Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

IT - Software

Rating :
43/99

BSE: 532944 | NSE: ONMOBILE

34.30
-0.45 (-1.29%)
16-Nov-2018 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  34.50
  •  35.10
  •  34.00
  •  34.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  139965
  •  48.01
  •  65.95
  •  31.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 363.59
  • 13.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 178.76
  • 4.36%
  • 0.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.18%
  • 10.66%
  • 36.39%
  • FII
  • DII
  • Others
  • 0.47%
  • 0.24%
  • 4.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.58
  • -5.98
  • -7.98

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.27
  • -13.69
  • -15.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.26
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.11
  • -
  • 38.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.06
  • 1.19
  • 1.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.25
  • 4.48
  • 4.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
147.43
165.65
-11.00%
150.67
163.66
-7.94%
148.20
163.98
-9.62%
158.10
180.54
-12.43%
Expenses
139.87
148.56
-5.85%
142.87
144.16
-0.89%
135.86
144.31
-5.86%
142.09
155.35
-8.54%
EBITDA
7.56
17.09
-55.76%
7.80
19.50
-60.00%
12.34
19.67
-37.26%
16.01
25.19
-36.44%
EBIDTM
5.13%
10.32%
5.18%
11.91%
8.33%
12.00%
10.13%
13.95%
Other Income
21.97
0.26
8,350.00%
5.51
0.25
2,104.00%
8.44
-2.42
-
3.33
8.69
-61.68%
Interest
0.00
0.00
0.00
0.04
0.01
300.00%
0.03
0.00
0.00
0.07
0.00
0.00
Depreciation
5.52
11.11
-50.32%
9.91
12.76
-22.34%
11.55
13.09
-11.76%
12.49
13.51
-7.55%
PBT
24.01
6.24
284.78%
3.36
6.36
-47.17%
8.34
4.16
100.48%
6.78
3.16
114.56%
Tax
4.84
4.39
10.25%
3.05
3.82
-20.16%
4.03
2.53
59.29%
4.13
4.14
-0.24%
PAT
19.17
1.85
936.22%
0.31
2.54
-87.80%
4.31
1.63
164.42%
2.65
-0.98
-
PATM
13.00%
1.12%
0.21%
1.55%
2.91%
0.99%
1.68%
-0.54%
EPS
1.81
0.18
905.56%
0.03
0.24
-87.50%
0.41
0.16
156.25%
0.25
-0.09
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
604.40
635.61
720.24
815.74
847.05
865.31
725.27
638.01
537.21
454.40
406.36
Net Sales Growth
-10.30%
-11.75%
-11.71%
-3.70%
-2.11%
19.31%
13.68%
18.76%
18.22%
11.82%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
604.40
635.61
720.24
815.74
847.05
865.31
725.27
638.01
537.21
454.40
406.36
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
560.69
575.05
620.20
672.58
728.46
738.85
574.93
497.25
415.50
369.75
277.57
Power & Fuel Cost
-
2.90
2.72
2.79
3.26
3.16
2.86
2.41
2.07
2.01
1.89
% Of Sales
-
0.46%
0.38%
0.34%
0.38%
0.37%
0.39%
0.38%
0.39%
0.44%
0.47%
Employee Cost
-
189.03
205.98
222.48
278.49
351.66
289.05
231.24
177.33
147.86
118.92
% Of Sales
-
29.74%
28.60%
27.27%
32.88%
40.64%
39.85%
36.24%
33.01%
32.54%
29.26%
Manufacturing Exp.
-
264.99
284.23
281.48
236.93
135.87
74.02
86.06
98.38
91.71
53.00
% Of Sales
-
41.69%
39.46%
34.51%
27.97%
15.70%
10.21%
13.49%
18.31%
20.18%
13.04%
General & Admin Exp.
-
62.20
70.10
82.33
108.51
161.65
131.37
103.49
80.60
70.71
59.30
% Of Sales
-
9.79%
9.73%
10.09%
12.81%
18.68%
18.11%
16.22%
15.00%
15.56%
14.59%
Selling & Distn. Exp.
-
22.33
23.41
25.86
8.19
8.57
7.05
8.25
7.84
7.24
6.66
% Of Sales
-
3.51%
3.25%
3.17%
0.97%
0.99%
0.97%
1.29%
1.46%
1.59%
1.64%
Miscellaneous Exp.
-
11.19
11.79
15.71
31.00
18.99
23.19
7.34
5.74
6.43
6.66
% Of Sales
-
1.76%
1.64%
1.93%
3.66%
2.19%
3.20%
1.15%
1.07%
1.42%
2.04%
EBITDA
43.71
60.56
100.04
143.16
118.59
126.46
150.34
140.76
121.71
84.65
128.79
EBITDA Margin
7.23%
9.53%
13.89%
17.55%
14.00%
14.61%
20.73%
22.06%
22.66%
18.63%
31.69%
Other Income
39.25
17.54
11.91
35.09
26.50
20.89
22.04
67.64
44.80
22.84
31.01
Interest
0.14
0.99
1.62
2.65
3.71
5.00
3.68
3.96
1.94
0.93
0.72
Depreciation
39.47
47.91
55.48
149.43
143.73
136.69
98.62
84.02
56.66
44.07
43.97
PBT
42.49
29.19
54.85
26.16
-2.34
5.68
70.08
120.42
107.91
62.49
115.11
Tax
16.05
16.37
23.55
30.84
26.69
18.14
22.90
37.33
21.23
20.14
29.92
Tax Rate
37.77%
59.08%
62.57%
975.95%
-474.91%
-15.94%
32.68%
31.00%
19.67%
32.23%
25.99%
PAT
26.44
11.35
14.09
-27.68
-32.32
-131.95
47.18
83.09
86.68
41.40
85.20
PAT before Minority Interest
26.44
11.35
14.09
-27.68
-32.32
-131.95
47.18
83.09
86.68
42.35
85.20
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.95
0.00
PAT Margin
4.37%
1.79%
1.96%
-3.39%
-3.82%
-15.25%
6.51%
13.02%
16.14%
9.11%
20.97%
PAT Growth
424.60%
-19.45%
-
-
-
-
-43.22%
-4.14%
109.37%
-51.41%
 
