Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Chemicals

Rating :
67/99

BSE: 500730 | NSE: NOCIL

169.05
1.05 (0.62%)
19-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  169.00
  •  170.95
  •  168.00
  •  168.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  281949
  •  476.63
  •  236.40
  •  139.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,776.42
  • 13.91
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,749.38
  • 1.49%
  • 2.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.08%
  • 0.00%
  • 45.45%
  • FII
  • DII
  • Others
  • 0.33%
  • 5.66%
  • 14.48%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.59
  • 10.17
  • 10.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.75
  • 33.97
  • 13.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.64
  • 48.16
  • 29.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.53
  • 12.50
  • 14.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.62
  • 2.14
  • 2.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.78
  • 8.72
  • 9.65

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
967.64
742.21
715.21
719.00
596.14
488.18
481.49
452.81
435.99
465.38
Net Sales Growth
-
30.37%
3.78%
-0.53%
20.61%
22.11%
1.39%
6.33%
3.86%
-6.32%
 
Cost Of Goods Sold
-
440.62
359.58
359.50
388.57
349.02
315.70
294.86
262.63
249.13
271.34
Gross Profit
-
527.02
382.63
355.70
330.43
247.12
172.48
186.63
190.19
186.86
194.04
GP Margin
-
54.46%
51.55%
49.73%
45.96%
41.45%
35.33%
38.76%
42.00%
42.86%
41.69%
Total Expenditure
-
702.24
583.00
575.83
605.73
533.77
467.25
446.57
400.73
389.65
412.53
Power & Fuel Cost
-
65.74
51.78
54.37
65.81
63.25
51.17
51.97
46.04
44.46
52.31
% Of Sales
-
6.79%
6.98%
7.60%
9.15%
10.61%
10.48%
10.79%
10.17%
10.20%
11.24%
Employee Cost
-
71.19
64.19
60.77
50.28
42.74
37.19
36.01
30.36
32.50
29.92
% Of Sales
-
7.36%
8.65%
8.50%
6.99%
7.17%
7.62%
7.48%
6.70%
7.45%
6.43%
Manufacturing Exp.
-
54.47
46.75
45.53
43.97
33.57
28.03
29.47
27.99
26.43
23.86
% Of Sales
-
5.63%
6.30%
6.37%
6.12%
5.63%
5.74%
6.12%
6.18%
6.06%
5.13%
General & Admin Exp.
-
34.93
33.47
6.38
6.37
4.56
3.26
2.75
2.86
5.92
6.08
% Of Sales
-
3.61%
4.51%
0.89%
0.89%
0.76%
0.67%
0.57%
0.63%
1.36%
1.31%
Selling & Distn. Exp.
-
29.26
24.69
23.14
23.31
19.28
16.85
15.51
15.25
14.03
15.41
% Of Sales
-
3.02%
3.33%
3.24%
3.24%
3.23%
3.45%
3.22%
3.37%
3.22%
3.31%
Miscellaneous Exp.
-
6.03
2.54
26.14
27.41
21.36
15.07
16.00
15.59
17.18
15.41
% Of Sales
-
0.62%
0.34%
3.65%
3.81%
3.58%
3.09%
3.32%
3.44%
3.94%
2.92%
EBITDA
-
265.40
159.21
139.38
113.27
62.37
20.93
34.92
52.08
46.34
52.85
EBITDA Margin
-
27.43%
21.45%
19.49%
15.75%
10.46%
4.29%
7.25%
11.50%
10.63%
11.36%
Other Income
-
14.55
9.52
3.53
3.97
10.83
13.40
23.46
5.70
14.06
15.02
Interest
-
1.22
2.22
9.34
16.51
17.39
3.75
0.43
0.12
0.15
3.91
Depreciation
-
24.03
19.73
14.63
14.50
18.74
9.01
10.10
9.08
8.71
8.68
PBT
-
254.70
146.78
118.94
86.24
37.08
21.57
47.85
48.58
51.53
55.27
Tax
-
84.77
49.66
40.68
29.14
11.19
1.68
13.30
15.07
16.54
18.08
Tax Rate
-
33.28%
33.83%
34.20%
33.79%
31.93%
3.83%
27.80%
31.02%
32.10%
32.71%
PAT
-
169.93
97.12
78.26
57.10
23.85
42.13
34.55
33.51
35.00
37.19
PAT before Minority Interest
-
169.93
97.12
78.26
57.10
23.85
42.13
34.55
33.51
35.00
37.19
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
17.56%
13.09%
10.94%
7.94%
4.00%
8.63%
7.18%
7.40%
8.03%
7.99%
PAT Growth
-
74.97%
24.10%
37.06%
139.41%
-43.39%
21.94%
3.10%
-4.26%
-5.89%
 
