PBT
2.23
1.01
0.46
0.77
0.85
1.27
1.40
1.37
1.03
0.48
Adjustment
-0.52
-0.23
-0.15
-0.15
0.07
0.11
0.16
0.01
0.25
-0.01
Changes in Working Capital
-1.87
0.71
-0.11
1.98
-0.61
-1.54
-0.16
-1.31
-1.21
-2.56
Cash after chg. in Working capital
-0.17
1.48
0.20
2.60
0.32
-0.15
1.39
0.07
0.08
-2.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.36
Tax Paid
-0.56
-0.26
-0.14
-0.22
-0.21
-0.36
-0.38
-0.30
-0.31
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.06
0.00
-0.02
0.00
0.00
0.00
0.00