Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Chemicals

Rating :
59/99

BSE: 506579 | NSE: OCCL

1084.25
-9.95 (-0.91%)
12-Nov-2018 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1104.80
  •  1107.75
  •  1075.00
  •  1094.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1460
  •  15.83
  •  1599.70
  •  900.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,113.00
  • 17.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,219.46
  • 0.93%
  • 2.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.03%
  • 2.75%
  • 21.53%
  • FII
  • DII
  • Others
  • 0.05%
  • 22.59%
  • 3.05%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.42
  • 4.63
  • 6.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.44
  • 7.60
  • 3.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.22
  • 7.01
  • 2.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.53
  • 10.55
  • 17.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.70
  • 2.24
  • 2.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.50
  • 8.49
  • 10.52

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
368.84
331.55
311.09
346.67
330.82
287.37
Net Sales Growth
-
11.25%
6.58%
-10.26%
4.79%
15.12%
 
Cost Of Goods Sold
-
101.10
91.80
94.18
130.23
116.00
108.95
Gross Profit
-
267.74
239.74
216.90
216.43
214.83
178.43
GP Margin
-
72.59%
72.31%
69.72%
62.43%
64.94%
62.09%
Total Expenditure
-
267.41
243.96
233.17
278.48
261.90
230.87
Power & Fuel Cost
-
39.38
37.43
35.14
42.55
44.84
39.01
% Of Sales
-
10.68%
11.29%
11.30%
12.27%
13.55%
13.57%
Employee Cost
-
47.41
45.52
42.53
39.41
33.43
31.05
% Of Sales
-
12.85%
13.73%
13.67%
11.37%
10.11%
10.80%
Manufacturing Exp.
-
13.84
9.91
10.14
14.75
11.47
9.70
% Of Sales
-
3.75%
2.99%
3.26%
4.25%
3.47%
3.38%
General & Admin Exp.
-
24.64
22.75
20.55
20.78
22.97
18.74
% Of Sales
-
6.68%
6.86%
6.61%
5.99%
6.94%
6.52%
Selling & Distn. Exp.
-
26.78
23.50
20.99
20.32
17.14
17.09
% Of Sales
-
7.26%
7.09%
6.75%
5.86%
5.18%
5.95%
Miscellaneous Exp.
-
14.25
13.05
9.65
10.44
16.06
6.33
% Of Sales
-
3.86%
3.94%
3.10%
3.01%
4.85%
2.20%
EBITDA
-
101.43
87.59
77.92
68.19
68.92
56.50
EBITDA Margin
-
27.50%
26.42%
25.05%
19.67%
20.83%
19.66%
Other Income
-
5.32
4.73
5.68
13.63
5.03
5.78
Interest
-
8.80
6.53
7.93
10.35
13.54
15.46
Depreciation
-
18.17
16.95
16.97
16.38
12.94
12.05
PBT
-
79.78
68.84
58.69
55.08
47.47
34.77
Tax
-
22.88
20.54
12.63
9.82
9.63
9.94
Tax Rate
-
28.68%
29.84%
21.52%
17.83%
19.19%
26.28%
PAT
-
56.83
51.24
49.52
48.29
40.49
27.64
PAT before Minority Interest
-
56.90
48.30
46.06
45.27
40.54
27.89
Minority Interest
-
-0.07
2.94
3.46
3.02
-0.05
-0.25
PAT Margin
-
15.41%
15.45%
15.92%
13.93%
12.24%
9.62%
PAT Growth
-
10.91%
3.47%
2.55%
19.26%
46.49%
 
