Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Petrochemicals

Rating :
29/99

BSE: 513121 | NSE: ORICONENT

32.75
-2.05 (-5.89%)
16-Nov-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  35.05
  •  35.75
  •  31.70
  •  34.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  123687
  •  40.51
  •  71.90
  •  25.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 517.47
  • 23.70
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,028.59
  • 1.52%
  • 1.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.68%
  • 5.30%
  • 20.38%
  • FII
  • DII
  • Others
  • 1.7%
  • 0.01%
  • 6.93%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.97
  • -5.74
  • -5.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.09
  • 121.58
  • 27.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.52
  • 12.51
  • -0.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 58.37
  • 67.05
  • 69.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.20
  • 1.45
  • 1.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.17
  • 47.66
  • 56.73

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
325.53
-100.00%
0.00
284.58
-100.00%
0.00
239.39
-100.00%
Expenses
0.00
0.00
0.00
0.00
297.17
-100.00%
0.00
259.14
-100.00%
0.00
231.97
-100.00%
EBITDA
0.00
0.00
0.00
0.00
28.36
-100.00%
0.00
25.44
-100.00%
0.00
7.42
-100.00%
EBIDTM
0.00%
0.00%
0.00%
8.71%
0.00%
8.94%
0.00%
3.10%
Other Income
0.00
0.00
0.00
0.00
14.86
-100.00%
0.00
8.88
-100.00%
0.00
17.91
-100.00%
Interest
0.00
0.00
0.00
0.00
3.96
-100.00%
0.00
4.68
-100.00%
0.00
4.50
-100.00%
Depreciation
0.00
0.00
0.00
0.00
16.70
-100.00%
0.00
16.29
-100.00%
0.00
16.48
-100.00%
PBT
0.00
0.00
0.00
0.00
22.56
-100.00%
0.00
13.35
-100.00%
0.00
5.52
-100.00%
Tax
0.00
0.00
0.00
0.00
7.53
-100.00%
0.00
4.08
-100.00%
0.00
1.25
-100.00%
PAT
0.00
0.00
0.00
0.00
15.03
-100.00%
0.00
9.27
-100.00%
0.00
4.27
-100.00%
PATM
0.00%
0.00%
0.00%
4.62%
0.00%
3.26%
0.00%
1.78%
EPS
0.00
0.00
0.00
0.00
0.77
-100.00%
0.00
0.42
-100.00%
0.00
0.33
-100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
1,013.81
1,167.76
1,168.93
1,047.76
887.12
991.97
973.18
821.57
543.60
231.25
Net Sales Growth
-
-13.18%
-0.10%
11.56%
18.11%
-10.57%
1.93%
18.45%
51.14%
135.07%
 
