Nifty
Sensex
:
:
11828.25
39352.67
421.10 (3.69%)
1421.90 (3.75%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
52/99

BSE: 530365 | NSE: ORIENTBELL

160.30
17.30 (12.10%)
20-May-2019 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  144.70
  •  165.00
  •  144.00
  •  143.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21528
  •  34.51
  •  308.00
  •  136.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 227.46
  • 13.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 311.74
  • 0.31%
  • 0.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.14%
  • 5.14%
  • 31.68%
  • FII
  • DII
  • Others
  • 0.1%
  • 0.37%
  • 3.57%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.20
  • 2.06
  • -2.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.91
  • 0.04
  • -0.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.18
  • 81.56
  • 83.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.38
  • 32.19
  • 16.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.45
  • 1.89
  • 2.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.79
  • 7.79
  • 8.27

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
647.81
637.43
584.67
573.70
546.27
333.84
Net Sales Growth
-
1.63%
9.02%
1.91%
5.02%
63.63%
 
Cost Of Goods Sold
-
280.89
303.29
243.73
236.49
214.24
128.02
Gross Profit
-
366.93
334.14
340.94
337.21
332.03
205.82
GP Margin
-
56.64%
52.42%
58.31%
58.78%
60.78%
61.65%
Total Expenditure
-
600.78
583.05
537.89
515.79
496.57
303.74
Power & Fuel Cost
-
115.28
98.47
139.61
122.64
109.82
62.06
% Of Sales
-
17.80%
15.45%
23.88%
21.38%
20.10%
18.59%
Employee Cost
-
76.05
67.21
56.12
54.45
55.23
37.74
% Of Sales
-
11.74%
10.54%
9.60%
9.49%
10.11%
11.30%
Manufacturing Exp.
-
49.37
43.01
32.17
33.96
41.45
25.53
% Of Sales
-
7.62%
6.75%
5.50%
5.92%
7.59%
7.65%
General & Admin Exp.
-
27.54
25.46
20.21
17.93
20.74
14.79
% Of Sales
-
4.25%
3.99%
3.46%
3.13%
3.80%
4.43%
Selling & Distn. Exp.
-
45.73
35.56
40.62
47.02
52.76
33.04
% Of Sales
-
7.06%
5.58%
6.95%
8.20%
9.66%
9.90%
Miscellaneous Exp.
-
5.93
10.05
5.43
3.30
2.33
2.57
% Of Sales
-
0.92%
1.58%
0.93%
0.58%
0.43%
0.77%
EBITDA
-
47.03
54.38
46.78
57.91
49.70
30.10
EBITDA Margin
-
7.26%
8.53%
8.00%
10.09%
9.10%
9.02%
Other Income
-
2.38
2.95
1.46
3.11
1.28
8.74
Interest
-
7.32
13.39
24.23
25.02
21.93
16.33
Depreciation
-
15.02
19.13
19.41
18.56
19.02
12.59
PBT
-
27.07
24.81
4.60
17.44
10.03
9.92
Tax
-
7.29
11.23
2.56
7.60
-2.30
4.09
Tax Rate
-
15.40%
45.26%
55.65%
43.58%
-20.63%
24.49%
PAT
-
40.05
13.58
2.03
9.84
13.45
12.61
PAT before Minority Interest
-
40.05
13.58
2.03
9.84
13.45
12.61
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
6.18%
2.13%
0.35%
1.72%
2.46%
3.78%
PAT Growth
-
194.92%
568.97%
-79.37%
-26.84%
6.66%
 
