Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

IT - Software

Rating :
N/A

BSE: 517195 | NSE: ORGINFO

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15.30
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 195.62
  • N/A
  • 0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 33.02%
  • 10.59%
  • 41.39%
  • FII
  • DII
  • Others
  • 5.04%
  • 0.00%
  • 9.96%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
160.86
202.55
359.24
244.54
308.53
155.16
84.91
Net Sales Growth
-
-20.58%
-43.62%
46.90%
-20.74%
98.85%
82.73%
 
Cost Of Goods Sold
-
125.25
159.93
142.12
172.84
247.06
119.68
55.23
Gross Profit
-
35.61
42.62
217.12
71.70
61.48
35.48
29.69
GP Margin
-
22.14%
21.04%
60.44%
29.32%
19.93%
22.87%
34.97%
Total Expenditure
-
154.58
193.60
402.08
224.68
283.17
141.67
79.52
Power & Fuel Cost
-
0.10
0.10
0.25
0.42
0.23
0.18
0.23
% Of Sales
-
0.06%
0.05%
0.07%
0.17%
0.07%
0.12%
0.27%
Employee Cost
-
12.36
12.59
18.26
20.68
14.17
9.16
8.39
% Of Sales
-
7.68%
6.22%
5.08%
8.46%
4.59%
5.90%
9.88%
Manufacturing Exp.
-
13.07
1.93
197.88
11.09
8.82
1.05
0.47
% Of Sales
-
8.13%
0.95%
55.08%
4.54%
2.86%
0.68%
0.55%
General & Admin Exp.
-
3.28
4.09
9.24
13.28
9.76
7.89
7.33
% Of Sales
-
2.04%
2.02%
2.57%
5.43%
3.16%
5.09%
8.63%
Selling & Distn. Exp.
-
0.00
0.05
0.93
1.91
0.57
0.46
0.77
% Of Sales
-
0%
0.02%
0.26%
0.78%
0.18%
0.30%
0.91%
Miscellaneous Exp.
-
0.52
14.91
33.41
2.78
0.94
1.36
1.06
% Of Sales
-
0.32%
7.36%
9.30%
1.14%
0.30%
0.88%
1.25%
EBITDA
-
6.28
8.95
-42.84
19.86
25.36
13.49
5.39
EBITDA Margin
-
3.90%
4.42%
-11.93%
8.12%
8.22%
8.69%
6.35%
Other Income
-
4.93
10.53
3.11
2.27
5.95
1.26
0.77
Interest
-
4.17
16.63
26.72
7.38
4.36
1.70
1.26
Depreciation
-
11.50
12.09
11.67
8.20
3.48
2.38
1.99
PBT
-
-4.46
-9.24
-78.11
6.55
23.48
10.67
2.92
Tax
-
1.01
3.82
-6.74
4.24
5.97
2.56
0.41
Tax Rate
-
-22.65%
-41.34%
8.63%
64.73%
25.43%
23.99%
14.04%
PAT
-
-5.47
-13.06
-71.38
2.31
17.51
8.11
2.51
PAT before Minority Interest
-
-5.47
-13.06
-71.38
2.31
17.51
8.11
2.51
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-3.40%
-6.45%
-19.87%
0.94%
5.68%
5.23%
2.96%
PAT Growth
-
-
-
-
-86.81%
115.91%
223.11%
 
