Nifty
Sensex
:
:
10616.70
35260.54
40.40 (0.38%)
118.55 (0.34%)

Engineering - Industrial Equipments

Rating :
65/99

BSE: 505355 | NSE: NESCO

461.10
-2.15 (-0.46%)
15-Nov-2018 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  458.65
  •  469.00
  •  458.65
  •  463.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6018
  •  27.75
  •  650.00
  •  403.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,248.56
  • 18.86
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,238.21
  • 0.50%
  • 3.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.18%
  • 2.49%
  • 18.76%
  • FII
  • DII
  • Others
  • 0.05%
  • 5.50%
  • 5.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.56
  • 13.51
  • 5.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.46
  • 14.89
  • 2.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.34
  • 16.88
  • 7.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.91
  • 18.89
  • 19.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.47
  • 3.67
  • 3.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.08
  • 12.54
  • 13.13

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 05
Mar 04
Mar 03
Mar 02
Net Sales
-
321.18
311.43
263.48
194.51
161.11
27.24
8.79
14.37
17.46
Net Sales Growth
-
3.13%
18.20%
35.46%
20.73%
491.45%
209.90%
-38.83%
-17.70%
 
Cost Of Goods Sold
-
18.30
18.05
12.94
9.11
8.72
4.72
0.38
0.68
0.41
Gross Profit
-
302.88
293.38
250.54
185.39
152.39
22.53
8.42
13.69
17.04
GP Margin
-
94.30%
94.20%
95.09%
95.31%
94.59%
82.71%
95.79%
95.27%
97.59%
Total Expenditure
-
102.68
96.80
74.98
56.30
53.39
16.74
5.45
6.16
6.95
Power & Fuel Cost
-
14.51
12.96
10.28
2.98
3.61
1.50
0.56
0.50
0.57
% Of Sales
-
4.52%
4.16%
3.90%
1.53%
2.24%
5.51%
6.37%
3.48%
3.26%
Employee Cost
-
18.21
13.61
9.26
7.21
6.81
1.98
2.20
2.95
4.07
% Of Sales
-
5.67%
4.37%
3.51%
3.71%
4.23%
7.27%
25.03%
20.53%
23.31%
Manufacturing Exp.
-
17.78
19.22
12.95
6.27
8.87
1.31
0.39
0.30
0.27
% Of Sales
-
5.54%
6.17%
4.91%
3.22%
5.51%
4.81%
4.44%
2.09%
1.55%
General & Admin Exp.
-
26.31
28.45
23.45
23.77
20.44
2.78
1.53
1.20
0.97
% Of Sales
-
8.19%
9.14%
8.90%
12.22%
12.69%
10.21%
17.41%
8.35%
5.56%
Selling & Distn. Exp.
-
1.15
0.25
0.54
0.21
0.18
0.22
0.03
0.16
0.25
% Of Sales
-
0.36%
0.08%
0.20%
0.11%
0.11%
0.81%
0.34%
1.11%
1.43%
Miscellaneous Exp.
-
6.41
4.26
5.57
6.75
4.77
4.23
0.36
0.38
0.41
% Of Sales
-
2.00%
1.37%
2.11%
3.47%
2.96%
15.53%
4.10%
2.64%
2.35%
EBITDA
-
218.50
214.63
188.50
138.21
107.72
10.50
3.34
8.21
10.51
EBITDA Margin
-
68.03%
68.92%
71.54%
71.06%
66.86%
38.55%
38.00%
57.13%
60.19%
Other Income
-
36.06
42.98
32.90
28.27
20.31
0.81
0.24
0.15
0.14
Interest
-
5.60
5.05
3.96
0.13
0.11
0.80
0.82
0.30
0.99
Depreciation
-
11.03
8.13
6.70
6.70
11.03
0.95
0.80
0.81
0.74
PBT
-
237.93
244.44
210.74
159.64
116.90
9.55
1.96
7.25
8.91
Tax
-
59.21
74.49
66.59
48.14
35.87
0.54
0.28
0.00
0.00
Tax Rate
-
24.89%
30.47%
31.60%
30.16%
30.68%
5.65%
14.29%
0.00%
0.00%
PAT
-
178.72
169.95
144.15
111.50
81.02
9.01
1.68
7.25
8.91
PAT before Minority Interest
-
178.72
169.95
144.15
111.50
81.02
9.01
1.68
7.25
8.91
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
55.64%
54.57%
54.71%
57.32%
50.29%
33.08%
19.11%
50.45%
51.03%
PAT Growth
-
5.16%
17.90%
29.28%
37.62%
799.22%
436.31%
-76.83%
-18.63%
 
