PBT
-17.09
-60.61
-213.11
23.19
34.60
22.22
10.62
9.06
9.99
7.21
Adjustment
22.21
55.39
193.55
28.89
27.13
19.84
13.83
12.80
10.95
8.58
Changes in Working Capital
6.28
9.25
-2.42
-36.22
-42.26
-30.56
-10.54
-8.86
-9.29
10.54
Cash after chg. in Working capital
11.40
4.03
-21.98
15.86
19.47
11.51
13.90
12.99
11.65
26.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.52
-1.20
-2.71
-6.88
-6.92
-5.72
-4.99
-4.07
-2.47
-2.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00