Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

IT - Software

Rating :
74/99

BSE: 532541 | NSE: NIITTECH

1128.25
-18.55 (-1.62%)
16-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1147.30
  •  1160.00
  •  1123.90
  •  1146.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  585409
  •  6604.88
  •  1425.20
  •  603.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,071.90
  • 19.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,676.10
  • 1.31%
  • 3.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.62%
  • 0.00%
  • 7.62%
  • FII
  • DII
  • Others
  • 0.02%
  • 14.39%
  • 47.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.81
  • 5.35
  • 3.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.58
  • 7.19
  • 1.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.33
  • 3.98
  • 1.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.69
  • 12.24
  • 14.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.02
  • 2.22
  • 2.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.02
  • 6.88
  • 7.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
907.40
737.20
23.09%
824.90
708.90
16.36%
788.80
0.00
0.00
756.50
0.00
0.00
Expenses
743.30
615.10
20.84%
693.40
600.00
15.57%
643.80
0.00
0.00
631.20
0.00
0.00
EBITDA
164.10
122.10
34.40%
131.50
108.90
20.75%
145.00
0.00
0.00
125.30
0.00
0.00
EBIDTM
18.08%
16.56%
15.94%
15.36%
18.38%
0.00%
16.56%
0.00%
Other Income
22.60
8.20
175.61%
22.00
9.30
136.56%
14.80
0.00
0.00
6.80
0.00
0.00
Interest
1.80
2.50
-28.00%
2.00
1.70
17.65%
3.20
0.00
0.00
2.00
0.00
0.00
Depreciation
31.90
34.10
-6.45%
31.20
31.60
-1.27%
30.50
0.00
0.00
31.20
0.00
0.00
PBT
153.00
93.70
63.29%
120.30
84.90
41.70%
126.10
0.00
0.00
98.90
0.00
0.00
Tax
36.30
20.40
77.94%
29.90
29.40
1.70%
28.80
0.00
0.00
16.30
0.00
0.00
PAT
116.70
73.30
59.21%
90.40
55.50
62.88%
97.30
0.00
0.00
82.60
0.00
0.00
PATM
12.86%
9.94%
10.96%
7.83%
12.34%
0.00%
10.92%
0.00%
EPS
18.15
10.94
65.90%
13.95
8.36
66.87%
14.00
0.00
0.00
12.31
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
3,277.60
2,991.40
2,802.10
2,687.90
2,372.50
2,304.99
2,021.36
1,576.48
1,232.25
913.71
979.94
Net Sales Growth
126.65%
6.76%
4.25%
13.29%
2.93%
14.03%
28.22%
27.94%
34.86%
-6.76%
 
Cost Of Goods Sold
16.60
0.00
-0.10
8.30
-3.28
-1.13
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,261.00
2,991.40
2,802.20
2,679.60
2,375.78
2,306.12
2,021.36
1,576.48
1,232.25
913.71
979.94
GP Margin
99.49%
100%
100.00%
99.69%
100.14%
100.05%
100%
100%
100%
100%
100%
Total Expenditure
2,711.70
2,490.10
2,322.60
2,215.00
2,036.63
1,950.80
1,688.66
1,306.38
994.46
742.48
812.40
Power & Fuel Cost
-
18.50
18.50
16.70
15.46
14.73
13.62
11.28
8.83
6.60
7.67
% Of Sales
-
0.62%
0.66%
0.62%
0.65%
0.64%
0.67%
0.72%
0.72%
0.72%
0.78%
Employee Cost
-
1,760.10
1,651.30
1,541.90
1,333.15
1,292.99
1,110.34
886.56
596.04
500.79
565.12
% Of Sales
-
58.84%
58.93%
57.36%
56.19%
56.10%
54.93%
56.24%
48.37%
54.81%
57.67%
Manufacturing Exp.
-
133.40
145.80
153.00
122.50
97.82
84.88
58.07
37.73
43.75
48.65
% Of Sales
-
4.46%
5.20%
5.69%
5.16%
4.24%
4.20%
3.68%
3.06%
4.79%
4.96%
General & Admin Exp.
-
477.00
409.40
386.30
354.18
327.45
322.07
270.31
177.35
110.07
123.26
% Of Sales
-
15.95%
14.61%
14.37%
14.93%
14.21%
15.93%
17.15%
14.39%
12.05%
12.58%
Selling & Distn. Exp.
-
35.70
30.40
30.90
22.48
23.72
21.79
18.98
13.76
12.14
11.95
% Of Sales
-
1.19%
1.08%
1.15%
0.95%
1.03%
1.08%
1.20%
1.12%
1.33%
1.22%
Miscellaneous Exp.
-
33.70
53.20
47.10
94.37
28.61
23.92
18.52
21.60
27.97
11.95
% Of Sales
-
1.13%
1.90%
1.75%
3.98%
1.24%
1.18%
1.17%
1.75%
3.06%
1.49%
EBITDA
565.90
501.30
479.50
472.90
335.87
354.19
332.70
270.10
237.79
171.23
167.54
EBITDA Margin
17.27%
16.76%
17.11%
17.59%
14.16%
15.37%
16.46%
17.13%
19.30%
18.74%
17.10%
Other Income
66.20
39.10
26.90
22.40
17.31
30.25
22.75
30.37
13.60
8.48
17.86
Interest
9.00
9.40
6.00
7.50
5.67
4.16
5.31
3.84
2.22
1.81
4.31
Depreciation
124.80
127.40
127.70
121.10
91.64
61.90
56.69
36.42
31.46
35.81
42.17
PBT
498.30
403.60
372.70
366.70
255.87
318.38
293.45
260.20
217.71
142.08
138.91
Tax
111.30
94.90
78.50
78.40
53.99
80.23
75.04
63.76
32.29
14.42
22.41
Tax Rate
22.34%
23.51%
22.39%
21.46%
30.69%
25.20%
25.57%
24.50%
14.83%
10.15%
16.13%
PAT
387.00
280.20
250.10
270.00
114.06
230.53
213.22
197.24
182.22
126.37
114.84
PAT before Minority Interest
359.30
308.70
272.10
287.00
121.92
238.15
218.41
196.44
185.42
127.66
116.50
Minority Interest
-27.70
-28.50
-22.00
-17.00
-7.86
-7.62
-5.19
0.80
-3.20
-1.29
-1.66
PAT Margin
11.81%
9.37%
8.93%
10.05%
4.81%
10.00%
10.55%
12.51%
14.79%
13.83%
11.72%
PAT Growth
200.47%
12.04%
-7.37%
136.72%
-50.52%
8.12%
8.10%
8.24%
44.20%
10.04%
 