Cost Of Goods Sold
-
342.71
520.65
514.06
392.94
307.13
362.66
375.48
355.93
286.61
184.04
Gross Profit
-
671.10
647.10
654.87
654.82
579.99
629.30
597.70
465.65
256.98
47.21
GP Margin
-
66.20%
55.41%
56.02%
62.50%
65.38%
63.44%
61.42%
56.68%
47.27%
20.42%
Total Expenditure
-
945.31
1,056.78
1,075.41
956.49
787.44
862.55
871.35
747.12
502.41
229.14
Power & Fuel Cost
-
100.80
88.00
76.13
82.09
82.16
69.94
45.19
36.35
19.42
2.00
% Of Sales
-
9.94%
7.54%
6.51%
7.83%
9.26%
7.05%
4.64%
4.42%
3.57%
0.86%
Employee Cost
-
64.69
66.10
72.69
42.41
43.03
38.27
30.12
24.32
15.65
4.04
% Of Sales
-
6.38%
5.66%
6.22%
4.05%
4.85%
3.86%
3.10%
2.96%
2.88%
1.75%
Manufacturing Exp.
-
298.06
188.20
113.80
321.61
263.84
285.26
352.72
270.52
129.32
12.38
% Of Sales
-
29.40%
16.12%
9.74%
30.70%
29.74%
28.76%
36.24%
32.93%
23.79%
5.35%
General & Admin Exp.
-
55.05
86.43
67.70
76.94
66.11
74.07
48.86
44.44
36.49
21.51
% Of Sales
-
5.43%
7.40%
5.79%
7.34%
7.45%
7.47%
5.02%
5.41%
6.71%
9.30%
Selling & Distn. Exp.
-
56.98
65.16
199.09
26.43
11.17
18.61
3.95
3.42
6.39
2.05
% Of Sales
-
5.62%
5.58%
17.03%
2.52%
1.26%
1.88%
0.41%
0.42%
1.18%
0.89%
Miscellaneous Exp.
-
27.02
42.23
31.95
14.07
14.00
13.74
15.01
12.15
8.52
2.05
% Of Sales
-
2.67%
3.62%
2.73%
1.34%
1.58%
1.39%
1.54%
1.48%
1.57%
1.35%
EBITDA
-
68.50
110.98
93.52
91.27
99.68
129.42
101.83
74.45
41.19
2.11
EBITDA Margin
-
6.76%
9.50%
8.00%
8.71%
11.24%
13.05%
10.46%
9.06%
7.58%
0.91%
Other Income
-
57.72
48.30
32.15
33.49
27.41
27.94
34.02
46.16
32.37
12.46
Interest
-
18.15
22.36
27.56
15.88
15.72
16.40
13.09
15.84
10.41
5.34
Depreciation
-
71.85
66.90
56.56
37.55
40.32
37.20
27.06
20.59
11.31
1.90
PBT
-
36.22
70.01
41.55
71.33
71.05
103.76
95.69
84.18
51.85
7.32
Tax
-
9.68
24.87
16.47
43.64
26.64
33.07
31.60
25.27
13.35
1.53
Tax Rate
-
30.09%
33.01%
33.69%
33.96%
38.10%
32.49%
33.02%
30.02%
25.75%
15.72%
PAT
-
17.90
38.27
18.67
43.25
21.83
34.75
38.58
37.24
27.85
8.21
PAT before Minority Interest
-
22.49
50.47
32.42
84.86
43.28
68.73
64.09
58.91
38.50
8.21
Minority Interest
-
-4.59
-12.20
-13.75
-41.61
-21.45
-33.98
-25.51
-21.67
-10.65
0.00
PAT Margin
-
1.77%
3.28%
1.60%
4.13%
2.46%
3.50%
3.96%
4.53%
5.12%
3.55%
PAT Growth
-
-53.23%
104.98%
-56.83%
98.12%
-37.18%
-9.93%
3.60%
33.72%
239.22%
 
