Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
27/99

BSE: 532722 | NSE: NITCO

34.60
-0.10 (-0.29%)
19-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  35.40
  •  35.40
  •  34.00
  •  34.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  135713
  •  46.96
  •  142.60
  •  31.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 249.35
  • 1.36
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,062.96
  • N/A
  • 2.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.94%
  • 0.00%
  • 12.75%
  • FII
  • DII
  • Others
  • 24.24%
  • 0.00%
  • 10.07%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.06
  • -5.94
  • -10.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -25.39
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.66
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.24
  • -0.55
  • -1.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 155.45
  • 249.03
  • 417.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
609.57
715.75
831.58
885.03
831.17
853.61
939.37
714.01
451.56
667.43
Net Sales Growth
-
-14.83%
-13.93%
-6.04%
6.48%
-2.63%
-9.13%
31.56%
58.12%
-32.34%
 
Cost Of Goods Sold
-
307.68
399.53
444.06
468.42
428.32
486.08
532.89
400.67
231.90
387.73
Gross Profit
-
301.89
316.21
387.52
416.62
402.85
367.53
406.49
313.34
219.66
279.69
GP Margin
-
49.53%
44.18%
46.60%
47.07%
48.47%
43.06%
43.27%
43.88%
48.64%
41.91%
Total Expenditure
-
606.00
692.01
813.06
882.86
844.83
889.84
854.26
637.26
424.12
592.02
Power & Fuel Cost
-
97.04
84.04
95.20
137.21
130.78
75.95
39.91
27.70
30.76
28.81
% Of Sales
-
15.92%
11.74%
11.45%
15.50%
15.73%
8.90%
4.25%
3.88%
6.81%
4.32%
Employee Cost
-
82.90
81.25
77.66
74.25
70.72
70.90
48.30
36.55
31.17
28.53
% Of Sales
-
13.60%
11.35%
9.34%
8.39%
8.51%
8.31%
5.14%
5.12%
6.90%
4.27%
Manufacturing Exp.
-
50.44
49.88
69.62
56.10
51.57
39.28
29.89
19.56
7.79
7.86
% Of Sales
-
8.27%
6.97%
8.37%
6.34%
6.20%
4.60%
3.18%
2.74%
1.73%
1.18%
General & Admin Exp.
-
27.88
29.63
33.69
33.94
37.56
50.45
31.43
31.23
21.47
21.47
% Of Sales
-
4.57%
4.14%
4.05%
3.83%
4.52%
5.91%
3.35%
4.37%
4.75%
3.22%
Selling & Distn. Exp.
-
34.58
42.66
87.58
109.43
118.35
166.45
169.57
119.41
99.67
116.03
% Of Sales
-
5.67%
5.96%
10.53%
12.36%
14.24%
19.50%
18.05%
16.72%
22.07%
17.38%
Miscellaneous Exp.
-
5.48
5.01
5.25
3.51
7.53
0.71
2.27
2.13
1.35
116.03
% Of Sales
-
0.90%
0.70%
0.63%
0.40%
0.91%
0.08%
0.24%
0.30%
0.30%
0.24%
EBITDA
-
3.57
23.74
18.52
2.17
-13.66
-36.23
85.11
76.75
27.44
75.41
EBITDA Margin
-
0.59%
3.32%
2.23%
0.25%
-1.64%
-4.24%
9.06%
10.75%
6.08%
11.30%
Other Income
-
5.07
1.87
1.50
2.00
1.83
1.68
0.37
1.16
0.84
0.11
Interest
-
14.13
8.31
12.07
50.31
150.05
154.05
75.13
28.13
15.65
23.56
Depreciation
-
80.53
49.67
62.54
69.78
47.43
42.18
32.70
22.93
21.37
14.41
PBT
-
-86.03
-32.37
-54.60
-115.91
-209.31
-230.78
-22.34
26.86
-8.74
37.55
Tax
-
-22.92
1.19
1.20
2.30
1.57
4.86
0.04
2.08
0.06
12.43
Tax Rate
-
-14.16%
-3.68%
-2.10%
-1.98%
-0.75%
-2.11%
-0.07%
7.74%
-0.69%
33.10%
PAT
-
188.89