Unadjusted EPS
-
25.36
24.12
102.29
79.13
57.50
35.48
6.62
285.36
350.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 05
Shareholder's Funds
1,011.14
851.02
681.21
539.56
438.78
17.26
Share Capital
14.09
14.09
14.09
14.09
14.09
2.54
Total Reserves
997.05
836.93
667.12
525.47
424.68
13.74
Non-Current Liabilities
42.12
119.82
109.80
89.19
76.51
2.98
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.41
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
2.24
Long Term Provisions
3.53
12.75
14.00
13.76
13.58
0.00
Current Liabilities
124.85
62.40
49.55
47.50
45.23
26.68
Trade Payables
18.62
22.90
9.36
5.18
7.45
4.16
Other Current Liabilities
105.96
39.20
40.03
31.33
29.00
21.70
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.27
0.30
0.17
10.98
8.78
0.82
Total Liabilities
1,178.11
1,033.24
840.56
676.25
560.52
46.92
Net Block
228.55
187.80
164.81
159.18
159.81
16.91
Gross Block
251.91
201.81
171.30
215.02
208.95
40.54
Accumulated Depreciation
23.36
14.01
6.48
55.84
49.14
23.63
Non Current Assets
1,056.37
912.64
678.78
260.72
166.91
16.91
Capital Work in Progress
357.00
262.35
143.43
99.78
4.75
0.00
Non Current Investment
426.24
409.87
323.58
0.03
0.03
0.00
Long Term Loans & Adv.
44.59
52.63
46.95
1.73
2.32
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
121.73
120.60
161.79
415.53
393.60
21.87
Current Investments
72.27
71.93
118.62
383.80
368.39
3.46
Inventories
12.41
13.39
11.03
7.73
4.40
4.50
Sundry Debtors
14.14
12.12
14.64
10.79
11.18
6.28
Cash & Bank
10.35
5.67
6.47
4.95
4.35
2.16
Other Current Assets
12.57
4.82
3.88
3.21
5.27
5.47
Short Term Loans & Adv.
5.75
12.67
7.15
5.05
4.79
5.45
Net Current Assets
-3.11
58.20
112.23
368.03
348.38
-4.81
Total Assets
1,178.10
1,033.24
840.57
676.25
560.51
46.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
146.23
152.63
136.64
102.57
117.14
PBT
237.93
244.44
210.74
159.64
116.90
Adjustment
-20.38
-33.08
-23.05
-17.50
-3.68
Changes in Working Capital
-13.48
9.62
10.22
9.52
41.69
Cash after chg. in Working capital
204.07
220.98
197.91
151.66
154.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-57.85
-68.35
-61.27
-48.05
-36.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-1.04
0.00
Cash From Investing Activity
-122.82
-152.96
-110.18
-91.12
-106.58
Net Fixed Assets
-144.75
-149.43
0.07
-101.10
Net Investments
-16.71
-39.60
-58.37
-15.66
Others
38.64
36.07
-51.88
25.64
Cash from Financing Activity
-19.11
-0.10
-25.26
-10.85
-8.35
Net Cash Inflow / Outflow
4.30
-0.43
1.20
0.60
2.21
Opening Cash & Equivalents
4.54
4.97
3.77
4.35
2.14
Closing Cash & Equivalent
8.84
4.54
4.97
4.95
4.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 05
Mar 04
Mar 03
Mar 02
Book Value (Rs.)
143.51
119.87
95.77
76.58
62.27
1.60
0.47
-1.22
-2.79
ROA
16.16%
18.14%
19.01%
18.03%
26.68%
22.71%
4.97%
19.42%
22.57%
ROE
19.26%
22.37%
23.74%
22.79%
36.26%
171.79%
0.00%
0.00%
0.00%
ROCE
26.25%
32.84%
35.36%
32.66%
51.94%
108.60%
63.19%
0.00%
0.00%
Fixed Asset Turnover
1.42
1.68
1.38
0.92
1.30
0.77
0.29
0.49
0.60
Receivable days
14.89
15.54
17.42
20.46
19.58
67.83
152.68
110.12
110.17
Inventory Days
14.63
14.19
12.85
11.29
9.98
51.13
130.47
75.77
60.51
Payable days
86.60
74.91
45.38
61.75
48.94
106.23
170.80
202.86
229.36
Cash Conversion Cycle
-57.09
-45.18
-15.10
-30.00
-19.38
12.72
112.35
-16.98
-58.68
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.33
2.09
-1.24
-0.33
Interest Cover
43.51
49.42
54.23
1198.63
1092.48
12.96
3.39
25.42
10.04

News Update:


  • NESCO reports marginal rise in Q2 net profit
    13th Nov 2018, 14:57 PM

    Total income of the company increased by 13.57% at Rs 105.13 crore for Q2FY19

    Read More
  • NESCO - Quarterly Results
    8th Aug 2018, 14:15 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.