Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Engineering - Industrial Equipments

Rating :
26/99

BSE: 532854 | NSE: NITINFIRE

2.40
-0.10 (-4.00%)
20-Nov-2018 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.50
  •  2.50
  •  2.40
  •  2.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  48729
  •  1.17
  •  9.80
  •  1.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 72.48
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 890.87
  • N/A
  • -0.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.44%
  • 5.85%
  • 27.28%
  • FII
  • DII
  • Others
  • 3.4%
  • 0.00%
  • 4.03%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.28
  • -34.43
  • -50.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 67.14
  • 71.83
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.96
  • 5.31
  • 3.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.66
  • 20.04
  • 10.88

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
3.36
-100.00%
0.00
340.40
-100.00%
0.00
632.87
-100.00%
Expenses
0.00
0.00
0.00
0.00
78.54
-100.00%
0.00
294.06
-100.00%
0.00
570.37
-100.00%
EBITDA
0.00
0.00
0.00
0.00
-75.18
-
0.00
46.34
-100.00%
0.00
62.50
-100.00%
EBIDTM
0.00%
0.00%
0.00%
-2,236.95%
0.00%
13.61%
0.00%
9.88%
Other Income
0.00
0.00
0.00
0.00
-8.54
-
0.00
6.06
-100.00%
0.00
2.13
-100.00%
Interest
0.00
0.00
0.00
0.00
13.85
-100.00%
0.00
12.64
-100.00%
0.00
19.03
-100.00%
Depreciation
0.00
0.00
0.00
0.00
-3.22
-
0.00
9.57
-100.00%
0.00
9.40
-100.00%
PBT
0.00
0.00
0.00
0.00
-94.36
-
0.00
30.18
-100.00%
0.00
36.21
-100.00%
Tax
0.00
0.00
0.00
0.00
-0.79
-
0.00
-1.07
-
0.00
1.27
-100.00%
PAT
0.00
0.00
0.00
0.00
-93.57
-
0.00
31.25
-100.00%
0.00
34.94
-100.00%
PATM
0.00%
0.00%
0.00%
-2,783.93%
0.00%
9.18%
0.00%
5.52%
EPS
0.00
0.00
0.00
0.00
-3.76
-
0.00
0.72
-100.00%
0.00
1.20
-100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
887.71
1,326.78
1,479.70
1,146.56
1,016.12
704.71
536.05
438.20
314.31
246.63
Net Sales Growth
-
-33.09%
-10.33%
29.06%
12.84%
44.19%
31.46%
22.33%
39.42%
27.44%
 
Cost Of Goods Sold
-
541.71
918.56
1,080.07
936.72
821.46
565.79
412.84
317.10
225.34
161.32
Gross Profit
-
346.01
408.21
399.64
209.84
194.66
138.93
123.21
121.10
88.97
85.31
GP Margin
-
38.98%
30.77%
27.01%
18.30%
19.16%
19.71%
22.98%
27.64%
28.31%
34.59%
Total Expenditure
-
952.34
1,283.62
1,316.21
1,031.06
902.45
624.08
468.58
373.28
257.06
197.59
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.13
1.58
1.23
1.72
% Of Sales
-
0%
0%
0%
0%
0%
0%
0.02%
0.36%
0.39%
0.70%
Employee Cost
-
53.95
52.27
45.86
31.25
25.80
19.35
18.33
20.68
9.08
8.15
% Of Sales
-
6.08%
3.94%
3.10%
2.73%
2.54%
2.75%
3.42%
4.72%
2.89%
3.30%
Manufacturing Exp.
-
182.85
179.63
131.19
25.05
18.96
3.75
3.20
6.21
4.06
7.24
% Of Sales
-
20.60%
13.54%
8.87%
2.18%
1.87%
0.53%
0.60%
1.42%
1.29%
2.94%
General & Admin Exp.
-
17.49
17.71
13.70
14.64
12.27
10.35
11.43
11.22
7.90
7.49
% Of Sales
-
1.97%
1.33%
0.93%
1.28%
1.21%
1.47%
2.13%
2.56%
2.51%
3.04%
Selling & Distn. Exp.
-
23.04
25.82
8.39
9.66
8.07
6.23
7.68
7.95
5.03
6.75
% Of Sales
-
2.60%
1.95%
0.57%
0.84%
0.79%
0.88%
1.43%
1.81%
1.60%
2.74%
Miscellaneous Exp.
-
133.29
89.62
37.00
13.73
15.90
18.62
14.98
8.54
4.42
6.75
% Of Sales
-
15.02%
6.75%
2.50%
1.20%
1.56%
2.64%
2.79%
1.95%
1.41%
1.99%
EBITDA
-
-64.63
43.16
163.49
115.50
113.67
80.63
67.47
64.92
57.25
49.04
EBITDA Margin
-
-7.28%
3.25%
11.05%
10.07%
11.19%
11.44%
12.59%
14.82%
18.21%
19.88%
Other Income
-
5.52
4.25
14.55
11.31
1.89
18.22
3.02
16.48
1.95
4.86
Interest
-
73.47
60.30
52.50
41.37
30.53
25.44
16.70
13.18
9.20
6.10
Depreciation
-
38.05
24.71
24.47
14.45
10.59
4.73
2.97
5.34
4.15
3.35
PBT
-
-170.62
-37.59
101.07
71.00
74.44
68.68
50.82
62.88
45.85
44.45
Tax
-
0.52
-0.37
2.54
3.88
3.04
4.90
3.77
4.87
8.86
9.74
Tax Rate
-
-0.30%
0.98%
2.51%
5.46%
4.37%
7.39%
7.42%
7.74%
19.32%
21.91%
PAT
-
-171.14
-37.23
98.53
67.11
66.52
61.37
47.04
56.78
36.99
34.72
PAT before Minority Interest
-
-171.14
-37.23
98.53
67.11
66.52
61.37
47.04
58.01
36.99
34.72
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.23
0.00
0.00
PAT Margin
-
-19.28%
-2.81%
6.66%
5.85%
6.55%
8.71%
8.78%
12.96%
11.77%
14.08%
PAT Growth
-
-
-
46.82%
0.89%
8.39%
30.46%
-17.15%
53.50%
6.54%
 
