Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Pharmaceuticals & Drugs

Rating :
36/99

BSE: 524558 | NSE: NEULANDLAB

530.65
-7.90 (-1.47%)
20-Nov-2018 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  534.15
  •  542.45
  •  528.10
  •  538.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3791
  •  20.12
  •  1304.00
  •  528.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 694.03
  • 49.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 995.98
  • N/A
  • 1.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.04%
  • 0.00%
  • 20.10%
  • FII
  • DII
  • Others
  • 0.03%
  • 6.77%
  • 37.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.57
  • 2.52
  • 1.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.17
  • -6.58
  • -8.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.02
  • -15.03
  • -23.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.34
  • 27.28
  • 36.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.40
  • 3.28
  • 3.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.31
  • 11.55
  • 14.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
527.41
578.89
509.97
469.15
465.69
460.59
448.50
396.91
278.42
306.72
Net Sales Growth
-
-8.89%
13.51%
8.70%
0.74%
1.11%
2.70%
13.00%
42.56%
-9.23%
 
Cost Of Goods Sold
-
238.37
262.90
253.46
243.99
246.53
269.20
284.69
249.90
161.99
189.10
Gross Profit
-
289.04
315.99
256.52
225.16
219.16
191.39
163.81
147.01
116.44
117.62
GP Margin
-
54.80%
54.59%
50.30%
47.99%
47.06%
41.55%
36.52%
37.04%
41.82%
38.35%
Total Expenditure
-
476.98
472.55
429.52
402.53
395.08
402.91
401.69
349.65
254.63
281.49
Power & Fuel Cost
-
25.95
25.78
22.24
22.53
18.31
18.97
15.84
13.62
10.60
10.81
% Of Sales
-
4.92%
4.45%
4.36%
4.80%
3.93%
4.12%
3.53%
3.43%
3.81%
3.52%
Employee Cost
-
102.99
92.74
65.38
51.81
41.74
40.75
35.92
29.73
24.52
23.84
% Of Sales
-
19.53%
16.02%
12.82%
11.04%
8.96%
8.85%
8.01%
7.49%
8.81%
7.77%
Manufacturing Exp.
-
55.54
44.90
39.31
43.56
40.98
35.86
33.76
29.98
29.36
29.43
% Of Sales
-
10.53%
7.76%
7.71%
9.28%
8.80%
7.79%
7.53%
7.55%
10.55%
9.60%
General & Admin Exp.
-
33.32
28.30
29.72
23.59
15.95
16.27
14.27
14.29
16.95
17.94
% Of Sales
-
6.32%
4.89%
5.83%
5.03%
3.43%
3.53%
3.18%
3.60%
6.09%
5.85%
Selling & Distn. Exp.
-
14.04
11.16
17.52
14.54
26.57
13.51
11.42
10.80
8.08
9.00
% Of Sales
-
2.66%
1.93%
3.44%
3.10%
5.71%
2.93%
2.55%
2.72%
2.90%
2.93%
Miscellaneous Exp.
-
6.77
6.78
1.89
2.52
4.99
8.35
5.79
1.32
3.14
9.00
% Of Sales
-
1.28%
1.17%
0.37%
0.54%
1.07%
1.81%
1.29%
0.33%
1.13%
0.45%
EBITDA
-
50.43
106.34
80.45
66.62
70.61
57.68
46.81
47.26
23.79
25.23
EBITDA Margin
-
9.56%
18.37%
15.78%
14.20%
15.16%
12.52%
10.44%
11.91%
8.54%
8.23%
Other Income
-
4.53
1.17
1.78
0.78
3.44
4.06
2.19
2.90
5.63
11.11
Interest
-
18.93
21.09
24.48
27.36
24.56
31.33
33.27
29.84
25.67
14.36
Depreciation
-
22.10
19.23
15.74
15.32
14.94
14.62
14.89
15.41
13.56
7.37
PBT
-
13.93
67.19
42.00
24.72
34.55
15.78
0.83
4.92
-9.81
14.61
Tax
-
1.87
20.32
14.92
8.79
7.80
1.96
-1.74
-0.35
-2.89
2.69
Tax Rate
-
13.42%
30.24%
35.52%
35.56%
22.58%
12.42%
-209.64%
-7.11%
29.46%
18.41%
PAT
-
12.06
46.86
27.33
15.94
26.80
13.86
2.56
5.29
-6.90
11.92
PAT before Minority Interest
-
12.06
46.86
27.08
15.93
26.75
13.82
2.57
5.27
-6.92
11.92
Minority Interest
-
0.00
0.00
0.25
0.01
0.05
0.04
-0.01
0.02
0.02
0.00
PAT Margin
-
2.29%
8.09%
5.36%
3.40%
5.75%
3.01%
0.57%
1.33%
-2.48%
3.89%
PAT Growth
-
-74.26%
71.46%
71.46%
-40.52%
93.36%
441.41%
-51.61%
-
-
 
