Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Consumer Durables - Electronics

Rating :
N/A

BSE: 530435 | NSE: NOESISIND

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 0.13
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 245.34
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.25%
  • 12.47%
  • 37.81%
  • FII
  • DII
  • Others
  • 2.41%
  • 0.02%
  • 3.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -47.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -58.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.15
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -90.13
  • -190.24
  • -387.34

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Jun 09
Jun 08
Jun 07
Jun 06
Jun 05
Net Sales
-
417.54
358.70
248.03
178.16
109.66
Net Sales Growth
-
16.40%
44.62%
39.22%
62.47%
 
Cost Of Goods Sold
-
383.48
322.27
212.17
112.04
89.38
Gross Profit
-
34.06
36.44
35.86
66.12
20.29
GP Margin
-
8.16%
10.16%
14.46%
37.11%
18.50%
Total Expenditure
-
389.79
329.17
221.69
163.01
99.17
Power & Fuel Cost
-
0.18
0.20
0.21
0.19
0.14
% Of Sales
-
0.04%
0.06%
0.08%
0.11%
0.13%
Employee Cost
-
1.77
1.55
1.38
1.58
1.78
% Of Sales
-
0.42%
0.43%
0.56%
0.89%
1.62%
Manufacturing Exp.
-
0.21
0.35
0.86
42.92
0.66
% Of Sales
-
0.05%
0.10%
0.35%
24.09%
0.60%
General & Admin Exp.
-
2.73
2.76
3.29
3.04
2.93
% Of Sales
-
0.65%
0.77%
1.33%
1.71%
2.67%
Selling & Distn. Exp.
-
0.47
0.90
1.19
2.84
3.71
% Of Sales
-
0.11%
0.25%
0.48%
1.59%
3.38%
Miscellaneous Exp.
-
0.96
1.15
2.59
0.40
0.57
% Of Sales
-
0.23%
0.32%
1.04%
0.22%
0.52%
EBITDA
-
27.75
29.53
26.34
15.15
10.49
EBITDA Margin
-
6.65%
8.23%
10.62%
8.50%
9.57%
Other Income
-
5.68
0.36
0.22
0.16
0.10
Interest
-
17.23
13.72
9.08
4.47
3.06
Depreciation
-
0.54
0.87
1.04
1.02
1.02
PBT
-
15.66
15.29
16.44
9.82
6.52
Tax
-
3.12
1.59
2.01
1.28
0.69
Tax Rate
-
19.92%
11.42%
11.93%
13.33%
10.39%
PAT
-
12.54
12.33
14.85
8.33
5.95
PAT before Minority Interest
-
12.54
12.33
14.85
8.33
5.95
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
3.00%
3.44%
5.99%
4.68%
5.43%
PAT Growth
-
1.70%
-16.97%
78.27%
40.00%
 
Unadjusted EPS
-
5.11
5.02
6.32
4.22
3.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 09
Jun 08
Jun 07
Jun 06
Jun 05
Shareholder's Funds
114.05
97.12
82.08
102.97
43.98
Share Capital
24.55
24.55
23.48
19.75
15.27
Total Reserves
85.11
72.57
54.88
44.41
28.20
Non-Current Liabilities
116.00
72.96
54.31
45.25
30.04
Secured Loans
83.10
71.46
52.37
43.37
27.93
Unsecured Loans
32.27
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
43.30
30.19
15.09
29.19
16.81
Trade Payables
37.57
25.86
11.16
14.35
15.40
Other Current Liabilities
0.10
0.05
0.05
12.40
0.05
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.62
4.28
3.88
2.44
1.36
Total Liabilities
273.35
200.27
151.48
177.41
90.83
Net Block
5.76
6.23
7.10
17.26
7.28
Gross Block
18.15
18.13
18.15
27.29
16.29
Accumulated Depreciation
12.39
11.90
11.05
10.03
9.00
Non Current Assets
23.79
23.49
23.85
19.07
7.50
Capital Work in Progress
2.33
1.56
2.12
1.72
0.14
Non Current Investment
15.70
15.70
14.63
0.08
0.08
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
248.70
175.67
126.27
156.66
81.51
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
64.73
45.13
39.90
77.59
36.37
Sundry Debtors
132.80
99.18
57.87
53.02
37.24
Cash & Bank
6.04
5.59
4.06
3.30
1.38
Other Current Assets
45.13
0.26
0.07
0.05
6.51
Short Term Loans & Adv.
44.63
25.50
24.37
22.70
6.51
Net Current Assets
205.41
145.48
111.18
127.47
64.70
Total Assets
273.35
200.27
151.49
177.42
90.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 09
Jun 08
Jun 07
Jun 06
Jun 05
Cash From Operating Activity
-34.38
-8.19
10.06
-47.97
-9.66
PBT
15.70
15.29
16.44
9.82
6.52
Adjustment
12.45
14.50
10.11
5.59
4.28
Changes in Working Capital
-59.61
-34.92
-15.91
-62.75
-20.07
Cash after chg. in Working capital
-31.46
-5.13
10.63
-47.33
-9.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.88
-1.69
-0.85
-0.43
-0.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.73
-0.16
-18.65
-12.56
-0.39
Net Fixed Assets
-0.79
0.58
2.24
-6.07
Net Investments
0.00
-0.07
-0.01
-14.54
Others
5.52
-0.67
-20.88
8.05
Cash from Financing Activity
31.08
8.08
7.86
61.63
10.17
Net Cash Inflow / Outflow
1.43
-0.27
-0.73
1.10
0.11
Opening Cash & Equivalents
0.40
0.67
1.40
0.30
0.19
Closing Cash & Equivalent
1.83
0.40
0.67
1.40
0.30

Financial Ratios

Standalone /

Consolidated
Description
Jun 09
Jun 08
Jun 07
Jun 06
Jun 05
Book Value (Rs.)
44.32
39.11
32.79
31.63
27.28
ROA
5.29%
7.01%
9.03%
6.21%
7.92%
ROE
12.24%
14.26%
21.29%
16.00%
15.46%
ROCE
16.61%
18.39%
18.67%
13.11%
16.08%
Fixed Asset Turnover
23.03
19.78
10.92
8.19
6.90
Receivable days
101.37
79.88
81.55
92.32
102.90
Inventory Days
48.00
43.25
86.41
116.58
92.11
Payable days
28.42
20.34
20.55
33.90
30.48
Cash Conversion Cycle
120.94
102.79
147.41
175.00
164.52
Total Debt/Equity
1.06
0.74
0.68
0.69
0.67
Interest Cover
1.91
2.02
2.86
3.15
3.17

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.