Nifty
Sensex
:
:
25377.55
82948.23
-41.00 (-0.16%)
-131.43 (-0.16%)

Hospital & Healthcare Services

Rating :
N/A

BSE: 539551 | NSE: NH

1249.65
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1244.90
  •  1255.10
  •  1233.40
  •  1241.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  310533
  •  3870.69
  •  1444.90
  •  979.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26,051.92
  • 32.51
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 27,079.17
  • 0.31%
  • 8.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.85%
  • 1.57%
  • 11.68%
  • FII
  • DII
  • Others
  • 10.02%
  • 6.92%
  • 5.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.91
  • 9.92
  • 10.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.97
  • 22.29
  • 11.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 57.57
  • 45.20
  • 32.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.68
  • 34.36
  • 34.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.28
  • 8.26
  • 9.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.34
  • 25.62
  • 20.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
1,340.95
1,233.43
8.72%
1,279.42
1,221.59
4.73%
1,203.64
1,128.17
6.69%
1,305.25
1,141.58
14.34%
Expenses
1,037.09
962.75
7.72%
984.85
945.85
4.12%
924.69
873.74
5.83%
997.13
897.90
11.05%
EBITDA
303.86
270.68
12.26%
294.57
275.75
6.83%
278.94
254.42
9.64%
308.11
243.68
26.44%
EBIDTM
22.66%
21.95%
23.02%
22.57%
23.18%
22.55%
23.61%
21.35%
Other Income
23.49
15.09
55.67%
23.87
14.68
62.60%
17.89
11.55
54.89%
18.40
31.22
-41.06%
Interest
34.02
20.94
62.46%
28.02
20.59
36.09%
25.06
18.73
33.80%
22.86
15.08
51.59%
Depreciation
61.65
58.89
4.69%
64.79
56.31
15.06%
63.19
57.34
10.20%
55.27
48.92
12.98%
PBT
231.69
205.94
12.50%
225.62
213.53
5.66%
208.58
189.90
9.84%
248.38
210.89
17.78%
Tax
30.19
21.89
37.92%
34.84
40.29
-13.53%
20.48
36.03
-43.16%
21.70
42.03
-48.37%
PAT
201.49
184.05
9.48%
190.78
173.24
10.12%
188.11
153.86
22.26%
226.69
168.86
34.25%
PATM
15.03%
14.92%
14.91%
14.18%
15.63%
13.64%
17.37%
14.79%
EPS
9.85
9.00
9.44%
9.33
8.47
10.15%
9.20
7.52
22.34%
11.09
8.26
34.26%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
5,129.26
5,018.25
4,524.77
3,701.32
2,583.03
3,127.81
2,860.92
2,280.91
1,878.16
1,613.85
1,363.85
Net Sales Growth
8.56%
10.91%
22.25%
43.29%
-17.42%
9.33%
25.43%
21.44%
16.38%
18.33%
 