Unadjusted EPS
-
10.35
6.00
4.87
3.55
1.48
2.62
2.15
2.08
2.18
2.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,046.67
913.13
469.93
414.96
377.56
364.99
334.14
310.91
288.72
265.00
Share Capital
164.48
163.58
160.79
160.79
160.79
160.79
160.79
160.79
160.79
160.79
Total Reserves
878.59
746.88
309.14
254.17
216.77
204.20
173.36
150.13
127.93
104.22
Non-Current Liabilities
120.02
128.32
158.30
158.08
123.74
208.64
116.39
39.12
38.77
51.23
Secured Loans
0.00
5.00
15.00
50.50
71.83
93.17
75.00
0.00
0.00
11.49
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.71
20.00
Long Term Provisions
15.85
16.91
95.31
64.68
11.64
87.40
18.35
17.40
0.00
0.00
Current Liabilities
181.00
119.49
130.29
233.14
231.05
229.47
97.12
96.02
96.91
83.84
Trade Payables
115.65
81.18
72.94
83.87
117.27
65.48
60.97
73.68
60.34
49.97
Other Current Liabilities
57.75
34.17
31.54
51.69
40.89
44.13
17.74
10.38
5.03
4.45
Short Term Borrowings
0.00
0.00
0.87
75.47
59.06
37.34
5.46
0.00
0.00
0.00
Short Term Provisions
7.60
4.14
24.94
22.11
13.82
82.53
12.95
11.96
31.54
29.42
Total Liabilities
1,347.69
1,160.94
758.52
806.18
732.35
803.10
547.65
446.05
424.40
400.07
Net Block
527.26
542.07
306.60
310.86
320.42
320.49
93.43
98.60
100.38
104.79
Gross Block
701.32
707.58
459.30
450.71
448.43
430.13
194.12
189.76
183.65
179.88
Accumulated Depreciation
174.06
165.51
152.70
139.85
128.01
109.64
100.69
91.16
83.26
75.09
Non Current Assets
657.94
743.88
444.68
425.91
393.22
475.20
276.53
187.10
124.38
127.12
Capital Work in Progress
42.47
4.47
6.08
3.42
2.86
3.65
128.49
35.33
23.79
21.90
Non Current Investment
52.86
176.85
22.43
22.43
22.43
22.43
0.18
0.21
0.21
0.43
Long Term Loans & Adv.
20.80
12.10
101.59
80.82
37.51
93.34
21.74
43.21
0.00
0.00
Other Non Current Assets
14.55
8.39
7.98
8.38
10.00
35.29
32.70
9.76
0.00
0.00
Current Assets
689.75
417.06
313.83
380.27
339.13
327.91
271.13
258.96
300.02
272.95
Current Investments
228.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
155.27
114.58
132.63
187.73
160.13
115.71
114.33
107.02
82.85
69.58
Sundry Debtors
243.36
166.54
151.05
167.19
147.72
110.87
99.58
86.68
86.11
82.34
Cash & Bank
32.04
122.22
15.38
7.55
15.27
12.17
39.88
46.47
53.04
27.36
Other Current Assets
30.26
10.25
9.64
14.43
16.02
89.16
17.34
18.81
78.02
93.67
Short Term Loans & Adv.
6.30
3.47
5.13
3.37
3.19
71.37
1.35
2.76
78.02
93.67
Net Current Assets
508.75
297.57
183.54
147.13
108.08
98.43
174.01
162.94
203.10
189.11
Total Assets
1,347.69
1,160.94
758.51
806.18
732.35
803.11