-33.36
-60.18
-119.33
-211.06
-235.64
-56.85
24.78
-8.78
25.12
PAT before Minority Interest
-
184.76
-33.55
-58.33
-118.22
-210.88
-235.64
-56.85
24.78
-8.79
25.12
Minority Interest
-
4.13
0.19
-1.85
-1.11
-0.18
0.00
0.00
0.00
0.01
0.00
PAT Margin
-
30.99%
-4.66%
-7.24%
-13.48%
-25.39%
-27.61%
-6.05%
3.47%
-1.94%
3.76%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
Unadjusted EPS
-
33.77
-6.13
-11.00
-21.82
-55.36
-72.28
-17.44
7.71
-2.73
7.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
165.22
-129.32
-98.03
-37.56
90.20
271.84
478.45
535.70
511.48
520.43
Share Capital
71.86
54.70
54.70
54.70
54.70
32.60
32.60
32.12
32.12
32.12
Total Reserves
75.87
-184.02
-152.73
-92.26
35.50
211.24
445.85
503.10
479.36
488.31
Non-Current Liabilities
824.82
496.46
692.75
823.14
960.05
1,234.54
355.81
322.78
473.80
309.43
Secured Loans
821.57
470.36
0.00
0.00
866.84
1,133.56
272.70
244.23
390.36
201.14
Unsecured Loans
0.00
0.00
661.37
792.12
21.62
23.18
38.00
0.00
65.14
89.99
Long Term Provisions
1.90
1.83
2.36
2.32
2.85
0.00
0.00
0.00
0.00
0.00
Current Liabilities
340.65
1,097.19
917.20
747.05
588.90
178.43
935.87
630.74
212.97
157.78
Trade Payables
166.14
166.35
182.33
165.95
145.56
88.37
494.03
243.43
189.73
134.76
Other Current Liabilities
155.63
799.76
601.71
483.88
379.03
51.47
119.11
101.68
23.05
19.10
Short Term Borrowings
15.25
129.23
130.20
94.77
62.90
37.47
321.59
283.61
0.00
0.00
Short Term Provisions
3.63
1.85
2.95
2.45
1.41
1.12
1.14
2.02
0.18
3.92
Total Liabilities
1,347.69
1,485.46
1,531.09
1,549.96
1,655.37
1,700.84
1,770.13
1,490.18
1,199.33
988.73
Net Block
548.08
624.07
665.63
712.34
781.83
817.95
741.45
563.40
375.08
371.29
Gross Block
1,034.45
1,031.12
1,023.54
1,026.71
1,022.04
1,011.05
893.57
683.31
472.19
447.11
Accumulated Depreciation
486.37
407.06
357.92
314.37
240.20
193.10
152.12
119.91
97.11
75.82
Non Current Assets
604.44
681.92
724.91
775.39
839.11
877.50
799.11
695.83
490.49
441.58
Capital Work in Progress
4.29
2.97
2.96
6.41
9.64
6.94
6.31
77.64
110.13
66.07
Non Current Investment
0.25
0.25
0.25
0.25
0.26
0.26
0.26
5.26
5.28
4.22
Long Term Loans & Adv.
28.09
31.34
56.07
56.39
47.38
52.35
51.08
49.52
0.00
0.00
Other Non Current Assets
23.73
23.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
743.26
803.55
806.18
774.56
816.25
823.35
971.02
794.35
708.84
547.15
Current Investments
0.00
0.00
0.00
0.00
0.11
0.09
0.10
0.10
0.18
1.73
Inventories
359.38
499.84
499.16
498.80
528.14
556.10
700.29
598.36
374.51
246.37
Sundry Debtors
202.61
150.20
156.77
124.75
129.67
95.43
95.54
109.40
90.54
106.91
Cash & Bank
66.57
20.81
24.59
24.73
28.82
38.07
58.22
26.40
22.64
9.27
Other Current Assets
114.69
19.57
45.59
36.91
129.51
133.66
116.88
60.08
220.98
182.86
Short Term Loans & Adv.
108.67
113.13
80.07
89.38
84.92
81.63
70.56
49.67
220.98
182.86
Net Current Assets
402.61
-293.64
-111.02
27.51
227.36
644.92
35.15
163.61
495.87
389.37
Total Assets
1,347.70
1,485.47
1,531.09
1,549.95
1,655.36
1,700.85
1,770.13
1,490.18
1,199.33
988.73

