Nifty
Sensex
:
:
10582.50
35144.49
100.30 (0.96%)
331.50 (0.95%)

Transmission Towers / Equipments

Rating :
N/A

BSE: 532887 | NSE: NTL

0.90
0.00 (0%)
13-Nov-2018 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.90
  •  0.90
  •  0.90
  •  0.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  151
  •  0.00
  •  5.80
  •  0.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.60
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,698.75
  • N/A
  • -0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.27%
  • 11.77%
  • 48.68%
  • FII
  • DII
  • Others
  • 0.88%
  • 0.00%
  • 1.40%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -48.69
  • -64.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 47.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.58
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.40
  • 0.05
  • 0.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.50
  • 1.51
  • -2.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Sep 08
Net Sales
-
72.81
244.78
1,466.90
2,268.37
1,939.26
1,804.06
2,352.37
2,026.83
780.38
754.50
Net Sales Growth
-
-70.25%
-83.31%
-35.33%
16.97%
7.49%
-23.31%
16.06%
159.72%
3.43%
 
Cost Of Goods Sold
-
65.92
234.64
1,210.18
1,968.55
1,673.40
1,585.97
2,000.19
1,668.82
624.57
589.14
Gross Profit
-
6.89
10.14
256.72
299.82
265.85
218.09
352.18
358.01
155.81
165.35
GP Margin
-
9.46%
4.14%
17.50%
13.22%
13.71%
12.09%
14.97%
17.66%
19.97%
21.92%
Total Expenditure
-
418.28
316.45
1,231.91
2,009.82
1,717.54
1,634.53
2,069.77
1,758.37
686.55
643.67
Power & Fuel Cost
-
1.57
2.18
2.09
3.28
4.74
4.74
6.28
10.58
5.80
9.44
% Of Sales
-
2.16%
0.89%
0.14%
0.14%
0.24%
0.26%
0.27%
0.52%
0.74%
1.25%
Employee Cost
-
3.85
4.82
5.30
8.07
9.06
10.58
9.90
13.38
20.69
7.98
% Of Sales
-
5.29%
1.97%
0.36%
0.36%
0.47%
0.59%
0.42%
0.66%
2.65%
1.06%
Manufacturing Exp.
-
5.92
6.53
10.98
25.63
22.36
27.52
32.67
41.84
20.31
31.21
% Of Sales
-
8.13%
2.67%
0.75%
1.13%
1.15%
1.53%
1.39%
2.06%
2.60%
4.14%
General & Admin Exp.
-
0.88
1.90
3.15
3.48
4.71
3.71
12.55
8.69
9.05
3.04
% Of Sales
-
1.21%
0.78%
0.21%
0.15%
0.24%
0.21%
0.53%
0.43%
1.16%
0.40%
Selling & Distn. Exp.
-
0.03
0.12
0.21
0.75
2.17
0.44
3.78
5.00
1.90
0.70
% Of Sales
-
0.04%
0.05%
0.01%
0.03%
0.11%
0.02%
0.16%
0.25%
0.24%
0.09%
Miscellaneous Exp.
-
340.10
66.28
0.00
0.07
1.10
1.56
4.40
10.05
4.23
0.70
% Of Sales
-
467.11%
27.08%
0%
0.00%
0.06%
0.09%
0.19%
0.50%
0.54%
0.29%
EBITDA
-
-345.47
-71.67
234.99
258.55
221.72
169.53
282.60
268.46
93.83
110.83
EBITDA Margin
-
-474.48%
-29.28%
16.02%
11.40%
11.43%
9.40%
12.01%
13.25%
12.02%
14.69%
Other Income
-
0.01
0.16
1.10
0.73
2.67
2.26
14.85
1.21
2.23
4.83
Interest
-
0.39
292.52
258.09
227.02
209.07
146.71
132.36
114.25
37.57
21.84
Depreciation
-
93.91
94.89
78.31
27.62
22.79
22.98
20.53
26.79
18.18
14.71
PBT
-
-439.76
-458.92
-100.31
4.64
-7.47
2.11
144.55
128.64
40.31
79.10
Tax
-
22.82
31.89
45.02
1.21
1.08
2.83
36.22
35.81
18.30
32.41
Tax Rate
-
-5.19%
-6.95%
-44.88%
26.08%
-14.46%
134.12%
25.06%
27.84%
45.40%
40.97%
PAT
-
-462.58
-490.81
-145.33
3.79
-3.18
1.44
105.61
92.83
23.30
46.41
PAT before Minority Interest
-
-462.58
-490.81
-145.33
3.43
-8.55
-0.73
108.33
92.83
22.01
46.69
Minority Interest
-
0.00
0.00
0.00
0.36
5.37
2.17
-2.72
0.00
1.29
-0.28
PAT Margin
-
-635.32%
-200.51%
-9.91%
0.17%
-0.16%
0.08%
4.49%
4.58%
2.99%
6.15%
PAT Growth
-
-
-
-
-
-
-98.64%
13.77%
298.41%
-49.80%
 