Unadjusted EPS
-
28.04
10.66
1.50
7.25
12.79
11.97

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
222.38
182.00
176.63
175.38
169.23
116.95
Share Capital
14.23
14.19
13.57
13.57
10.53
10.53
Total Reserves
207.54
167.38
162.28
161.81
155.65
106.42
Non-Current Liabilities
65.73
75.74
106.83
91.04
97.06
74.28
Secured Loans
10.43
12.16
51.49
42.80
56.52
13.23
Unsecured Loans
27.12
34.43
37.01
39.88
40.08
43.47
Long Term Provisions
2.69
2.71
8.16
1.36
1.34
18.36
Current Liabilities
153.71
168.68
226.85
249.75
226.09
227.71
Trade Payables
78.30
70.98
110.52
107.13
98.04
84.35
Other Current Liabilities
14.69
17.54
39.36
38.37
27.06
21.54
Short Term Borrowings
49.49
63.61
73.97
97.64
85.63
119.16
Short Term Provisions
11.23
16.55
3.00
6.61
15.35
2.65
Total Liabilities
441.82
426.42
510.31
516.17
492.38
447.18
Net Block
196.50
201.24
233.92
228.07
233.67
251.12
Gross Block
229.59
219.91
537.95
512.47
522.40
379.36
Accumulated Depreciation
33.09
18.66
304.03
284.40
288.72
128.24
Non Current Assets
210.39
230.67
289.34
285.95
275.33
279.47
Capital Work in Progress
1.03
0.49
4.80
18.33
1.83
1.05
Non Current Investment
6.30
24.13
20.23
20.23
20.23
0.00
Long Term Loans & Adv.
6.29
4.57
27.98
18.74
17.47
25.88
Other Non Current Assets
0.28
0.24
2.40
0.59
2.13
1.43
Current Assets
231.43
195.75
220.98
230.23
217.04
167.72
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
88.83
74.57
124.69
132.28
107.36
103.25
Sundry Debtors
126.20
102.10
72.36
73.37
78.98
51.30
Cash & Bank
2.76
3.96
8.14
7.89
6.99
1.05
Other Current Assets
13.63
1.27
2.28
1.62
23.71
12.12
Short Term Loans & Adv.
12.27
13.85
13.52
15.07
22.18
10.27
Net Current Assets
77.72
27.07
-5.87
-19.52
-9.05
-60.00
Total Assets
441.82
426.42
510.32
516.18
492.37
447.19

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
26.67
50.83
54.29
55.75
44.56
4.30
PBT
47.34
24.81
4.60
17.44
11.16
16.70
Adjustment
22.99
37.20
44.67
41.48
39.68
21.78
Changes in Working Capital
-31.25
-7.70
7.53
-0.98
-4.70
-28.55
Cash after chg. in Working capital
39.07
54.31
56.79
57.94
46.14
9.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.40
-3.48
-2.50
-2.19
-1.58
-5.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.75
-13.95
-9.24
-28.87
-11.46
-29.20
Net Fixed Assets
-10.22
322.35
-11.95
-6.57
-315.86
Net Investments
17.63
-3.11
0.00
0.00
-0.16
Others
-2.66
-333.19
2.71
-22.30
304.56
Cash from Financing Activity
-31.28
-36.90
-45.77
-29.33
-27.79
25.35
Net Cash Inflow / Outflow
0.15
-0.03
-0.72
-2.45
5.30
0.45
Opening Cash & Equivalents
0.25
0.28
3.58
6.03
0.17
0.29
Closing Cash & Equivalent
0.40
0.25
2.86
3.58
6.03
0.73

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
155.84
127.96
83.40
82.49
96.36
48.26
ROA
9.23%
2.90%
0.40%
1.95%
2.86%
2.82%
ROE
19.86%
9.22%
1.81%
9.22%
17.67%
24.81%
ROCE
18.17%
13.02%
9.56%
14.12%
12.58%
14.15%
Fixed Asset Turnover
3.01
1.86
1.21
1.20
1.30
0.95
Receivable days
61.60
45.19
41.92
44.81
40.62
52.02
Inventory Days
44.09
51.62
73.92
70.49
65.67
104.70
Payable days
45.76
59.80
75.74
69.47
66.66
99.20
Cash Conversion Cycle
59.94
37.01
40.10
45.82
39.63
57.51
Total Debt/Equity
0.39
0.61
1.60
1.76
1.86
3.59
Interest Cover
7.47
2.85
1.19
1.70
1.51
2.02

News Update:


  • Orient Bell launches new marketing campaign 'Chote bathrooms ke bade solutions'
    21st Feb 2019, 14:17 PM

    The new campaign promises Orient Bell's expertise in making even small spaces look bigger by choosing the right colors of tiles and laying them in a recommended way

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.