Unadjusted EPS
2.50
1.08
1.34
-2.53
-2.86
-11.60
4.10
7.10
7.60
7.40
14.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
576.30
563.54
618.97
656.88
766.95
909.02
885.41
832.24
739.59
698.98
Share Capital
105.57
104.35
108.11
109.22
114.24
114.15
115.00
58.95
58.52
57.83
Total Reserves
458.32
448.64
503.48
547.61
652.67
794.82
770.36
773.24
681.03
641.12
Non-Current Liabilities
-40.04
-32.56
-24.60
157.23
56.94
15.10
143.90
145.79
190.07
24.21
Secured Loans
0.00
0.00
0.00
18.45
44.30
0.26
0.54
1.43
8.48
4.27
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
172.25
13.22
Long Term Provisions
3.75
5.17
4.39
159.69
24.00
14.74
135.83
136.56
0.00
0.00
Current Liabilities
234.15
272.30
331.61
369.78
379.40
374.56
333.97
271.99
253.10
201.80
Trade Payables
187.96
211.41
237.97
227.15
201.38
171.91
157.85
131.95
103.22
84.52
Other Current Liabilities
29.60
42.61
72.74
91.11
119.05
100.77
45.52
90.30
29.91
17.69
Short Term Borrowings
0.00
0.00
0.00
0.00
16.79
47.77
80.79
27.21
0.00
0.00
Short Term Provisions
16.59
18.29
20.90
51.51
42.18
54.11
49.81
22.53
119.97
99.60
Total Liabilities
770.41
803.28
925.98
1,183.89
1,203.29
1,298.68
1,363.28
1,250.02
1,182.76
924.99
Net Block
55.05
69.05
106.12
246.34
503.04
533.49
556.00
582.28
534.10
308.33
Gross Block
836.15
797.63
839.34
916.04
1,041.95
951.18
886.83
831.50
728.25
464.42
Accumulated Depreciation
781.10
728.58
733.22
669.70
538.91
417.69
330.83
249.22
193.35
156.08
Non Current Assets
200.45
205.96
249.83
543.45
676.65
664.81
768.75
800.52
550.18
315.48
Capital Work in Progress
2.41
3.93
4.96
5.44
12.19
24.16
11.08
13.57
9.21
7.15
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
20.69
2.55
6.87
0.00
Long Term Loans & Adv.
142.99
132.98
138.75
290.97
159.41
107.17
180.97
202.12
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.70
2.02
0.00
0.00
0.00
0.00
0.00
Current Assets
569.96
597.32
676.15
640.44
526.64
633.87
594.53
449.50
632.58
609.51
Current Investments
120.33
93.03
92.73
71.79
40.64
33.73
22.10
51.63
60.84
8.67
Inventories
0.00
0.00
0.00
0.54
0.52
0.00
1.98
2.53
0.00
0.00
Sundry Debtors
170.79
167.61
198.34
214.67
203.01
178.69
175.47
138.78
168.95
144.52
Cash & Bank
184.83
213.10
228.13
199.56
83.39
167.14
201.37
91.23
188.31
285.51
Other Current Assets
94.01
72.29
6.92
91.01
199.08
254.31
193.61
165.32
214.47
170.81
Short Term Loans & Adv.
24.69
51.29
150.01
62.88
81.31
79.65
73.61
72.04
