Nifty
Sensex
:
:
10700.70
35522.42
18.50 (0.17%)
65.26 (0.18%)

IT - Software

Rating :
52/99

BSE: 517536 | NSE: ONWARDTEC

54.90
-0.05 (-0.09%)
19-Nov-2018 | 10:25AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  55.00
  •  56.80
  •  54.10
  •  54.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  691
  •  0.38
  •  149.00
  •  46.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 86.32
  • 15.28
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 100.99
  • 1.82%
  • 1.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.84%
  • 3.32%
  • 33.66%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.02%
  • 5.13%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.63
  • 7.92
  • 7.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.65
  • -3.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 142.58
  • 28.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.88
  • 36.33
  • 73.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.29
  • 2.39
  • 2.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.53
  • 11.53
  • 13.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
68.40
63.28
8.09%
62.97
0.00
0.00
62.04
58.19
6.62%
58.01
54.96
5.55%
Expenses
62.65
58.03
7.96%
57.75
0.00
0.00
62.12
55.41
12.11%
56.69
51.98
9.06%
EBITDA
5.75
5.25
9.52%
5.22
0.00
0.00
-0.08
2.78
-
1.32
2.97
-55.56%
EBIDTM
8.41%
8.29%
8.29%
0.00%
-0.13%
4.77%
2.28%
5.41%
Other Income
0.02
0.91
-97.80%
0.10
0.00
0.00
2.19
0.70
212.86%
1.32
1.57
-15.92%
Interest
0.60
0.74
-18.92%
0.72
0.00
0.00
0.64
0.66
-3.03%
0.85
0.67
26.87%
Depreciation
1.48
1.38
7.25%
1.40
0.00
0.00
1.32
1.21
9.09%
1.39
1.10
26.36%
PBT
3.70
4.05
-8.64%
3.20
0.00
0.00
0.16
1.60
-90.00%
0.41
2.76
-85.14%
Tax
1.81
1.02
77.45%
1.10
0.00
0.00
-0.99
0.92
-
-0.09
0.62
-
PAT
1.89
3.02
-37.42%
2.10
0.00
0.00
1.15
0.69
66.67%
0.50
2.15
-76.74%
PATM
2.76%
4.78%
3.34%
0.00%
1.86%
1.18%
0.87%
3.91%
EPS
1.20
1.97
-39.09%
1.34
0.00
0.00
0.74
0.45
64.44%
0.33
1.42
-76.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
251.42
244.46
223.56
197.90
189.30
166.96
146.04
130.54
103.19
84.25
88.98
Net Sales Growth
42.50%
9.35%
12.97%
4.54%
13.38%
14.32%
11.87%
26.50%
22.48%
-5.32%
 