Unadjusted EPS
58.41
45.63
40.80
44.18
18.74
38.13
35.53
33.21
30.91
21.51
19.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,774.00
1,686.50
1,572.60
1,357.35
1,323.87
1,094.12
909.89
747.81
579.78
387.60
Share Capital
61.50
61.40
61.20
61.04
60.70
60.24
59.63
59.25
58.79
58.73
Total Reserves
1,693.40
1,613.80
1,504.10
1,293.31
1,260.51
1,032.50
849.57
688.56
520.97
328.70
Non-Current Liabilities
165.80
190.40
260.10
14.56
13.93
21.62
-8.14
-10.25
10.98
-8.68
Secured Loans
17.80
21.40
6.20
4.77
5.18
5.89
5.96
2.82
21.41
33.45
Unsecured Loans
0.10
0.00
0.20
0.08
0.08
0.11
0.39
0.76
0.31
1.35
Long Term Provisions
74.10
85.80
83.00
48.34
30.98
27.86
0.32
0.32
0.00
0.00
Current Liabilities
1,115.80
894.20
777.70
866.25
422.44
599.24
538.39
361.58
287.75
444.59
Trade Payables
145.30
119.40
118.80
213.46
163.63
159.37
128.41
79.41
78.34
81.93
Other Current Liabilities
368.50
264.30
203.80
198.88
175.20
156.19
125.78
88.19
71.24
243.74
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
42.30
7.11
0.00
0.00
Short Term Provisions
602.00
510.50
455.10
453.91
83.61
283.68
241.91
186.87
138.18
118.91
Total Liabilities
3,077.80
2,794.80
2,629.70
2,257.03
1,779.14
1,732.28
1,452.45
1,103.44
881.35
825.70
Net Block
879.30
847.60
902.60
557.89
453.36
438.31
423.14
189.31
185.32
210.55
Gross Block
1,254.00
1,088.00
1,025.60
933.62
750.84
701.99
668.68
437.25
455.94
473.75
Accumulated Depreciation
374.70
240.40
123.00
375.73
297.49
263.68
245.53
247.93
270.62
263.20
Non Current Assets
960.20
908.00
967.60
756.85
637.49
502.92
462.86
361.41
314.06
315.75
Capital Work in Progress
0.70
0.00
16.70
120.31
128.61
27.75
0.22
137.31
128.74
105.21
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
42.50
31.90
9.10
44.34
24.34
19.27
29.59
29.32
0.00
0.00
Other Non Current Assets
37.70
28.50
39.20
34.31
31.18
17.59
9.91
5.46
0.00
0.00
Current Assets
2,117.60
1,886.80
1,662.10
1,500.18
1,141.65
1,229.36
989.59
742.03
567.29
509.94
Current Investments
365.20
315.80
74.60
55.36
55.06
82.00
54.87
44.28
46.51
0.00
Inventories
0.30
0.30
0.30
8.51
5.23
4.11
0.74
0.56
0.50
1.09
Sundry Debtors
585.80
468.00
590.10
605.99
564.35
453.85
331.49
273.49
185.07
193.49
Cash & Bank
418.30
407.50
336.20
269.25
221.23
232.93
222.27
113.93
142.97
158.48
Other Current Assets
748.00
176.40
93.90
158.85
295.78
456.48
380.21
309.77
192.23
156.88
Short Term Loans & Adv.
604.10
518.80
567.00
402.21
101.85
320.62
245.76
226.72
176.64
125.52
Net Current Assets
1,001.80
992.60
884.40
633.93
719.21
630.12
451.20
380.45
279.54
65.36
Total Assets
3,077.80
2,794.80
2,629.70
2,257.03
1,779.14
1,732.28
1,452.45
1,103.44
881.35
825.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
382.40
472.30
360.10
257.99
145.30
235.13
164.27
55.35
147.51
150.43
PBT
403.60
372.70
366.70
255.87
318.38
293.45
260.20
217.71
142.08
138.91
Adjustment
102.70
123.20
151.60
159.48
70.39
62.01
43.23
32.40
33.82
36.98
Changes in Working Capital
-12.80
103.60
-58.10
14.14
-139.55
-48.09
-80.09
-144.74
1.33
4.33
Cash after chg. in Working capital
493.50
599.50
460.20
429.48
249.22
307.37
223.34
105.37
177.23
180.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-111.10
-105.10
-98.80
-91.54
-103.92
-72.24
-59.07
-50.02
-29.72
-29.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-22.10
-1.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-270.40
-306.30
-303.80
-177.23
-99.72
-113.32
-98.49
-37.42
-92.49
8.01
Net Fixed Assets
-51.60
-58.50
108.11
-166.07
-95.44
-33.86
-62.98
15.56
-17.16
-89.13
Net Investments
-159.60
-174.90
-175.26
-70.46
34.94
-32.39
-29.45
24.51
-52.47
84.26
Others
-59.20
-72.90
-236.65
59.30
-39.22
-47.07
-6.06
-77.49
-22.86
12.88
Cash from Financing Activity
-74.40
-66.90
-72.70
-66.42
-52.61
-91.43
-16.75
-54.85
-60.75
-80.45
Net Cash Inflow / Outflow
37.60
99.10
-16.40
14.34
-7.03
30.38
49.04
-36.93
-5.73
78.00
Opening Cash & Equivalents
350.20
287.90
223.80
216.60
202.24
165.40
104.51
139.07
158.48
66.03
Closing Cash & Equivalent
410.20
350.20
287.90
223.78
216.60
202.24
165.40
104.51
142.97
158.48