547.66
446.06
424.40
400.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
102.82
142.19
170.37
30.05
44.17
-0.49
-25.63
25.99
48.49
55.31
PBT
254.70
146.78
118.94
86.24
35.05
43.82
47.85
48.58
51.53
55.27
Adjustment
16.29
13.09
20.38
28.58
26.33
-22.62
-10.50
5.43
2.31
10.44
Changes in Working Capital
-87.60
27.84
61.91
-65.95
-13.62
-18.59
-53.19
-9.13
7.11
3.14
Cash after chg. in Working capital
183.39
187.71
201.23
48.87
47.76
2.61
-15.83
44.88
60.95
68.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-80.57
-45.52
-30.86
-18.82
-3.59
-3.10
-9.80
-18.89
-12.46
-13.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-142.32
-9.57
-12.27
-5.33
-17.82
-78.96
-50.07
-4.72
3.27
-14.19
Net Fixed Assets
-27.69
-237.42
-11.14
-2.66
-17.60
-110.40
-96.59
-17.52
-5.52
147.23
Net Investments
-100.61
-154.09
0.00
0.00
0.00
-22.25
-0.23
0.00
0.00
-10.39
Others
-14.02
381.94
-1.13
-2.67
-0.22
53.69
46.75
12.80
8.79
-151.03
Cash from Financing Activity
-42.24
-30.58
-150.77
-32.64
-23.21
51.51
68.91
-28.02
-26.08
-22.70
Net Cash Inflow / Outflow
-81.74
102.04
7.33
-7.92
3.14
-27.94
-6.79
-6.75
25.68
18.42
Opening Cash & Equivalents
106.13
3.92
5.39
13.94
10.92
38.83
45.62
52.37
27.36
8.86
Closing Cash & Equivalent
24.39
105.96
13.06
6.14
13.94
10.92
38.83
45.62
53.04
27.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
63.42
55.66
29.23
25.81
23.48
22.70
20.78
19.34
17.96
16.48
ROA
13.55%
10.12%
10.00%
7.42%
3.11%
6.24%
6.95%
7.70%
8.49%
8.54%
ROE
17.40%
14.07%
17.69%
14.41%
6.42%
12.05%
10.71%
11.18%
12.64%
14.76%
ROCE
25.85%
20.84%
24.04%
18.74%
10.03%
10.24%
13.31%
15.80%
17.17%
20.53%
Fixed Asset Turnover
1.40
1.40
1.73
1.75
1.47
1.70
2.69
2.60
2.53
1.95
Receivable days
75.62
70.83
73.65
73.18
73.08
72.52
65.88
65.06
66.85
59.98
Inventory Days
49.78
55.14
74.14
80.84
77.95
79.27
78.29
71.49
60.49
52.80
Payable days
33.84
41.50
44.79
44.00
43.26
36.36
38.04
40.45
36.81
37.30
Cash Conversion Cycle
91.56
84.47
102.99
110.01
107.77
115.43
106.13
96.11
90.53
75.47
Total Debt/Equity
0.00
0.02
0.07
0.36
0.41
0.41
0.24
0.00
0.06
0.12
Interest Cover
209.77
67.12
13.73
6.22
3.02
12.67
111.87
391.18
350.86
15.12

News Update:


  • NOCIL - Quarterly Results
    30th Oct 2018, 13:41 PM

    Read More
  • NOCIL receives award from Indian Chemical Council
    1st Oct 2018, 11:04 AM

    The Award is for development of Indigenous Technology in recognition of the company’s innovatively developed novel process technology

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.