Nifty
Sensex
:
:
10755.45
35768.44
73.25 (0.69%)
311.28 (0.88%)

Metal - Non Ferrous

Rating :
N/A

BSE: 532789 | NSE: NCOPPER

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.71
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 272.60
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.31%
  • 17.43%
  • 30.95%
  • FII
  • DII
  • Others
  • 4.97%
  • 0.00%
  • 19.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.19
  • 0.02
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.61
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
4.64
57.04
289.56
317.16
Net Sales Growth
-
-91.87%
-80.30%
-8.70%
 
Cost Of Goods Sold
-
8.01
64.69
245.45
270.87
Gross Profit
-
-3.37
-7.65
44.12
46.29
GP Margin
-
-72.63%
-13.41%
15.24%
14.60%
Total Expenditure
-
203.72
79.64
259.17
286.56
Power & Fuel Cost
-
1.10
1.13
2.78
2.13
% Of Sales
-
23.71%
1.98%
0.96%
0.67%
Employee Cost
-
1.51
2.28
3.96
3.90
% Of Sales
-
32.54%
4.00%
1.37%
1.23%
Manufacturing Exp.
-
0.38
0.38
2.75
2.41
% Of Sales
-
8.19%
0.67%
0.95%
0.76%
General & Admin Exp.
-
1.67
2.66
2.82
6.17
% Of Sales
-
35.99%
4.66%
0.97%
1.95%
Selling & Distn. Exp.
-
0.04
7.16
0.19
0.43
% Of Sales
-
0.86%
12.55%
0.07%
0.14%
Miscellaneous Exp.
-
191.02
1.34
1.22
0.66
% Of Sales
-
4116.81%
2.35%
0.42%
0.21%
EBITDA
-
-199.08
-22.60
30.39
30.60
EBITDA Margin
-
-4290.52%
-39.62%
10.50%
9.65%
Other Income
-
0.59
1.64
2.89
4.04
Interest
-
9.17
28.59
26.54
11.63
Depreciation
-
13.34
15.66
10.36
4.71
PBT
-
-221.00
-65.21
-3.62
18.30
Tax
-
1.02
7.26
0.73
4.64
Tax Rate
-
-0.46%
-10.67%
-20.17%
25.36%
PAT
-
-222.02
-75.27
-4.36
13.66
PAT before Minority Interest
-
-222.02
-75.27
-4.36
13.66
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
-4784.91%
-131.96%
-1.51%
4.31%
PAT Growth
-
-
-
-
 
Unadjusted EPS
-
-35.32
-11.98
-0.69
2.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-64.68
150.94
218.95
205.26
Share Capital
62.86
62.86
62.86
62.86
Total Reserves
-127.53
88.08
156.10
142.41
Non-Current Liabilities
167.14
167.42
63.91
55.22
Secured Loans
144.58
145.87
52.65
44.71
Unsecured Loans
0.00
0.00
0.07
0.00
Long Term Provisions
21.86
21.86
10.34
10.39
Current Liabilities
135.26
193.75
226.62
183.81
Trade Payables
6.20
93.19
65.40
41.10
Other Current Liabilities
33.37
29.22
31.85
49.65
Short Term Borrowings
94.93
67.79
127.30
87.76
Short Term Provisions
0.76
3.55
2.07
5.30
Total Liabilities
237.72
512.11
509.48
444.29
Net Block
86.43
99.83
115.44
48.35
Gross Block
146.89
147.21
147.16
69.80
Accumulated Depreciation
60.46
47.38
31.72
21.45
Non Current Assets
105.17
120.52
134.55
126.98
Capital Work in Progress
0.00
0.00
0.00
55.54
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
18.74
20.69
19.11
17.29
Other Non Current Assets
0.00
0.00
0.00
5.79
Current Assets
130.02
387.96
370.23
317.32
Current Investments
0.00
0.00
0.00
0.00
Inventories
53.90
52.27
60.47
53.90
Sundry Debtors
45.71
214.36
187.88
145.47
Cash & Bank
0.56
1.89
6.60
30.63
Other Current Assets
29.85
1.10
1.13
10.45
Short Term Loans & Adv.
28.76
118.33
114.16
76.87
Net Current Assets
-5.23
194.21
143.61
133.51
Total Assets
237.72
512.10
509.49
444.30

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-33.69
-12.86
-28.78
-91.18
PBT
-221.00
-65.21
-3.62
18.30
Adjustment
23.21
43.92
35.01
10.46
Changes in Working Capital
164.08
7.77
-53.44
-113.36
Cash after chg. in Working capital
-33.71
-13.51
-22.05
-84.59
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
0.03
0.65
-6.73
-6.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.83
12.19
7.51
-53.71
Net Fixed Assets
0.32
-0.05
-21.82
Net Investments
0.00
0.00
0.00
Others
7.51
12.24
29.33
Cash from Financing Activity
25.56
-0.24
-2.54
167.40
Net Cash Inflow / Outflow
-0.30
-0.92
-23.80
22.51
Opening Cash & Equivalents
0.56
1.47
25.28
2.77
Closing Cash & Equivalent
0.26
0.56
1.47
25.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-10.69
23.44
34.09
32.66
ROA
-59.22%
-14.74%
-0.91%
3.08%
ROE
-554.24%
-41.64%
-2.08%
6.66%
ROCE
-72.24%
-9.89%
5.92%
8.27%
Fixed Asset Turnover
0.03
0.39
2.74
4.75
Receivable days
9769.03
1270.50
204.94
160.25
Inventory Days
3988.20
356.11
70.31
59.38
Payable days
773.35
292.33
74.02
53.92
Cash Conversion Cycle
12983.88
1334.29
201.23
165.71
Total Debt/Equity
-3.99
1.61
0.92
0.76
Interest Cover
-23.10
-1.38
0.86
2.57

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.