Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Textile

Rating :
61/99

BSE: 512626 | NSE: ORBTEXP

136.15
-0.10 (-0.07%)
16-Nov-2018 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  136.80
  •  136.90
  •  135.00
  •  136.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3121
  •  4.25
  •  190.00
  •  107.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 382.89
  • 13.64
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 387.88
  • N/A
  • 2.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.99%
  • 0.00%
  • 29.41%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 7.59%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.46
  • -1.01
  • -3.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.17
  • 4.52
  • -0.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.95
  • 4.49
  • 0.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.81
  • 18.10
  • 17.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.07
  • 3.65
  • 3.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.53
  • 10.37
  • 10.25

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
136.45
134.37
148.11
158.21
133.11
120.95
Net Sales Growth
-
1.55%
-9.28%
-6.38%
18.86%
10.05%
 
Cost Of Goods Sold
-
47.67
56.41
70.00
71.28
70.08
74.03
Gross Profit
-
88.78
77.97
78.11
86.92
63.02
46.93
GP Margin
-
65.06%
58.03%
52.74%
54.94%
47.34%
38.80%
Total Expenditure
-
95.99
97.39
107.38
113.36
100.97
97.00
Power & Fuel Cost
-
5.94
4.38
5.11
4.34
3.19
1.44
% Of Sales
-
4.35%
3.26%
3.45%
2.74%
2.40%
1.19%
Employee Cost
-
19.37
15.53
15.25
11.06
4.55
3.30
% Of Sales
-
14.20%
11.56%
10.30%
6.99%
3.42%
2.73%
Manufacturing Exp.
-
3.45
2.81
1.42
12.80
10.74
7.84
% Of Sales
-
2.53%
2.09%
0.96%
8.09%
8.07%
6.48%
General & Admin Exp.
-
9.98
9.53
7.78
5.59
6.39
7.02
% Of Sales
-
7.31%
7.09%
5.25%
3.53%
4.80%
5.80%
Selling & Distn. Exp.
-
8.55
8.06
7.39
7.93
5.97
3.23
% Of Sales
-
6.27%
6.00%
4.99%
5.01%
4.49%
2.67%
Miscellaneous Exp.
-
1.04
0.67
0.43
0.36
0.03
0.15
% Of Sales
-
0.76%
0.50%
0.29%
0.23%
0.02%
0.12%
EBITDA
-
40.46
36.98
40.73
44.85
32.14
23.95
EBITDA Margin
-
29.65%
27.52%
27.50%
28.35%
24.15%
19.80%
Other Income
-
3.57
3.68
2.42
0.99
2.36
1.30
Interest
-
1.52
2.75
1.73
1.95
2.04
1.70
Depreciation
-
7.24
6.91
5.98
4.81
3.51
2.50
PBT
-
35.27
31.00
35.46
39.08
28.94
21.05
Tax
-
10.19
11.18
12.45
11.74
8.88
6.60
Tax Rate
-
28.89%
35.45%
34.88%
30.39%
30.68%
31.35%
PAT
-
25.08
20.36
23.23
26.88
20.06
14.45
PAT before Minority Interest
-
25.08
20.36
23.23
26.88
20.06
14.45
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
18.38%
15.15%
15.68%
16.99%
15.07%
11.95%
PAT Growth
-
23.18%
-12.35%
-13.58%
34.00%
38.82%
 
