Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Castings/Forgings

Rating :
65/99

BSE: 532864 | NSE: NELCAST

78.80
1.70 (2.20%)
16-Nov-2018 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  80.00
  •  81.00
  •  77.75
  •  77.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  124866
  •  98.39
  •  109.20
  •  64.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 690.79
  • 15.87
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 733.03
  • 1.26%
  • 1.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.72%
  • 3.30%
  • 14.45%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.00%
  • 7.48%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.88
  • 7.64
  • 9.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.21
  • 7.85
  • 2.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.50
  • 10.93
  • 5.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.63
  • 16.18
  • 17.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.24
  • 1.51
  • 1.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.07
  • 8.22
  • 9.30

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
744.54
574.56
560.70
544.89
515.16
507.60
507.41
319.61
290.31
356.45
Net Sales Growth
-
29.58%
2.47%
2.90%
5.77%
1.49%
0.04%
58.76%
10.09%
-18.56%
 
Cost Of Goods Sold
-
349.76
243.98
249.84
293.68
272.26
273.94
258.18
145.72
127.80
148.12
Gross Profit
-
394.78
330.58
310.86
251.20
242.91
233.65
249.23
173.90
162.51
208.33
GP Margin
-
53.02%
57.54%
55.44%
46.10%
47.15%
46.03%
49.12%
54.41%
55.98%
58.45%
Total Expenditure
-
673.68
510.53
496.77
499.73
466.60
474.65
476.56
297.26
269.84
310.16
Power & Fuel Cost
-
105.86
94.07
94.87
79.24
83.78
87.61
58.09
39.37
34.37
43.65
% Of Sales
-
14.22%
16.37%
16.92%
14.54%
16.26%
17.26%
11.45%
12.32%
11.84%
12.25%
Employee Cost
-
46.15
41.29
39.42
35.63
34.83
33.70
24.68
19.02
15.69
16.79
% Of Sales
-
6.20%
7.19%
7.03%
6.54%
6.76%
6.64%
4.86%
5.95%
5.40%
4.71%
Manufacturing Exp.
-
135.89
104.45
89.37
70.10
58.59
60.25
127.34
85.44
84.06
95.42
% Of Sales
-
18.25%
18.18%
15.94%
12.86%
11.37%
11.87%
25.10%
26.73%
28.96%
26.77%
General & Admin Exp.
-
8.51
8.08
7.13
7.25
7.03
6.70
7.64
7.31
7.76
5.90
% Of Sales
-
1.14%
1.41%
1.27%
1.33%
1.36%
1.32%
1.51%
2.29%
2.67%
1.66%
Selling & Distn. Exp.
-
25.87
17.40
15.50
13.35
10.07
12.32
0.20
0.17
0.15
0.27
% Of Sales
-
3.47%
3.03%
2.76%
2.45%
1.95%
2.43%
0.04%
0.05%
0.05%
0.08%
Miscellaneous Exp.
-
1.64
1.25
0.64
0.48
0.05
0.14
0.43
0.23
0.00
0.27
% Of Sales
-
0.22%
0.22%
0.11%
0.09%
0.01%
0.03%
0.08%
0.07%
0%
0.00%
EBITDA
-
70.86
64.03
63.93
45.16
48.56
32.95
30.85
22.35
20.47
46.29
EBITDA Margin
-
9.52%
11.14%
11.40%
8.29%
9.43%
6.49%
6.08%
6.99%
7.05%
12.99%
Other Income
-
6.94
7.38
4.61
6.72
7.19
8.20
6.58
1.75
3.65
7.08
Interest
-
5.55
8.98
9.48
9.68
6.60
9.34
7.77
6.82
11.66
8.42
Depreciation
-
15.93
13.42
12.86
12.65
12.84
11.11
9.23
7.30
6.57
5.58
PBT
-
56.32
49.00
46.19
29.55
36.29
20.70
20.43
9.99
5.89
39.38
Tax
-
18.52
15.02
14.32
7.60
13.80
6.79
42.29
3.09
2.03
13.35
Tax Rate
-
32.88%
30.65%
31.00%
25.72%
38.03%
32.80%
32.73%
30.93%
34.47%
33.90%
PAT
-
37.80
33.98
31.87
21.94
22.50
13.91
86.92
6.90
3.86
26.03
PAT before Minority Interest
-
37.80
33.98
31.87
21.94
22.50
13.91
86.92
6.90
3.86
26.03
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
5.08%
5.91%
5.68%
4.03%
4.37%
2.74%
17.13%
2.16%
1.33%
7.30%
PAT Growth
-
11.24%
6.62%
45.26%
-2.49%
61.75%
-84.00%
1,159.71%
78.76%
-85.17%
 