Unadjusted EPS
-
-81.81
-86.80
-27.16
0.73
-1.65
0.03
2.10
2.22
3.11
10.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Sep 08
Shareholder's Funds
-167.82
294.76
791.56
897.18
892.37
870.27
846.68
691.03
275.37
266.60
Share Capital
57.81
57.81
57.79
53.40
54.39
54.88
54.88
52.13
23.68
23.68
Total Reserves
-225.63
236.95
733.77
843.78
837.98
815.38
791.80
631.34
251.69
229.39
Non-Current Liabilities
580.91
1,207.81
1,196.55
1,406.76
1,183.30
581.80
326.75
174.35
382.90
251.10
Secured Loans
77.85
727.26
781.33
779.75
765.73
248.54
31.51
60.25
271.35
176.71
Unsecured Loans
333.94
334.24
301.00
284.46
345.34
261.82
226.64
54.74
57.74
24.59
Long Term Provisions
2.04
2.04
1.86
2.21
2.03
0.98
0.66
0.68
0.00
0.00
Current Liabilities
2,839.78
2,222.25
1,905.41
1,724.08
1,528.64
1,533.49
1,356.80
946.59
66.65
34.07
Trade Payables
480.16
478.51
525.20
788.71
646.22
714.09
705.53
354.58
40.83
15.49
Other Current Liabilities
992.82
449.16
362.40
233.82
273.93
66.10
97.85
44.72
13.67
5.09
Short Term Borrowings
1,310.76
1,238.54
961.48
644.56
552.09
695.81
495.96
513.48
0.00
0.00
Short Term Provisions
56.05
56.05
56.32
56.99
56.40
57.49
57.46
33.81
12.15
13.49
Total Liabilities
3,252.87
3,724.82
3,893.52
4,028.02
3,604.31
2,985.56
2,530.23
1,811.97
724.92
553.06
Net Block
1,473.29
1,567.20
1,660.76
433.40
460.70
370.28
391.69
332.56
267.57
227.63
Gross Block
1,916.69
1,916.69
1,915.37
609.70
609.38
497.67
496.18
419.55
333.64
273.91
Accumulated Depreciation
443.40
349.49
254.61
176.30
148.68
127.39
104.49
86.98
66.07
46.28
Non Current Assets
1,495.39
1,589.30
1,682.86
1,749.96
770.17
793.91
452.74
390.02
353.96
243.91
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
86.39
16.28
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
22.10
22.10
22.10
1,316.56
309.47
423.63
61.05
57.45
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,757.48
2,135.53
2,210.66
2,278.06
2,834.14
2,191.65
2,077.49
1,421.96
370.95
309.16
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
17.16
23.47
31.76
39.40
69.32
57.40
208.02
168.14
39.73
65.75
Sundry Debtors
1,725.29
2,060.66
2,152.94
2,210.09
2,713.31
2,007.90
1,653.53
927.31
216.37
129.78
Cash & Bank
1.14
1.26
1.64
0.91
1.91
24.51
60.30
61.88
21.08
21.53
Other Current Assets
13.88
0.00
0.00
12.76
49.59
101.84
155.64
264.63
93.77
92.10
Short Term Loans & Adv.
13.88
50.14
24.31
14.89
36.71
68.99
142.31
253.47
93.77
92.10
Net Current Assets