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
285.35
272.83
255.77
221.86
217.66
181.41
152.47
126.21
98.62
65.97
ROA
10.51%
10.03%
11.75%
6.04%
13.56%
13.72%
15.37%
18.68%
14.96%
14.65%
ROE
18.00%
16.79%
19.66%
9.11%
19.73%
21.82%
23.71%
27.93%
26.40%
28.12%
ROCE
23.54%
21.65%
25.29%
13.46%
26.47%
28.93%
30.67%
32.31%
28.11%
30.86%
Fixed Asset Turnover
2.55
2.65
2.74
2.82
3.17
2.95
2.85
2.76
1.97
2.15
Receivable days
64.29
68.91
81.21
90.03
80.62
70.90
70.04
67.91
75.61
76.60
Inventory Days
0.04
0.04
0.60
1.06
0.74
0.44
0.15
0.16
0.32
0.31
Payable days
23.20
21.93
31.82
42.42
39.20
40.46
37.17
41.32
48.32
43.48
Cash Conversion Cycle
41.13
47.02
49.99
48.66
42.16
30.88
33.01
26.75
27.62
33.43
Total Debt/Equity
0.01
0.02
0.01
0.01
0.01
0.01
0.06
0.02
0.04
0.09
Interest Cover
43.94
59.43
49.72
32.03
77.59
56.26
68.76
98.98
79.43
33.20

News Update:


  • NIIT Technologies partners with R3 to build solutions on Corda platform
    15th Nov 2018, 15:52 PM

    As a part of the partnership, both the organizations will jointly develop solutions that combine the domain expertise of the company’s technologies

    Read More
  • NIIT Technologies’ AdvantageGo launches Exact Max
    30th Oct 2018, 14:09 PM

    For the first time ever, reinsurers can swiftly and accurately visualise their entire treaty portfolio of billions of locations

    Read More
  • NIIT Technologies’ Q2 consolidated net profit climbs 66%
    17th Oct 2018, 15:03 PM

    Total consolidated income of the company increased by 24.77% at Rs 930.00 crore for Q2FY19

    Read More
  • NIIT Tech - Quarterly Results
    17th Oct 2018, 12:58 PM

    Read More
  • NIIT Technologies unveils Chain-m solution for Airlines
    19th Sep 2018, 09:11 AM

    The solution makes ticketing transactions transparent, thereby improving the trust between the entities involved in the operation

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.