Unadjusted EPS
-
4.40
3.92
3.66
2.52
2.59
1.60
49.94
3.96
2.22
14.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
367.45
339.07
305.09
281.60
266.96
251.59
214.70
158.24
154.44
152.67
Share Capital
17.40
17.40
17.40
17.40
17.40
17.40
17.40
17.40
17.40
17.40
Total Reserves
350.05
321.67
287.69
264.19
249.56
234.19
197.30
140.84
137.04
135.27
Non-Current Liabilities
70.95
40.02
44.97
56.90
75.11
65.85
114.55
191.32
188.33
88.84
Secured Loans
30.00
0.00
0.00
0.00
0.00
0.00
89.62
156.18
157.76
64.43
Unsecured Loans
0.00
0.00
6.46
22.51
43.56
41.37
2.86
16.91
14.89
9.92
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
198.36
165.56
164.85
146.76
117.18
122.62
61.19
53.91
29.67
46.55
Trade Payables
94.40
69.36
48.66
46.05
47.99
56.63
50.70
46.55
26.60
39.93
Other Current Liabilities
32.72
21.18
34.91
32.77
28.23
14.75
3.03
4.25
1.04
0.74
Short Term Borrowings
67.82
73.41
73.85
58.95
32.60
43.33
0.00
0.00
0.00
0.00
Short Term Provisions
3.42
1.62
7.42
8.99
8.36
7.90
7.46
3.10
2.04
5.88
Total Liabilities
639.47
546.29
516.55
486.90
459.89
440.70
390.44
403.47
372.44
288.06
Net Block
264.36
271.49
274.56
254.43
249.88
198.34
171.27
128.95
106.54
105.61
Gross Block
293.62
284.81
387.98
355.00
337.80
273.42
227.24
175.72
146.03
138.52
Accumulated Depreciation
29.25
13.32
113.42
100.56
87.92
75.08
55.97
46.77
39.49
32.91
Non Current Assets
321.99
286.08
286.64
272.09
259.91
250.19
172.30
228.86
205.33
117.38
Capital Work in Progress
48.26
12.38
9.79
11.78
6.29
47.66
0.91
99.87
98.75
11.72
Non Current Investment
0.54
0.11
0.09
0.06
0.06
0.03
0.13
0.04
0.04
0.04
Long Term Loans & Adv.
8.82
2.10
2.21
5.82
3.68
4.16
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
317.48
260.21
229.91
214.80
199.98
190.51
218.14
174.61
167.11
170.68
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
111.16
94.05
74.01
55.79
44.95
44.58
46.95
91.91
83.32
64.51
Sundry Debtors
117.23
75.97
66.55
70.41
69.08
61.92
88.15
56.56
54.61
76.29
Cash & Bank
55.58
53.59
52.80
52.48
53.77
48.33
52.55
0.71
0.57
11.84
Other Current Assets
33.52
35.41
29.45
29.00
32.17
35.69
30.48
25.43
28.60
18.05
Short Term Loans & Adv.
4.68
1.19
7.10
7.13
17.39
32.16
29.69
24.53
28.11
17.31
Net Current Assets
119.12
94.65
65.06
68.04
82.80
67.90
156.95
120.70
137.44
124.13
Total Assets
639.47
546.29
516.55
486.89
459.89
440.70
390.44
403.47
372.44
288.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
33.08
27.86
46.72
26.15
44.92
41.73
40.36
38.04
1.07
-24.48
PBT
57.03
49.20
46.19
29.55
36.29
20.70
20.43
9.99
5.89
39.39
Adjustment
17.27
16.23
18.72
16.40
13.60
12.95
11.40
13.55
16.56
9.94
Changes in Working Capital
-23.38
-24.29
-7.99
-15.03
1.75
13.63
9.74
16.02
-18.41
-63.70
Cash after chg. in Working capital
50.92
41.13
56.92
30.92
51.65
47.29
41.57
39.56
4.04
-14.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.84
-13.27
-10.20
-4.77
-6.73
-5.56
-1.19
-1.51
-2.85
-10.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-44.22
-9.81
-29.93
-21.77
-21.96
-48.89
124.89
-30.48
-94.04
-46.64
Net Fixed Assets
-43.73
102.38
-24.01
-14.37
-17.34
-77.54
47.44
-30.82
-94.51
-46.82
Net Investments
-0.52
-2.02
-5.03
-6.00
-5.03
-20.18
-0.08
0.00
0.00
0.00
Others
0.03
-110.17
-0.89
-1.40
0.41
48.83
77.53
0.34
0.47
0.18
Cash from Financing Activity
18.72
-16.80
-16.48
-5.69
-17.52
-8.35
-113.41
-7.43
81.71
82.60
Net Cash Inflow / Outflow
7.59
1.26
0.30
-1.31
5.43
-15.51
51.84
0.14
-11.26
11.48
Opening Cash & Equivalents
-19.96
-21.22
52.33
53.63
48.21
63.71
0.71
0.57
11.84
0.36
Closing Cash & Equivalent
-12.38
-19.96
52.63
52.33
53.63
48.21
52.55
0.71
0.57
11.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
42.23
38.97
35.07
32.37
30.68
28.92
24.68
18.19
17.75
17.55
ROA
6.38%
6.39%
6.35%
4.64%
5.00%
3.35%
21.90%
1.78%
1.17%
11.36%
ROE
10.70%
10.55%
10.86%
8.00%
8.68%
5.97%
46.61%
4.41%
2.51%
26.53%
ROCE
14.04%
14.18%
14.26%
10.67%
12.31%
9.27%
42.90%
5.11%
6.34%
27.78%
Fixed Asset Turnover
2.63
1.90
1.68
1.75
1.88
2.27
2.76
2.15
2.27
3.37
Receivable days
46.39
40.79
40.02
41.97
41.58
48.21
47.45
58.56
74.03
55.19
Inventory Days
49.27
48.10
37.92
30.31
28.42
29.40
45.53
92.29
83.61
46.08
Payable days
44.63
41.09
33.58
33.61
40.40
41.06
38.55
44.97
43.01
44.34
Cash Conversion Cycle
51.03
47.80
44.36
38.66
29.59
36.55
54.44
105.88
114.62
56.93
Total Debt/Equity
0.27
0.23
0.32
0.35
0.33
0.36
0.43
1.09
1.12
0.49
Interest Cover
11.15
6.46
5.87
4.05
6.50
3.22
17.63
2.47
1.51
5.68

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.