Unadjusted EPS
-
-5.72
-2.18
3.37
2.30
2.27
2.58
2.00
2.42
6.65
27.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
344.24
505.97
590.21
437.43
371.11
317.48
265.72
230.16
182.30
145.65
Share Capital
58.45
58.45
58.45
58.45
43.84
44.11
44.11
12.60
12.60
12.60
Total Reserves
285.78
447.51
531.76
378.98
327.27
273.37
221.61
217.56
169.69
133.05
Non-Current Liabilities
33.03
43.00
63.31
31.20
1.71
1.77
0.44
0.35
132.02
70.17
Secured Loans
24.72
39.12
59.81
28.84
0.01
0.07
0.03
0.00
104.08
68.81
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25.31
0.20
Long Term Provisions
8.31
3.88
3.11
2.40
1.69
1.45
0.00
0.00
0.00
0.00
Current Liabilities
1,022.32
752.77
630.14
657.34
503.29
436.21
419.20
391.90
83.61
72.12
Trade Payables
115.43
330.00
105.11
156.27
49.62
66.18
92.09
156.48
75.70
63.74
Other Current Liabilities
115.56
26.36
41.62
24.93
54.32
9.94
23.68
82.63
2.51
3.83
Short Term Borrowings
790.06
392.97
479.57
466.31
392.33
352.86
292.57
145.20
0.00
0.00
Short Term Provisions
1.27
3.44
3.85
9.83
7.01
7.22
10.86
7.58
5.39
4.56
Total Liabilities
1,399.59
1,301.74
1,283.66
1,125.97
876.11
755.46
685.36
624.38
397.93
287.94
Net Block
310.50
303.94
289.82
191.59
176.25
159.47
125.58
121.65
87.18
55.18
Gross Block
376.98
324.72
367.03
233.27
205.64
178.93
142.03
136.45
101.12
65.08
Accumulated Depreciation
59.25
20.77
77.21
41.67
29.40
19.46
16.45
14.80
13.94
9.90
Non Current Assets
522.67
367.43
456.53
274.78
220.49
241.46
233.16
201.34
131.92
123.44
Capital Work in Progress
159.82
1.99
1.62
0.00
23.18
22.75
21.01
0.00
7.66
35.13
Non Current Investment
11.64
7.96
38.08
38.13
1.45
35.98
47.53
60.73
37.09
33.14
Long Term Loans & Adv.
3.50
5.91
99.92
21.89
19.61
23.25
39.04
18.96
0.00
0.00
Other Non Current Assets
37.21
47.63
27.09
23.17
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
876.92
934.31
827.06
851.19
655.62
514.00
452.20
423.05
266.01
164.47
Current Investments
0.00
0.00
1.58
0.00
0.00
0.00
0.00
0.00
2.40
0.25
Inventories
226.12
259.55
264.12
242.84
177.44
140.05
209.02
75.18
89.64
66.02
Sundry Debtors
530.21
422.04
490.74
464.05
299.32
263.46
173.19
241.90
110.94
72.89
Cash & Bank
11.45
5.70
15.77
61.09
36.77
57.61
20.91
11.96
19.76
3.71
Other Current Assets
109.14
12.02
10.57
11.47
142.08
52.88
49.07
94.01
43.25
21.59
Short Term Loans & Adv.
103.36
235.00
44.29
71.74
103.34
50.34
43.14
87.27
43.22
20.74
Net Current Assets
-145.40
181.54
196.92
193.85
152.33
77.79
33.00
31.15
182.40
92.35
Total Assets
1,399.59
1,301.74
1,283.66
1,125.97
876.11