Cost Of Goods Sold
1,090.42
1,073.94
1,001.18
909.19
677.85
745.31
687.53
556.50
435.90
387.11
340.69
Gross Profit
4,038.84
3,944.31
3,523.59
2,792.13
1,905.18
2,382.49
2,173.39
1,724.40
1,442.27
1,226.74
1,023.16
GP Margin
78.74%
78.60%
77.87%
75.44%
73.76%
76.17%
75.97%
75.60%
76.79%
76.01%
75.02%
Total Expenditure
3,943.76
3,850.92
3,544.31
3,038.00
2,393.87
2,700.91
2,565.99
2,060.83
1,649.43
1,436.60
1,238.18
Power & Fuel Cost
-
118.02
105.60
97.31
84.27
90.67
87.06
65.08
49.90
47.16
41.86
% Of Sales
-
2.35%
2.33%
2.63%
3.26%
2.90%
3.04%
2.85%
2.66%
2.92%
3.07%
Employee Cost
-
1,004.30
879.20
768.47
627.19
673.70
622.77
465.69
375.21
333.84
276.93
% Of Sales
-
20.01%
19.43%
20.76%
24.28%
21.54%
21.77%
20.42%
19.98%
20.69%
20.31%
Manufacturing Exp.
-
1,282.19
1,181.55
982.84
778.01
896.84
841.90
710.93
575.41
486.38
421.04
% Of Sales
-
25.55%
26.11%
26.55%
30.12%
28.67%
29.43%
31.17%
30.64%
30.14%
30.87%
General & Admin Exp.
-
374.04
337.91
241.05
211.34
267.55
299.21
242.70
187.13
165.47
130.21
% Of Sales
-
7.45%
7.47%
6.51%
8.18%
8.55%
10.46%
10.64%
9.96%
10.25%
9.55%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
-1.57
38.87
39.14
15.22
26.83
27.53
19.92
25.89
16.64
0.00
% Of Sales
-
-0.03%
0.86%
1.06%
0.59%
0.86%
0.96%
0.87%
1.38%
1.03%
2.01%
EBITDA
1,185.48
1,167.33
980.46
663.32
189.16
426.90
294.93
220.08
228.73
177.25
125.67
EBITDA Margin
23.11%
23.26%
21.67%
17.92%
7.32%
13.65%
10.31%
9.65%
12.18%
10.98%
9.21%
Other Income
83.65
75.19
65.44
34.56
27.49
28.35
18.96
18.90
23.38
15.98
7.74
Interest
109.96
111.86
84.09
76.09
82.35
93.84
80.80
54.57
27.58
33.40
44.51
Depreciation
244.90
242.14
210.04
183.48
183.53
185.80
137.36
99.95
79.92
76.12
68.36
PBT
914.27
888.53
751.77
438.30
-49.23
175.60
95.73
84.46
144.61
83.72
20.53
Tax
107.21
98.90
145.01
87.66
-41.77
42.25
34.12
28.96
52.37
30.14
14.61
Tax Rate
11.73%
11.13%
19.29%
20.00%
84.85%
25.65%
35.64%
34.07%
36.55%
41.45%
71.16%
PAT
807.07
789.62
606.57
342.12
-7.47
122.34
61.50
55.98
90.99
42.98
8.37
PAT before Minority Interest
806.68
789.62
606.57
342.12
-7.46
122.48
61.61
56.04
90.91
42.57
5.93
Minority Interest
-0.39
0.00
0.00
0.00
-0.01
-0.14
-0.11
-0.06
0.08
0.41
2.44
PAT Margin
15.73%
15.73%
13.41%
9.24%
-0.29%
3.91%
2.15%
2.45%
4.84%
2.66%
0.61%
PAT Growth
18.69%
30.18%
77.30%
-
-
98.93%
9.86%
-38.48%
111.70%
413.50%
 
EPS
39.48
38.63
29.68
16.74
-0.37
5.99
3.01
2.74
4.45
2.10
0.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,883.68
2,131.38
1,488.64
1,120.28
1,135.96
1,081.14
1,035.75
963.08
875.98
768.39
Share Capital
204.36
204.36
204.36
204.36
204.36
204.36
204.36
204.36
204.36
200.00
Total Reserves
2,679.17
1,926.24
1,281.10
912.18
928.22
874.30
817.80
749.38
668.22
568.39
Non-Current Liabilities
1,623.80
1,036.82
859.55
944.14
1,150.64
1,041.10
981.16
360.92
365.36
257.66
Secured Loans
895.06
626.43
428.39
499.97
610.45
714.89
696.33
179.80
187.57
106.58
Unsecured Loans
300.00
0.00
3.72
4.14
8.07
10.43
0.00
0.00
0.00
100.00
Long Term Provisions
41.19
35.13
29.92
24.65
19.87
15.80
13.86
15.08
12.99
10.63
Current Liabilities
1,110.38
988.04
784.14
703.24
601.92
510.35
510.35
322.56
314.76
343.44
Trade Payables
603.57
615.03
449.03
410.31
361.61
333.53
304.99
206.58
161.03
135.84
Other Current Liabilities
408.79
307.00
278.75
241.24
196.47
138.72
143.53
94.69
96.97
101.57
Short Term Borrowings
24.58
12.67
11.47
21.23
10.85
11.54
37.58
9.02
44.58
98.53
Short Term Provisions
73.45
53.34
44.89
30.46
32.99
26.57
24.25
12.27
12.18
7.51
Total Liabilities
5,619.27
4,157.29
3,133.06
2,768.20
2,889.05
2,632.99
2,527.55
1,646.80
1,556.37
1,370.17
Net Block
2,651.09
2,336.39
1,979.88
1,960.93
2,091.87
1,838.19
1,848.00
1,081.78
1,054.50
913.21
Gross Block
4,137.14
3,670.52
3,154.74
2,982.49
2,943.08
2,504.29
2,385.36
1,521.82
1,417.02
1,219.75
Accumulated Depreciation
1,486.05
1,334.13
1,174.86
1,021.57
851.21
666.10
537.36
440.03
362.51
306.54
Non Current Assets
3,673.20
2,862.58
2,220.16
2,103.08
2,302.64
2,105.62
2,048.26
1,345.21
1,270.43
1,109.72
Capital Work in Progress
514.14
259.20
66.93
19.91
11.78
56.08
35.04
53.04
13.80
20.41
Non Current Investment
4.47
0.51
1.16
10.33
17.03
17.42
8.78
96.08
87.15
52.18
Long Term Loans & Adv.
482.63
233.12
146.39
93.26
158.01
123.63
90.83
51.44
63.24
100.67
Other Non Current Assets
20.88
33.36
25.80
18.65
23.94
70.30
65.61
62.87
51.73
23.26
Current Assets
1,946.06
1,294.70
912.90
665.13
586.42
527.37
479.29
301.58
285.95
260.45
Current Investments
839.69
251.35
131.23
110.01
69.32
0.00
0.00
0.00
0.00
0.04
Inventories
109.95
71.57
59.38
47.84
60.24
83.19
83.62
52.36
49.75
51.22
Sundry Debtors
421.88
431.50
436.87
278.52
262.25
266.44
278.98
156.91
151.83
142.93
Cash & Bank
416.46
379.89
172.17
132.05
114.78
100.72
35.25
34.12
24.07
29.52
Other Current Assets
158.09
52.48
43.03
50.57
79.84
77.02
81.44
58.19
60.30
36.74
Short Term Loans & Adv.
102.45
107.92
70.23
46.13
44.54
34.93
41.58
43.87
33.13
31.73
Net Current Assets
835.68
306.66
128.76
-38.11
-15.50
17.02
-31.06
-20.98
-28.81
-82.99
Total Assets
5,619.26
4,157.28
3,133.06
2,768.21
2,889.06
2,632.99
2,527.55
1,646.79
1,556.38
1,370.17