Unadjusted EPS
-
10.81
42.01
30.76
18.67
32.33
18.14
4.24
9.76
-12.83
22.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
558.04
545.62
186.63
161.38
123.99
99.83
76.12
73.62
68.41
75.80
Share Capital
8.95
8.95
8.95
8.95
7.73
7.72
5.47
5.47
5.47
5.47
Total Reserves
238.24
225.81
177.68
152.42
116.26
92.12
70.63
68.15
62.95
69.95
Non-Current Liabilities
146.43
54.37
69.42
54.76
52.33
61.85
58.90
74.25
233.18
204.45
Secured Loans
103.49
29.81
33.40
21.22
8.87
26.11
55.90
71.58
233.18
200.32
Unsecured Loans
0.00
0.00
12.00
12.00
25.00
25.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.87
9.28
6.85
6.38
5.14
4.71
3.85
2.67
0.00
0.00
Current Liabilities
366.93
285.60
268.00
295.14
306.90
262.99
288.53
279.71
96.16
93.30
Trade Payables
124.29
85.92
83.86
111.81
93.94
82.02
110.85
104.49
72.11
64.22
Other Current Liabilities
41.83
47.18
55.02
31.28
63.74
40.46
40.10
37.66
13.04
15.81
Short Term Borrowings
199.20
151.08
123.63
145.80
139.62
132.68
132.03
133.97
0.00
0.00
Short Term Provisions
1.59
1.41
5.50
6.25
9.61
7.83
5.54
3.60
11.02
13.27
Total Liabilities
1,071.40
885.59
524.05
511.53
483.48
424.98
423.91
427.93
398.12
373.56
Net Block
445.01
435.74
138.77
123.07
130.85
135.52
151.29
158.30
162.74
146.52
Gross Block
483.45
454.74
291.78
263.65
258.54
250.39
254.07
246.22
235.47
205.65
Accumulated Depreciation
38.44
19.00
153.00
140.58
127.69
114.87
102.78
87.92
72.73
59.13
Non Current Assets
624.20
510.54
209.87
195.76
195.93
197.66
201.92
208.83
200.37
190.59
Capital Work in Progress
126.09
19.60
40.48
41.47
34.56
35.69
27.15
27.26
30.25
36.80
Non Current Investment
30.21
30.20
7.39
7.39
7.36
7.36
7.39
7.39
7.39
7.27
Long Term Loans & Adv.
22.66
24.79
22.73
23.83
23.15
10.99
5.50
4.94
0.00
0.00
Other Non Current Assets
0.22
0.22
0.50
0.00
0.00
8.09
10.59
10.95
0.00
0.00
Current Assets
447.19
375.04
314.19
315.77
287.55
227.32
221.98
219.10
197.76
182.97
Current Investments
7.50
7.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
175.09
135.11
126.66
113.40
93.42
92.17
92.42
79.92
71.93
70.47
Sundry Debtors
193.92
181.11
119.11
128.85
118.59
98.50
96.41
99.70
72.84
71.15
Cash & Bank
17.26
12.49
9.71
6.98
7.07
1.18
2.70
5.23
13.42
11.11
Other Current Assets
53.43
13.53
12.02
21.30
68.47
35.48
30.45
34.25
39.57
30.24
Short Term Loans & Adv.
37.15
25.30
46.68
45.23
43.01
25.66
18.75
21.29
20.21
18.52
Net Current Assets
80.27
89.45
46.18
20.63
-19.35
-35.66
-66.54
-60.62
101.59
89.67
Total Assets
1,071.39
885.58
524.06
511.53
483.48
424.98
423.90
427.93
398.13
373.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
11.27
38.68
44.83
13.17
48.77
25.83
49.34
32.33
15.23
21.53
PBT
13.93
67.19
42.00
24.72
34.55
15.78
0.83
4.92
-9.81
14.61
Adjustment
40.43
43.96
33.73
36.34
34.37
42.22
44.30
41.78
36.95
19.52
Changes in Working Capital
-40.02
-55.94
-19.17
-38.76
-16.82
-31.35
4.72
-13.98
-9.78
-11.36
Cash after chg. in Working capital
14.35
55.20
56.56
22.30
52.11
26.65
49.85
32.72
17.35
22.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.08
-16.52
-11.73
-9.13
-3.34
-0.82
-0.51
-0.38
-2.12
-1.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-116.29
-42.11
-19.86
-14.13
-9.84
-7.22
-5.21
-8.07
-23.34
-74.20
Net Fixed Assets
-135.20
-142.08
-27.14
-12.02
-7.02
-4.86
-7.74
-7.76
-23.27
Net Investments
-0.01
-30.31
0.12
-0.03
0.00
0.03
0.00
0.00
-0.21
Others
18.92
130.28
7.16
-2.08
-2.82
-2.39
2.53
-0.31
0.14
Cash from Financing Activity
104.85
-0.09
-23.62
1.15
-38.96
-19.90
-43.70
-24.27
10.42
54.57
Net Cash Inflow / Outflow
-0.17
-3.51
1.35
0.19
-0.03
-1.28
0.42
-0.02
2.31
1.90
Opening Cash & Equivalents
3.44
6.97
0.81
0.62
0.65
1.93
1.51
1.53
11.11
9.21
Closing Cash & Equivalent
3.29
3.44
2.16
0.81
0.62
0.65
1.93
1.51
13.42
11.11