Unadjusted EPS
-
-3.19
-7.60
0.00
1.35
10.27
6.93
2.21

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
7.77
17.57
29.51
108.32
111.44
27.88
13.16
Share Capital
17.17
17.17
17.17
17.16
17.04
11.69
11.38
Total Reserves
-9.78
-0.46
11.21
91.16
94.40
10.15
0.03
Non-Current Liabilities
214.61
218.67
212.81
119.98
37.06
12.84
11.99
Secured Loans
56.67
50.67
48.31
41.66
29.94
7.32
4.45
Unsecured Loans
159.49
169.12
169.44
75.87
4.77
4.74
7.53
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
198.04
209.51
294.36
175.24
113.06
58.16
82.31
Trade Payables
106.48
137.12
214.56
139.93
78.42
49.01
26.54
Other Current Liabilities
78.35
61.84
71.75
28.50
30.95
7.29
54.38
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
13.22
10.55
8.05
6.81
3.69
1.86
1.40
Total Liabilities
420.42
445.75
536.68
403.54
261.56
98.88
107.46
Net Block
78.51
89.19
98.27
121.27
71.20
12.31
5.72
Gross Block
125.11
124.34
121.62
138.44
80.26
18.44
9.81
Accumulated Depreciation
46.60
35.15
23.35
17.18
9.06
6.13
4.08
Non Current Assets
80.70
91.38
101.18
127.36
78.94
14.51
9.43
Capital Work in Progress
0.81
0.81
0.81
2.06
3.72
0.82
2.25
Non Current Investment
1.38
1.38
2.10
4.04
4.03
1.38
1.46
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
339.73
354.38
435.51
276.15
182.62
84.37
97.82
Current Investments
4.23
4.04
4.11
0.00
0.05
0.00
0.00
Inventories
8.73
16.89
22.87
11.80
8.33
6.25
6.85
Sundry Debtors
254.32
280.02
357.33
211.17
120.07
64.84
35.07
Cash & Bank
35.84
29.19
29.19
37.49
39.60
10.96
2.99
Other Current Assets
36.60
2.78
2.74
0.00
14.58
2.31
52.90
Short Term Loans & Adv.
18.10
21.45
19.27
15.68
9.89
2.31
52.90
Net Current Assets
141.69
144.87
141.15
100.91
69.56
26.22
15.51
Total Assets
420.43
445.76
536.69
403.53
261.56
98.88
107.45

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
8.31
-0.84
9.16
-18.24
7.98
12.21
4.33
PBT
-4.46
-9.24
-64.75
6.55
23.48
10.67
2.92
Adjustment
8.72
35.77
51.05
14.73
3.29
3.59
3.84
Changes in Working Capital
4.10
-20.36
39.03
-35.27
-14.94
-1.11
-2.57
Cash after chg. in Working capital
8.37
6.17
25.34
-13.99
11.84
13.15
4.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-7.00
-2.81
-2.20
-3.64
-0.93
0.14
Other Direct Exp. Paid
0.00
0.00
-13.37
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.97
5.35
-13.31
-55.39
-49.90
-7.20
-5.80
Net Fixed Assets
0.05
0.42
3.71
0.05
-10.93
-3.34
Net Investments
0.00
-31.86
96.52
-59.14
-54.60
0.00
Others
2.92
36.79
-113.54
3.70
15.63
-3.86
Cash from Financing Activity
-4.66
-4.21
-4.11
71.94
68.57
3.51
1.54
Net Cash Inflow / Outflow
6.62
0.30
-8.25
-1.69
26.64
8.52
0.07
Opening Cash & Equivalents
28.26
27.96
36.21
38.16
11.51
2.99
2.96
Closing Cash & Equivalent
34.88
28.26
27.96
36.47
38.16
11.51
3.03

Financial Ratios

Standalone /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
4.30
9.73
16.53
63.11
65.38
18.68
9.85
ROA
-1.26%
-2.66%
-15.18%
0.69%
9.72%
7.86%
2.34%
ROE
-45.41%
-57.91%
-104.45%
2.10%
26.27%
49.05%
22.40%
ROCE
-0.12%
3.05%
-21.73%
7.49%
29.92%
38.12%
16.77%
Fixed Asset Turnover
1.29
1.65
2.76
2.24
6.25
10.99
8.66
Receivable days
606.23
574.26
288.80
247.20
109.38
117.52
150.76
Inventory Days
29.07
35.82
17.62
15.03
8.63
15.42
29.46
Payable days
272.59
342.32
175.18
183.28
83.82
103.50
143.46
Cash Conversion Cycle
362.71
267.76
131.24
78.95
34.19
29.44
36.76
Total Debt/Equity
29.25
13.15
7.67
1.09
0.31
0.55
1.07
Interest Cover
-0.07
0.44
-1.92
1.89
6.39
7.27
3.31

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.