Cost Of Goods Sold
6.09
0.00
0.00
0.00
-0.32
0.00
0.00
0.00
0.00
1.71
0.99
Gross Profit
245.33
244.46
223.56
197.90
189.62
166.96
146.04
130.54
103.19
82.54
87.98
GP Margin
97.58%
100%
100%
100%
100.17%
100%
100%
100%
100%
97.97%
98.88%
Total Expenditure
239.21
233.19
212.36
184.10
176.99
158.40
132.56
119.03
92.87
81.58
93.93
Power & Fuel Cost
-
1.52
1.27
1.19
1.14
0.97
1.12
0.97
1.09
0.88
0.72
% Of Sales
-
0.62%
0.57%
0.60%
0.60%
0.58%
0.77%
0.74%
1.06%
1.04%
0.81%
Employee Cost
-
185.82
165.44
143.82
135.86
124.78
105.26
89.71
63.24
56.61
71.58
% Of Sales
-
76.01%
74.00%
72.67%
71.77%
74.74%
72.08%
68.72%
61.29%
67.19%
80.45%
Manufacturing Exp.
-
4.38
3.88
2.71
2.98
2.56
2.70
3.00
2.33
3.87
4.36
% Of Sales
-
1.79%
1.74%
1.37%
1.57%
1.53%
1.85%
2.30%
2.26%
4.59%
4.90%
General & Admin Exp.
-
34.11
32.66
27.79
23.08
20.62
17.50
18.97
21.71
10.09
13.03
% Of Sales
-
13.95%
14.61%
14.04%
12.19%
12.35%
11.98%
14.53%
21.04%
11.98%
14.64%
Selling & Distn. Exp.
-
1.02
0.68
1.48
0.53
0.69
0.55
0.52
1.25
0.67
0.61
% Of Sales
-
0.42%
0.30%
0.75%
0.28%
0.41%
0.38%
0.40%
1.21%
0.80%
0.69%
Miscellaneous Exp.
-
2.61
5.65
4.00
9.81
5.24
2.78
3.86
1.29
7.74
0.61
% Of Sales
-
1.07%
2.53%
2.02%
5.18%
3.14%
1.90%
2.96%
1.25%
9.19%
2.97%
EBITDA
12.21
11.27
11.20
13.80
12.31
8.56
13.48
11.51
10.32
2.67
-4.95
EBITDA Margin
4.86%
4.61%
5.01%
6.97%
6.50%
5.13%
9.23%
8.82%
10.00%
3.17%
-5.56%
Other Income
3.63
4.75
2.52
1.73
1.05
1.20
1.51
1.43
1.14
1.26
5.46
Interest
2.81
3.03
2.80
3.57
3.47
3.41
3.39
3.13
2.43
2.71
3.79
Depreciation
5.59
5.49
4.33
3.82
5.30
3.55
4.06
4.53
4.61
5.42
6.31
PBT
7.47
7.51
6.59
8.14
4.59
2.80
7.54
5.28
4.42
-4.19
-9.59
Tax
1.83
0.79
2.49
4.95
1.69
2.72
2.48
-1.23
-0.57
-1.44
3.38
Tax Rate
24.50%
10.52%
37.78%
60.81%
36.82%
97.14%
31.79%
-23.30%
-12.90%
34.37%
-35.25%
PAT
5.64
6.72
4.10
3.19
2.91
0.08
5.33
6.51
5.00
-2.75
-12.97
PAT before Minority Interest
5.64
6.72
4.10
3.19
2.91
0.08
5.33
6.51
5.00
-2.75
-12.97
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.24%
2.75%
1.83%
1.61%
1.54%
0.05%
3.65%
4.99%
4.85%
-3.26%
-14.58%
PAT Growth
-3.75%
63.90%
28.53%
9.62%
3,537.50%
-98.50%
-18.13%
30.20%
-
-
 
