PBT
-1.88
-5.04
-6.88
-10.94
-7.61
0.59
0.93
1.05
-0.12
1.10
Adjustment
7.93
9.98
9.78
9.49
7.33
5.03
5.27
5.07
1.87
1.73
Changes in Working Capital
2.39
-0.05
-1.37
2.77
-1.88
0.76
-0.23
-0.30
-0.20
-1.05
Cash after chg. in Working capital
8.44
4.89
1.53
1.32
-2.16
6.38
5.97
5.82
1.55
1.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.13
-0.08
Tax Paid
0.02
-0.02
-0.04
-0.03
-0.21
-0.18
-0.17
-0.08
-0.07
-0.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00