41
2,016.49
2,048.00
1,991.42
2,528.55
2,308.81
2,281.32
2,285.92
0.00
0.00
Short Term Provisions
29.56
70.42
117.60
126.66
71.67
140.25
67.77
548.59
112.19
78.75
Total Liabilities
12,217.49
10,965.69
12,240.30
12,630.44
12,131.89
11,381.42
12,306.32
11,034.38
8,496.79
6,789.18
Net Block
1,029.87
985.85
1,674.20
2,445.79
2,608.03
2,809.17
3,110.36
1,845.28
1,012.41
949.58
Gross Block
2,287.56
2,167.06
2,885.39
3,730.43
3,699.80
3,687.71
3,773.60
2,248.57
1,307.17
1,165.89
Accumulated Depreciation
1,257.69
1,181.21
1,211.19
1,284.64
1,091.77
878.54
663.24
403.29
294.77
216.31
Non Current Assets
2,579.75
2,105.01
2,875.79
3,217.86
3,308.56
4,061.27
4,981.48
4,483.21
2,861.60
2,230.48
Capital Work in Progress
23.25
1.46
8.12
10.61
23.75
6.96
940.77
1,900.04
1,608.38
973.95
Non Current Investment
633.58
453.03
518.85
278.53
277.38
625.68
341.22
263.33
240.81
306.96
Long Term Loans & Adv.
586.00
362.38
347.63
482.29
399.00
619.27
589.07
473.93
0.00
0.00
Other Non Current Assets
307.05
302.28
326.99
0.64
0.40
0.19
0.06
0.63
0.00
0.00
Current Assets
9,637.73
8,860.69
9,364.52
9,412.59
8,823.33
7,320.15
7,324.85
6,551.17
5,635.18
4,558.67
Current Investments
114.07
388.44
609.50
854.42
830.63
45.43
20.34
12.04
0.00
0.00
Inventories
2,830.44
2,718.10
2,862.71
2,756.99
2,470.23
2,196.13
2,057.08
1,707.00
1,424.99
1,375.46
Sundry Debtors
4,969.44
4,117.92
3,678.05
1,657.36
1,760.91
1,407.56
1,694.09
1,748.73
1,590.64
1,251.16
Cash & Bank
117.69
177.00
346.87
357.61
162.91
249.42
240.78
269.80
439.12
185.16
Other Current Assets
1,606.09
553.51
530.70
527.98
3,598.65
3,421.61
3,312.56
2,813.60
2,180.44
1,746.88
Short Term Loans & Adv.
1,095.11
905.72
1,336.69
3,258.23
3,154.69
3,031.22
2,063.50
2,743.71
2,129.30
1,694.11
Net Current Assets
2,317.27
2,246.62
2,015.23
1,978.40
1,137.82
373.62
1,267.24
537.42
2,809.86
2,284.06
Total Assets
12,217.48
10,965.70
12,240.31
12,630.45
12,131.89
11,381.42
12,306.33
11,034.38
8,496.79
6,789.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
585.82
313.57
395.46
866.91
634.39
1,619.70
71.38
-65.60
261.92
-343.86
PBT
218.89
46.33
167.34
112.69
-27.04
90.14
89.89
324.76
407.20
264.29
Adjustment
742.98
703.15
932.55
945.26
861.95
758.65
826.61
399.00
266.86
256.71
Changes in Working Capital
-246.07
-393.81
-605.61
-151.19
-216.72
834.86
-722.31
-666.16
-278.17
-729.84
Cash after chg. in Working capital
715.80
355.67
494.27
906.75
618.20
1,683.66
194.19
57.60
395.89
-208.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-129.98
-42.11
-98.81
-39.84
16.20
-63.96
-122.81
-123.20
-133.97
-135.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-188.33
375.57
192.51
-95.25
-66.64
393.82
-455.96
-1,335.07
-672.13
-720.12
Net Fixed Assets
-265.01
-84.70
-26.73
-44.68
-51.81
-39.48
-105.21
-169.23
-148.12
24.91
Net Investments
-5.57
-83.97
163.93
7.53
89.31
-13.43
-39.39
-259.63
-200.92
-175.45
Others
82.25
544.24
55.31
-58.10
-104.14
446.73
-311.36
-906.21
-323.09
-569.58
Cash from Financing Activity
-453.46
-817.83
-551.13
-642.54
-642.88
-2,006.56
397.81
1,144.61
664.17
931.40
Net Cash Inflow / Outflow
-55.97
-128.69
36.85
129.12
-75.12
6.96
13.22
-256.06
253.96
-132.58
Opening Cash & Equivalents
132.03
260.72
223.87
97.02
172.15
165.18
152.02
408.52
185.16
317.74
Closing Cash & Equivalent
76.06
132.03
260.72
226.14
97.02
172.15
165.18
152.54
439.12
185.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
67.97
62.02
61.02
61.19
72.41
70.59
71.18
67.24
60.40
50.66
ROA
1.25%
0.34%
0.90%
0.50%
0.09%
0.44%
0.58%
2.27%
3.74%
3.04%
ROE
3.86%
1.16%
3.30%
1.99%
0.38%
1.92%
2.57%
9.10%
14.19%
11.32%
ROCE
11.27%
9.36%
12.55%
12.62%
9.44%
9.36%
9.68%
9.38%
13.16%
12.56%
Fixed Asset Turnover
3.77
3.56
2.88
2.56
2.02
1.87
2.21
3.50
4.77
4.76
Receivable days
197.65
158.07
102.20
65.58
77.48
81.23
94.27
97.82
87.94
84.73
Inventory Days
120.68
113.16
107.65
100.28
114.11
111.39
103.06
91.75
86.66
91.18
Payable days
148.04
127.24
97.81
71.85
86.44
87.33
81.20
78.51
72.97
72.26
Cash Conversion Cycle
170.30
144.00
112.04
94.01
105.15
105.29
116.13
111.07
101.63
103.65
Total Debt/Equity
0.50
0.75
0.95
1.00
1.42
1.45
1.96
1.78
1.41
1.56
Interest Cover
1.49
1.15
1.31
1.15
0.96
1.15
1.14
2.20
2.63
2.27

News Update:


  • NCC turns black in Q2FY19
    13th Nov 2018, 15:44 PM

    Total income of the company jumped over 2 fold at Rs 3,261.93 crore for Q2FY19

    Read More
  • NCC - Quarterly Results
    13th Nov 2018, 13:41 PM

    Read More
  • NCC bags four orders worth Rs 1345.78 crore in October
    1st Nov 2018, 16:19 PM

    These orders are received from Central / state government agencies and do not include any internal orders

    Read More
  • NCC bags three orders worth Rs 408.3 crore in September 2018
    3rd Oct 2018, 12:10 PM

    These orders are received from state government agencies and do not include any internal orders

    Read More
  • NCC bags four orders worth Rs 3592.5 crore in August 2018
    3rd Sep 2018, 11:05 AM

    These orders are received from state government agencies and do not include any internal orders

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.