Unadjusted EPS
3.61
4.35
2.72
2.16
2.02
0.05
3.91
4.85
2.80
-2.07
-9.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
49.80
42.42
35.93
31.76
26.33
23.30
18.01
10.25
4.75
10.07
Share Capital
15.54
15.20
14.93
14.57
14.25
13.84
13.52
13.32
13.27
13.27
Total Reserves
30.95
24.05
20.39
16.50
11.62
9.30
4.49
-3.48
-8.60
-3.96
Non-Current Liabilities
2.66
6.59
3.70
10.23
12.68
16.99
14.75
17.03
28.81
30.03
Secured Loans
2.31
5.17
2.52
4.53
3.34
1.50
2.02
0.32
11.49
14.88
Unsecured Loans
0.00
0.00
0.00
6.21
9.16
16.13
14.92
17.27
17.31
13.58
Long Term Provisions
1.21
0.93
0.92
0.50
0.33
0.03
0.00
0.00
0.00
0.00
Current Liabilities
47.09
41.18
51.06
45.32
46.68
38.65
35.52
30.09
14.33
18.62
Trade Payables
7.80
3.31
2.96
5.50
5.26
4.68
4.18
3.81
6.35
7.36
Other Current Liabilities
19.28
21.13
19.45
18.37
15.95
11.35
13.21
12.81
6.41
9.43
Short Term Borrowings
17.18
14.57
16.59
14.71
20.64
17.77
14.76
11.13
0.00
0.00
Short Term Provisions
2.82
2.18
12.06
6.74
4.83
4.85
3.37
2.34
1.57
1.84
Total Liabilities
99.55
90.19
90.69
87.31
85.69
78.94
68.28
57.37
47.89
58.72
Net Block
15.60
18.21
11.11
11.91
12.17
11.57
13.16
14.99
17.05
22.66
Gross Block
25.18
22.50
34.50
85.31
81.73
79.38
78.05
77.26
75.00
75.35
Accumulated Depreciation
9.58
4.29
23.39
73.40
69.56
67.81
64.88
62.26
57.95
52.70
Non Current Assets
31.26
30.58
23.06
32.45
32.31
25.50
20.88
21.88
17.07
22.68
Capital Work in Progress
0.11
0.00
0.00
0.00
0.15
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.02
0.02
Long Term Loans & Adv.
15.46
12.30
11.96
20.54
20.00
13.93
7.70
6.86
0.00
0.00
Other Non Current Assets
0.10
0.07
0.00
0.00
0.00
0.00
0.02
0.00
0.00
0.00
Current Assets
68.29
59.61
67.63
54.86
53.38
53.45
47.40
35.48
30.78
35.99
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.32
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
45.60
48.53
38.36
38.96
39.18
36.23
34.14
25.50
18.73
24.88
Cash & Bank
7.86
3.57
2.44
2.26
1.83
2.46
1.71
1.18
2.32
2.39
Other Current Assets
14.82
5.24
7.85
5.07
12.37
14.75
11.55
8.81
9.73
8.72
Short Term Loans & Adv.
1.84
2.26
18.97
8.24
7.76
10.47
10.72
8.02
9.69
8.67
Net Current Assets
21.20
18.43
16.57
9.54
6.70
14.79
11.88
5.40
16.45
17.37
Total Assets
99.55
90.19
90.69
87.31
85.69
78.95
68.28
57.36
47.89
58.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
16.44
14.37
10.35
15.69
3.44
1.57
2.80
4.78
4.64
10.41
PBT
7.51
6.59
8.14
4.59
2.80
7.54
5.28
4.42
-4.09
-9.34
Adjustment
10.87
9.98
8.68
9.65
8.20
7.86
7.00
7.45
8.11
8.19
Changes in Working Capital
2.62
-6.92
-1.52
3.14
-4.83
-11.36
-10.71
-6.91
0.85
12.09
Cash after chg. in Working capital
21.00
9.65
15.31
17.38
6.16
4.04
1.56
4.97
4.87
10.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.57
4.72
-4.95
-1.69
-2.72
-2.47
1.23
-0.19
-0.13
-3.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.88
-11.15
-2.14
-6.06
-4.41
-2.35
-2.78
-2.54
-0.46
-4.75
Net Fixed Assets
-2.88
7.38
19.21
-2.97
-1.62
-0.72
-0.51
-2.11
0.54
-5.58
Net Investments
-0.38
-10.67
0.06
0.00
-1.62
-2.19
-4.80
-2.50
8.26
17.17
Others
-1.62
-7.86
-21.41
-3.09
-1.17
0.56
2.53
2.07
-9.26
-16.34
Cash from Financing Activity
-9.91
-0.26
-9.34
-11.13
-1.09
2.57
-0.69
-3.41
-2.37
-9.10
Net Cash Inflow / Outflow
1.65
2.97
-1.12
-1.50
-2.06
1.78
-0.67
-1.18
1.81
-3.44
Opening Cash & Equivalents
-11.27
-14.24
2.26
1.83
2.46
1.71
1.18
2.32
2.39
3.55
Closing Cash & Equivalent
-9.62
-11.27
2.44
2.26
1.83
2.46
1.71
1.18
2.32
2.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
29.91
25.83
23.66
21.32
18.15
16.72
13.32
7.39
3.49
6.98
ROA
7.08%
4.53%
3.58%
3.36%
0.09%
7.24%
10.36%
9.49%
-5.16%
-18.67%
ROE
15.67%
10.99%
9.60%
10.21%
0.31%
25.92%
46.75%
69.03%
-39.62%
-60.45%
ROCE
15.05%
14.79%
19.42%
12.97%
10.19%
20.65%
18.97%
18.91%
-4.11%
-10.86%
Fixed Asset Turnover
10.25
7.84
3.30
2.27
2.07
1.86
1.68
1.36
1.12
1.23
Receivable days
70.28
70.93
71.30
75.34
82.44
87.94
83.37
78.21
94.46
112.26
Inventory Days
0.00
0.00
0.00
0.62
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
10.16
6.47
9.96
13.32
13.54
14.03
14.56
25.30
35.83
28.98
Cash Conversion Cycle
60.11
64.47
61.35
62.64
68.90
73.91
68.82
52.91
58.63
83.28
Total Debt/Equity
0.48
0.64
0.66
0.95
1.42
1.53
1.76
2.92
6.22
3.07
Interest Cover
3.48
3.36
3.28
2.32
1.82
3.31
2.68
2.82
-0.55
-1.53

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.