208.98
166.06
Net Current Assets
335.81
325.02
344.54
270.66
147.24
259.31
260.56
177.51
379.48
407.71
Total Assets
770.41
803.28
925.98
1,183.89
1,203.29
1,298.68
1,363.28
1,250.02
1,182.76
924.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
34.71
90.17
108.45
114.68
86.08
51.65
114.33
69.73
34.53
48.08
PBT
11.35
14.09
-27.68
-5.63
-113.81
70.08
120.42
107.91
62.49
115.11
Adjustment
64.44
98.55
189.86
123.53
229.17
104.65
37.49
38.21
17.63
29.12
Changes in Working Capital
-22.11
9.89
-5.04
24.02
29.08
-46.88
-20.37
-51.41
-5.92
-54.49
Cash after chg. in Working capital
53.67
122.53
157.13
141.93
144.45
127.85
137.54
94.71
74.20
89.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.96
-32.36
-48.69
-27.24
-58.37
-76.20
-23.21
-24.98
-39.67
-41.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-55.14
12.36
-17.59
92.21
-187.77
-5.18
-38.77
-219.76
-130.28
179.13
Net Fixed Assets
-1.56
17.20
21.37
0.15
44.92
-57.12
-55.95
-83.00
-280.90
-66.50
Net Investments
-27.30
-0.33
-20.94
78.29
40.70
1.47
10.60
-14.30
-59.90
231.24
Others
-26.28
-4.51
-18.02
13.77
-273.39
50.47
6.58
-122.46
210.52
14.39
Cash from Financing Activity
-14.47
-81.07
-65.45
-107.61
19.41
-58.34
25.44
24.39
18.90
-94.52
Net Cash Inflow / Outflow
-34.91
21.46
25.40
99.28
-82.28
-11.87
101.01
-125.64
-76.85
132.70
Opening Cash & Equivalents
2.79
-15.69
181.16
81.53
154.94
163.67
61.06
187.18
285.51
145.88
Closing Cash & Equivalent
179.96
212.08
206.31
181.16
81.53
154.97
163.67
61.06
188.31
285.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
53.41
52.99
56.57
60.14
67.13
79.63
76.99
70.58
63.19
60.43
ROA
1.44%
1.63%
-2.62%
-2.71%
-10.55%
3.54%
6.36%
7.13%
4.02%
9.38%
ROE
2.03%
2.42%
-4.36%
-4.54%
-15.75%
5.26%
9.68%
11.03%
5.89%
13.01%
ROCE
5.04%
6.53%
0.87%
-0.25%
-12.00%
7.66%
13.58%
12.31%
7.75%
17.09%
Fixed Asset Turnover
0.78
0.88
0.93
0.87
0.87
0.79
0.74
0.69
0.76
1.11
Receivable days
97.16
92.73
92.40
89.99
80.50
89.12
89.89
104.54
125.90
109.36
Inventory Days
0.00
0.00
0.00
0.23
0.22
0.00
1.29
1.72
0.00
0.00
Payable days
137.84
143.05
124.27
116.30
106.85
127.24
128.08
125.04
116.03
120.27
Cash Conversion Cycle
-40.68
-50.33
-31.87
-26.08
-26.13
-38.12
-36.90
-18.78
9.87
-10.91
Total Debt/Equity
0.00
0.00
0.03
0.07
0.12
0.05
0.09
0.04
0.24
0.03
Interest Cover
29.05
24.25
2.19
-0.52
-21.78
20.04
31.43
56.71
68.34
161.33

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.