Unadjusted EPS
-
55.19
49.76
48.10
46.90
36.70
23.87

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
381.52
336.52
283.21
244.22
206.93
174.96
Share Capital
10.31
10.31
10.31
10.31
10.31
10.31
Total Reserves
371.21
326.21
272.90
233.91
196.62
164.65
Non-Current Liabilities
92.33
81.11
44.94
66.92
86.36
99.34
Secured Loans
66.63
61.53
17.48
41.40
64.38
78.58
Unsecured Loans
2.10
2.09
3.91
2.69
1.94
3.25
Long Term Provisions
2.65
2.47
1.99
1.31
0.97
0.84
Current Liabilities
106.85
101.39
112.12
113.61
94.33
94.45
Trade Payables
27.41
23.76
19.80
29.65
23.09
23.59
Other Current Liabilities
45.27
46.09
43.91
36.44
33.55
33.48
Short Term Borrowings
33.75
31.01
41.08
39.79
30.08
30.77
Short Term Provisions
0.40
0.53
7.34
7.73
7.62
6.62
Total Liabilities
588.94
527.20
451.37
439.32
405.21
386.29
Net Block
327.77
326.94
206.74
214.72
222.07
217.75
Gross Block
471.57
455.45
329.08
317.88
311.61
296.71
Accumulated Depreciation
143.80
128.51
122.34
103.15
89.53
78.96
Non Current Assets
378.80
342.07
295.00
262.40
257.78
246.15
Capital Work in Progress
40.36
2.69
39.57
4.39
2.30
3.23
Non Current Investment
8.48
7.86
0.18
0.18
0.31
0.31
Long Term Loans & Adv.
2.18
4.54
48.47
43.04
33.04
24.84
Other Non Current Assets
0.01
0.04
0.04
0.06
0.06
0.04
Current Assets
210.12
185.14
156.38
176.92
147.43
140.14
Current Investments
52.79
30.58
15.48
26.61
11.16
5.14
Inventories
46.70
40.75
50.81
53.03
49.71
50.53
Sundry Debtors
81.00
84.15
60.91
67.58
64.65
56.62
Cash & Bank
15.66
13.64
10.97
18.25
12.36
13.83
Other Current Assets
13.96
8.54
7.02
5.42
9.56
14.02
Short Term Loans & Adv.
5.57
7.48
11.17
6.02
4.30
5.27
Net Current Assets
103.28
83.74
44.25
63.31
53.10
45.69
Total Assets
588.92
527.21
451.38
439.32
405.21
386.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
93.64
81.52
69.59
70.34
52.71
32.31
PBT
79.74
71.12
58.69
55.08
50.16
37.83
Adjustment
26.51
17.77
26.66
25.10
22.02
20.79
Changes in Working Capital
3.49
7.95
-0.35
1.60
-8.37
-12.85
Cash after chg. in Working capital
109.74
96.84
85.00
81.78
63.82
45.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.10
-15.32
-15.41
-11.44
-11.10
-13.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-73.94
-81.99
-40.28
-31.24
-21.01
-4.12
Net Fixed Assets
-53.53
-98.90
-45.08
-6.36
-13.77
Net Investments
-22.87
-22.75
11.13
-15.46
-6.02
Others
2.46
39.66
-6.33
-9.42
-1.22
Cash from Financing Activity
-12.10
-1.54
-37.84
-33.76
-33.73
-28.61
Net Cash Inflow / Outflow
7.60
-2.01
-8.53
5.34
-2.03
-0.42
Opening Cash & Equivalents
2.04
4.05
12.58
7.23
9.26
9.46
Closing Cash & Equivalent
9.64
2.04
4.05
12.58
7.23
9.26

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
370.53
326.83
274.43
236.56
199.88
168.75
ROA
10.20%
9.87%
10.34%
10.72%
10.24%
7.22%
ROE
15.85%
15.60%
17.51%
20.15%
21.36%
16.05%
ROCE
18.62%
18.47%
18.53%
19.34%
20.09%
17.30%
Fixed Asset Turnover
0.81
0.89
1.02
1.16
1.15
1.03
Receivable days
80.64
75.82
71.26
65.99
63.31
67.79
Inventory Days
42.70
47.86
57.59
51.27
52.33
60.49
Payable days
36.68
36.32
40.20
35.72
36.36
37.89
Cash Conversion Cycle
86.66
87.37
88.65
81.54
79.28
90.39
Total Debt/Equity
0.32
0.33
0.30
0.44
0.58
0.77
Interest Cover
10.07
11.54
8.40
6.32
4.71
3.45

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.