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
1,066.60
1,084.56
485.02
304.27
443.35
278.65
182.26
219.35
174.07
76.73
PBT
888.53
751.58
429.78
-56.07
161.31
93.39
80.37
135.34
50.95
20.53
Adjustment
284.76
313.42
273.77
250.44
294.56
230.88
162.29
112.17
136.40
110.75
Changes in Working Capital
-15.47
105.32
-151.77
56.32
53.47
8.32
-26.54
8.43
21.71
-32.24
Cash after chg. in Working capital
1,157.82
1,170.32
551.79
250.69
509.33
332.60
216.11
255.94
209.07
99.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-91.22
-85.76
-66.77
53.57
-65.98
-53.95
-33.85
-36.59
-35.00
-22.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,457.94
-1,174.10
-266.91
-112.99
-188.54
-161.29
-533.76
-146.26
-150.25
-221.57
Net Fixed Assets
-246.73
-368.35
-132.52
-23.82
-272.94
-84.49
-344.79
-138.38
-47.81
-74.34
Net Investments
-342.59
-16.55
-16.15
-25.99
-22.79
-35.59
-206.95
-20.41
-92.77
-189.45
Others
-868.62
-789.20
-118.24
-63.18
107.19
-41.21
17.98
12.53
-9.67
42.22
Cash from Financing Activity
488.45
87.74
-158.95
-193.64
-246.94
-27.30
315.07
-45.14
18.04
140.26
Net Cash Inflow / Outflow
97.11
-1.80
59.16
-2.36
7.86
90.06
-36.43
27.95
41.87
-4.57
Opening Cash & Equivalents
144.59
148.53
89.51
91.84
84.35
-5.00
31.13
-10.81
-52.68
26.71
Closing Cash & Equivalent
241.74
144.59
148.53
89.51
91.84
84.35
-5.00
17.22
-10.81
20.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
141.10
104.26
72.69
54.64
55.42
52.78
50.02
46.67
42.70
38.42
ROA
16.15%
16.64%
11.59%
-0.26%
4.44%
2.39%
2.68%
5.68%
2.91%
0.47%
ROE
31.50%
33.55%
26.30%
-0.66%
11.08%
5.87%
5.67%
9.96%
5.19%
0.88%
ROCE
27.71%
33.92%
26.83%
1.84%
13.80%
9.46%
9.25%
14.77%
9.37%
6.36%
Fixed Asset Turnover
1.29
1.33
1.21
0.87
1.15
1.17
1.17
1.28
1.22
1.25
Receivable days
31.04
35.02
35.27
38.21
30.85
34.79
34.88
30.00
33.33
37.08
Inventory Days
6.60
5.28
5.29
7.64
8.37
10.64
10.88
9.92
11.42
13.45
Payable days
207.08
193.96
172.49
207.83
48.66
48.73
48.99
44.12
40.60
45.74
Cash Conversion Cycle
-169.45
-153.66
-131.93
-161.98
-9.44
-3.30
-3.23
-4.19
4.15
4.79
Total Debt/Equity
0.50
0.36
0.37
0.55
0.63
0.75
0.78
0.23
0.30
0.47
Interest Cover
8.94
9.94
6.65
0.40
2.76
2.18
2.56
6.19
3.18
1.46

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.