Unadjusted EPS
-
1.14
2.40
1.19
3.64
1.99
3.26
3.72
3.99
4.02
8.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
893.94
896.88
643.85
631.70
596.09
577.88
544.51
470.76
439.35
96.70
Share Capital
31.41
31.41
31.41
31.41
31.41
31.41
31.41
29.23
9.63
9.63
Total Reserves
862.53
865.47
612.43
600.29
564.67
546.47
513.09
441.53
410.12
87.07
Non-Current Liabilities
423.37
490.87
233.66
266.01
133.55
140.77
149.02
156.68
153.30
39.10
Secured Loans
43.39
72.91
110.96
106.94
30.94
31.76
40.90
30.82
68.84
19.21
Unsecured Loans
309.77
349.14
71.62
69.82
47.17
47.87
41.90
59.04
78.61
18.06
Long Term Provisions
14.13
13.92
12.11
10.18
3.42
2.96
2.33
2.83
0.00
0.00
Current Liabilities
344.39
421.24
473.55
370.78
236.04
223.59
164.83
114.86
103.54
39.52
Trade Payables
92.31
84.47
85.28
108.37
63.13
71.17
54.94
41.83
65.92
17.96
Other Current Liabilities
59.50
82.98
192.14
65.51
54.98
45.76
42.39
38.07
30.85
19.66
Short Term Borrowings
187.15
236.27
192.59
177.19
107.51
92.05
52.71
26.42
0.00
0.00
Short Term Provisions
5.43
17.52
3.55
19.71
10.42
14.61
14.80
8.55
6.78
1.90
Total Liabilities
1,820.44
1,965.88
1,530.72
1,516.39
1,175.13
1,135.10
1,026.21
882.84
817.15
175.32
Net Block
792.21
835.14
859.76
726.21
536.70
543.05
484.96
444.43
408.89
13.60
Gross Block
1,170.49
1,169.00
1,139.02
975.77
729.85
699.83
615.84
551.77
507.08
38.21
Accumulated Depreciation
378.29
333.87
279.26
249.56
193.15
156.78
130.88
107.34
98.19
24.62
Non Current Assets
1,080.78
1,191.55
1,112.34
1,018.59
875.67
822.04
751.77
639.76
479.79
82.10
Capital Work in Progress
14.61
10.50
32.52
38.56
18.41
2.25
38.65
14.44
10.66
1.22
Non Current Investment
191.58
245.13
132.22
146.60
93.01
52.78
4.52
2.92
60.23
67.29
Long Term Loans & Adv.
72.99
78.09
69.98
83.89
212.25
209.23
199.73
151.67
0.00
0.00
Other Non Current Assets
9.39
22.69
17.85
23.34
15.30
14.73
23.90
26.22
0.00
0.00
Current Assets
739.66
774.32
418.39
497.81
299.45
313.06
274.45
243.08
337.37
91.39
Current Investments
90.07
104.55
62.92
34.02
47.99
21.16
44.81
59.51
0.00
0.00
Inventories
357.20
394.26
107.52
121.05
52.77
57.70
57.18
37.69
30.90
8.10
Sundry Debtors
203.34
200.20
183.47
213.56
134.86
139.45
91.51
71.93
73.22
24.14
Cash & Bank
43.17
27.63
19.50
25.34
30.30
58.19
34.97
25.31
74.98
3.99
Other Current Assets
45.88
9.85
3.69
1.06
33.52
36.56
45.98
48.63
158.27
55.16
Short Term Loans & Adv.
32.06
37.83
41.30
102.78
25.54
31.02
40.71
43.79
157.40
55.14
Net Current Assets
395.27
353.08
-55.16
127.03
63.42
89.47
109.61
128.21
233.83
51.87
Total Assets
1,820.44
1,965.87
1,530.73
1,516.40
1,175.12
1,135.10
1,026.22
882.84
817.16
175.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
102.40
-35.26
248.18
138.91
89.52
76.26
36.72
85.83
14.72
18.53
PBT
36.22
70.01
41.56
71.34
71.05
103.76
95.71
84.16
51.53
7.20
Adjustment
57.36
58.14
77.23
32.78
38.68
35.32
17.60
11.50
10.23
10.83
Changes in Working Capital
26.38
-147.50
154.05
62.50
10.94
-33.10
-44.43
4.53
-42.03
1.57
Cash after chg. in Working capital
119.96
-19.36
272.84
166.61
120.68
105.98
68.87
100.19
19.74
19.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.57
-15.90
-26.64
-27.69
-31.16
-29.72
-32.14
-14.39
-5.33
-1.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
1.99
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
58.96
-199.52
-212.40
-224.26
-95.35
-71.93
-69.99
-34.44
-52.73
-4.53
Net Fixed Assets
-4.48
-208.71
3.77
-0.39
-2.18
-1.57
-0.80
-5.74
-2.43
-0.73
Net Investments
53.17
65.28
-1.16
-107.04
-0.11
0.34
1.28
-0.43
-323.85
-3.18
Others
10.27
-56.09
-215.01
-116.83
-93.06
-70.70
-70.47
-28.27
273.55
-0.62
Cash from Financing Activity
-159.95
267.00
-38.05
78.34
-18.85
13.94
43.26
-61.03
24.70
-14.98
Net Cash Inflow / Outflow
1.41
32.22
-2.27
-7.01
-24.69
18.27
9.99
-9.65
-13.32
-0.98
Opening Cash & Equivalents
9.46
-22.76
20.95
27.88
50.91
33.11
23.08
32.69
3.99
4.97
Closing Cash & Equivalent
10.87
9.46
18.25
20.95
28.05
50.91
33.11
23.08
74.98
3.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
44.28
44.47
41.00
40.22
57.06
55.29
52.03
50.18
87.18
19.70
ROA
1.19%
2.89%
2.13%
6.31%
3.75%
6.36%
6.71%
6.93%
7.76%
4.86%
ROE
3.23%
7.52%
5.08%
13.95%
7.51%
12.49%
12.90%
13.39%
14.96%
9.00%
ROCE
3.84%
8.08%
7.48%
16.10%
11.00%
16.16%
16.80%
16.92%
17.32%
11.35%
Fixed Asset Turnover
0.88
1.05
1.15
1.25
1.26
1.53
1.68
1.57
2.02
6.24
Receivable days
71.95
58.04
59.82
59.76
55.62
41.98
30.33
31.90
32.30
33.21
Inventory Days
133.99
75.91
34.44
29.81
22.40
20.88
17.60
15.07
12.94
17.11
Payable days
34.75
30.67
34.50
33.82
32.48
28.14
20.44
27.39
31.42
22.19
Cash Conversion Cycle
171.18
103.29
59.75
55.75
45.54
34.72
27.48
19.57
13.82
28.13
Total Debt/Equity
0.80
0.97
0.62
0.58
0.33
0.32
0.28
0.27
0.35
0.39
Interest Cover
2.77
4.37
2.77
9.09
5.45
7.21
8.31
6.31
5.98
2.82

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.