755.46
685.36
624.39
397.93
287.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-158.98
243.87
113.13
-15.41
1.04
40.22
-94.79
-13.23
-17.31
5.20
PBT
-170.62
-37.59
101.07
71.00
69.56
66.27
50.82
62.88
45.85
44.45
Adjustment
237.39
164.89
73.50
55.70
42.17
25.17
21.43
10.59
12.19
7.19
Changes in Working Capital
-226.16
116.35
-59.62
-140.38
-107.31
-46.76
-160.35
-80.05
-67.97
-37.56
Cash after chg. in Working capital
-159.39
243.64
114.96
-13.69
4.42
44.68
-88.11
-6.58
-9.94
14.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.41
0.23
-1.84
-1.72
-3.38
-4.46
-6.68
-6.65
-7.37
-8.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-200.22
-48.07
-155.85
-28.37
-25.72
-25.50
-27.08
1.25
-20.15
-50.66
Net Fixed Assets
0.61
15.05
-22.61
13.20
-0.80
-4.06
-31.93
0.23
-0.28
-0.15
Net Investments
0.38
3.71
0.00
-44.58
46.23
6.39
-1.74
22.92
-1.85
-19.10
Others
-201.21
-66.83
-133.24
3.01
-71.15
-27.83
6.59
-21.90
-18.02
-31.41
Cash from Financing Activity
366.50
-203.72
-4.90
68.83
2.12
25.05
126.69
-1.70
54.27
27.99
Net Cash Inflow / Outflow
7.30
-7.92
-47.62
25.04
-22.56
39.77
4.83
-13.68
16.81
-17.47
Opening Cash & Equivalents
2.05
9.96
57.59
32.54
55.14
15.38
10.55
18.45
1.64
21.18
Closing Cash & Equivalent
9.34
2.05
9.96
57.59
32.58
55.14
15.38
10.55
18.45
3.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
11.78
17.31
20.17
14.95
12.68
10.77
9.01
7.80
6.17
4.92
ROA
-12.67%
-2.88%
8.18%
6.70%
8.15%
8.52%
7.18%
11.35%
10.79%
13.43%
ROE
-40.26%
-6.80%
19.20%
16.62%
19.36%
21.09%
19.03%
28.25%
22.69%
26.82%
ROCE
-9.12%
2.16%
14.75%
13.20%
13.97%
14.94%
14.48%
22.18%
21.00%
26.45%
Fixed Asset Turnover
2.53
3.84
4.93
5.22
5.28
4.39
3.85
3.69
3.78
6.38
Receivable days
195.76
125.54
117.76
121.51
101.08
113.08
141.32
146.95
106.74
78.19
Inventory Days
99.84
72.02
62.53
66.90
57.02
90.40
96.76
68.64
90.38
87.33
Payable days
103.09
64.15
36.25
36.60
23.73
47.60
99.64
116.48
99.08
84.71
Cash Conversion Cycle
192.52
133.42
144.04
151.81
134.37
155.88
138.45
99.11
98.04
80.80
Total Debt/Equity
2.41
0.89
0.94
1.15
1.06
1.11
1.10
0.63
0.71
0.48
Interest Cover
-1.32
0.38
2.93
2.72
3.28
3.60
4.04
5.77
5.98
8.29

Annual Reports:

News Update:


  • Nitin Fire Protection Industries reports net loss of Rs 48.36 crore in Q1
    29th Aug 2018, 11:40 AM

    Total income of the company reports around 3-fold jump at Rs 35.12 crore for Q1FY19

    Read More
  • Nitin Fire Protectn - Quarterly Results
    28th Aug 2018, 18:23 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.