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
369.45
31.00
8.58
11.22
50.71
-279.11
142.76
94.49
-62.73
31.36
PBT
188.69
-33.52
-57.13
-115.91
-209.31
-232.53
-56.82
26.86
-8.73
37.54
Adjustment
94.12
57.65
76.76
119.90
197.66
196.53
108.20
50.72
37.34
38.31
Changes in Working Capital
109.56
5.88
-10.25
10.12
66.03
-240.77
92.64
20.69
-88.30
-33.69
Cash after chg. in Working capital
392.37
30.01
9.39
14.11
54.37
-276.76
144.03
98.28
-59.69
42.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.92
1.00
-0.82
-2.89
-3.66
-2.35
-1.27
-3.79
-3.04
-10.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.96
-9.57
-11.00
-0.18
-14.20
-119.58
-139.80
-180.54
-68.91
-173.64
Net Fixed Assets
-4.00
-6.88
14.27
-2.97
-4.93
-10.84
-137.93
-177.79
-68.80
-193.23
Net Investments
0.00
0.00
0.00
3.99
-0.01
-19.39
-2.10
-0.68
-0.59
23.52
Others
-1.96
-2.69
-25.27
-1.20
-9.26
-89.35
0.23
-2.07
0.48
-3.93
Cash from Financing Activity
-366.50
-25.09
3.72
-14.55
-45.60
395.78
55.39
89.82
145.00
133.42
Net Cash Inflow / Outflow
-3.02
-3.66
1.30
-3.51
-9.09
-2.91
58.35
3.77
13.36
-8.86
Opening Cash & Equivalents
20.80
24.58
24.73
28.82
38.07
58.22
9.97
22.64
9.27
18.14
Closing Cash & Equivalent
18.06
20.80
24.59
24.73
28.82
38.07
58.22
26.40
22.64
9.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
20.56
-23.64
-17.92
-6.87
16.49
74.80
146.76
166.61
159.22
162.01
ROA
13.04%
-2.22%
-3.79%
-7.38%
-12.57%
-13.58%
-3.49%
1.84%
-0.80%
2.79%
ROE
2007.78%
0.00%
0.00%
-449.18%
-126.26%
-65.25%
-11.22%
4.73%
-1.70%
4.94%
ROCE
15.64%
-1.96%
-3.53%
-4.88%
-4.11%
-5.68%
1.56%
5.22%
0.78%
8.50%
Fixed Asset Turnover
0.60
0.73
0.84
0.90
0.85
0.93
1.22
1.26
1.02
1.94
Receivable days
104.35
75.21
59.37
50.62
47.52
39.49
38.90
49.93
77.03
54.73
Inventory Days
254.14
244.76
210.46
204.31
228.89
259.82
246.47
242.97
242.23
127.03
Payable days
96.57
88.88
74.77
64.39
52.21
148.31
140.95
118.29
121.60
80.46
Cash Conversion Cycle
261.93
231.09
195.06
190.54
224.20
151.00
144.42
174.60
197.66
101.30
Total Debt/Equity
5.96
-10.32
-13.78
-35.58
14.39
5.01
1.53
1.13
0.89
0.56
Interest Cover
12.45
-2.90
-3.73
-1.30
-0.39
-0.50
0.24
1.96
0.44
2.59

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.