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
277.21
263.23
209.07
180.72
153.48
123.40
132.65
110.74
102.65
113.22
ROA
1.23%
6.65%
5.23%
3.20%
5.89%
3.26%
0.60%
1.28%
-1.79%
3.19%
ROE
5.02%
22.34%
15.64%
11.24%
24.14%
15.92%
3.49%
7.56%
-9.82%
16.12%
ROCE
4.07%
15.98%
18.57%
15.75%
18.99%
15.58%
11.35%
11.46%
5.52%
10.55%
Fixed Asset Turnover
1.13
1.57
1.86
1.82
1.87
1.86
1.82
1.67
1.28
1.52
Receivable days
129.34
93.22
87.45
94.81
83.45
75.67
78.78
78.35
93.43
83.23
Inventory Days
106.98
81.29
84.66
79.24
71.34
71.66
69.23
68.95
92.40
82.43
Payable days
82.06
67.03
85.01
92.70
82.14
88.22
97.55
91.06
97.22
82.00
Cash Conversion Cycle
154.27
107.48
87.10
81.35
72.66
59.11
50.45
56.25
88.61
83.66
Total Debt/Equity
1.30
0.82
0.98
1.17
1.55
2.13
2.93
3.23
3.47
2.71
Interest Cover
1.74
4.19
2.72
1.90
2.41
1.50
1.02
1.16
0.62
2.02

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.