Unadjusted EPS
-
9.43
7.47
8.11
19.62
14.95
11.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
142.81
125.97
112.48
95.04
71.22
48.37
Share Capital
28.26
28.70
14.34
14.30
13.85
13.30
Total Reserves
114.56
97.26
97.86
80.74
56.51
35.07
Non-Current Liabilities
24.35
24.19
29.61
28.54
27.95
12.57
Secured Loans
5.17
9.69
19.97
20.88
21.84
8.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.19
0.84
0.40
0.35
0.39
0.42
Current Liabilities
72.95
56.99
34.01
33.68
35.98
26.62
Trade Payables
3.47
2.59
1.88
2.59
3.39
2.90
Other Current Liabilities
18.67
12.92
12.58
12.22
6.12
2.64
Short Term Borrowings
0.00
0.00
15.23
12.88
22.81
18.96
Short Term Provisions
50.81
41.48
4.32
6.00
3.66
2.12
Total Liabilities
240.11
207.15
176.10
157.26
135.15
87.56
Net Block
91.78
81.00
84.61
77.47
69.62
33.32
Gross Block
105.94
87.92
104.55
94.94
82.27
42.63
Accumulated Depreciation
14.16
6.91
19.94
17.47
12.64
9.31
Non Current Assets
107.99
89.90
91.93
81.45
71.37
42.54
Capital Work in Progress
1.83
0.21
2.09
1.03
0.08
0.46
Non Current Investment
4.92
2.97
2.24
2.22
1.26
2.51
Long Term Loans & Adv.
8.07
3.09
1.36
0.73
0.40
6.26
Other Non Current Assets
1.39
2.64
1.63
0.00
0.00
0.00
Current Assets
132.13
117.23
84.17
75.81
63.79
45.02
Current Investments
0.00
0.00
0.00
0.00
0.00
5.54
Inventories
35.66
34.24
40.06
29.04
24.95
15.50
Sundry Debtors
27.70
30.33
29.16
28.89
25.31
16.28
Cash & Bank
9.01
6.31
5.86
6.77
5.33
1.95
Other Current Assets
59.75
6.54
8.08
10.43
8.20
5.75
Short Term Loans & Adv.
50.32
39.81
1.01
0.67
0.63
2.37
Net Current Assets
59.18
60.25
50.15
42.13
27.80
18.40
Total Assets
240.12
207.13
176.10
157.26
135.16
87.56

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
37.89
32.19
21.64
24.21
17.39
16.14
PBT
37.23
32.62
35.68
38.63
28.94
21.05
Adjustment
4.73
0.95
5.64
5.53
5.10
3.83
Changes in Working Capital
6.59
7.72
-8.59
-9.79
-9.59
-2.76
Cash after chg. in Working capital
48.54
41.29
32.74
34.36
24.45
22.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.65
-9.10
-11.09
-10.59
-7.06
-5.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.43
0.00
0.00
Cash From Investing Activity
-25.77
0.14
-16.40
-14.00
-32.65
-8.98
Net Fixed Assets
-19.64
18.50
-10.60
-13.59
-39.15
Net Investments
-0.01
-2.30
0.00
-3.12
6.55
Others
-6.12
-16.06
-5.80
2.71
-0.05
Cash from Financing Activity
-12.86
-30.45
-6.65
-8.77
18.65
-5.53
Net Cash Inflow / Outflow
-0.73
1.87
-1.40
1.45
3.38
1.64
Opening Cash & Equivalents
3.79
1.92
3.32
5.33
1.95
0.31
Closing Cash & Equivalent
3.06
3.79
1.92
6.77
5.33
1.95

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
50.54
43.89
39.11
33.23
25.40
18.18
ROA
11.21%
10.63%
13.94%
18.39%
18.01%
16.50%
ROE
18.66%
17.10%
22.42%
32.51%
33.79%
29.87%
ROCE
24.52%
22.92%
25.52%
32.05%
32.37%
30.10%
Fixed Asset Turnover
1.41
1.40
1.48
1.79
2.13
2.84
Receivable days
77.62
80.80
71.53
62.52
57.02
49.13
Inventory Days
93.49
100.91
85.14
62.28
55.45
46.76
Payable days
11.83
8.86
7.17
9.21
11.02
11.16
Cash Conversion Cycle
159.28
172.84
149.50
115.59
101.45
84.73
Total Debt/Equity
0.10
0.14
0.39
0.44
0.63
0.56
Interest Cover
24.19
12.46
21.67
20.80
15.19
13.40

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.