-1,082.29
-86.73
305.25
553.98
1,305.49
658.15
720.69
475.37
304.31
275.08
Total Assets
3,252.87
3,724.83
3,893.52
4,028.02
3,604.31
2,985.56
2,530.23
1,811.98
724.91
553.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Sep 08
Cash From Operating Activity
577.46
267.97
194.10
1,009.46
-379.07
6.39
-4.89
-402.98
40.18
-60.92
PBT
-439.76
-458.92
-100.31
3.77
-2.63
1.37
113.81
109.21
29.94
80.07
Adjustment
434.39
453.66
336.58
254.83
233.83
166.14
130.68
140.87
53.67
32.11
Changes in Working Capital
582.83
273.23
-42.18
750.50
-612.74
-163.48
-270.62
-658.03
-28.30
-172.63
Cash after chg. in Working capital
577.46
267.97
194.10
1,009.11
-381.54
4.03
-26.13
-407.94
55.31
-60.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.35
2.47
0.64
2.70
1.77
-15.65
-4.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.01
-1.36
-0.06
-1,007.41
-113.26
-365.50
-75.84
-54.86
-126.39
-107.22
Net Fixed Assets
0.00
-1.32
-1,305.67
-0.32
-115.02
-1.81
-82.27
-6.19
-117.80
Net Investments
0.00
0.00
0.00
0.00
0.05
0.00
-139.92
0.00
0.00
Others
0.01
-0.04
1,305.61
-1,007.09
1.71
-363.69
146.35
-48.67
-8.59
Cash from Financing Activity
-577.59
-267.00
-192.94
-3.06
469.73
323.32
79.15
498.63
85.77
189.40
Net Cash Inflow / Outflow
-0.12
-0.38
1.09
-1.01
-22.60
-35.79
-1.58
40.79
-0.44
21.27
Opening Cash & Equivalents
1.26
1.64
0.55
1.91
24.51
60.30
61.88
21.08
21.53
0.26
Closing Cash & Equivalent
1.14
1.26
1.64
0.91
1.91
24.51
60.30
61.88
21.08
21.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Sep 08
Book Value (Rs.)
-29.90
51.91
139.77
172.53
171.41
167.06
162.52
138.41
131.49
120.73
ROA
-13.26%
-12.88%
-3.67%
0.09%
-0.26%
-0.03%
4.99%
7.32%
3.44%
8.44%
ROE
-743.63%
-90.57%
-17.24%
0.38%
-0.97%
-0.09%
14.21%
19.48%
8.42%
18.67%
ROCE
-15.84%
-5.36%
5.32%
8.68%
8.56%
7.93%
18.71%
25.25%
14.52%
21.57%
Fixed Asset Turnover
0.04
0.13
1.16
3.74
3.54
3.69
5.19
5.51
2.57
2.75
Receivable days
9408.13
3091.81
541.47
394.37
439.21
364.57
198.07
100.58
80.95
62.78
Inventory Days
100.98
40.53
8.83
8.71
11.79
26.43
28.87
18.28
24.67
31.81
Payable days
1048.64
535.31
184.00
128.98
142.49
156.63
93.48
40.70
14.97
8.67
Cash Conversion Cycle
8460.47
2597.03
366.31
274.10
308.50
234.37
133.46
78.16
90.65
85.92
Total Debt/Equity
-16.06
9.25
3.03
2.05
1.91
1.43
0.94
0.92
1.20
0.80
Interest Cover
-1118.27
-0.57
0.61
1.02
0.96
1.01
2.09
2.13
2.07
4.62

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.