Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Hotel, Resort & Restaurants

Rating :
64/99

BSE: 500314 | NSE: ORIENTHOT

134.30
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  130.00
  •  138.35
  •  128.00
  •  134.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1134792
  •  1520.95
  •  142.40
  •  79.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,394.12
  • 48.22
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,540.16
  • 0.37%
  • 3.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.55%
  • 3.60%
  • 21.74%
  • FII
  • DII
  • Others
  • 0.69%
  • 1.92%
  • 4.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.05
  • 2.61
  • 50.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.52
  • 16.90
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -8.61
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.27
  • -
  • 29.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.85
  • 1.96
  • 2.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.92
  • 18.19
  • 42.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
107.48
111.40
-3.52%
102.06
105.70
-3.44%
91.03
88.80
2.51%
92.59
88.61
4.49%
Expenses
80.69
79.43
1.59%
73.53
73.42
0.15%
70.98
65.47
8.42%
70.14
63.88
9.80%
EBITDA
26.79
31.97
-16.20%
28.53
32.28
-11.62%
20.05
23.33
-14.06%
22.45
24.73
-9.22%
EBIDTM
24.93%
28.70%
27.95%
30.54%
22.03%
26.27%
24.25%
27.91%
Other Income
3.52
4.41
-20.18%
4.57
1.39
228.78%
2.09
2.51
-16.73%
1.00
2.46
-59.35%
Interest
3.10
4.75
-34.74%
4.77
5.08
-6.10%
4.70
4.77
-1.47%
4.59
5.52
-16.85%
Depreciation
6.22
5.79
7.43%
6.03
5.83
3.43%
6.01
5.50
9.27%
5.78
5.53
4.52%
PBT
20.99
25.84
-18.77%
22.30
22.76
-2.02%
11.43
15.57
-26.59%
13.08
16.14
-18.96%
Tax
4.49
7.83
-42.66%
5.42
7.78
-30.33%
3.57
4.52
-21.02%
4.25
4.69
-9.38%
PAT
16.50
18.01
-8.38%
16.88
14.98
12.68%
7.86
11.05
-28.87%
8.83
11.45
-22.88%
PATM
15.35%
16.17%
16.54%
14.17%
8.63%
12.44%
9.54%
12.92%
EPS
1.08
1.16
-6.90%
1.04
0.87
19.54%
0.24
0.45
-46.67%
0.41
0.56
-26.79%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
393.16
394.51
219.40
115.88
291.14
346.79
357.97
334.75
310.79
366.43
355.38
Net Sales Growth
-0.34%
79.81%
89.33%
-60.20%
-16.05%
-3.12%
6.94%
7.71%
-15.18%
3.11%
 
Cost Of Goods Sold
39.74
38.96
21.88
15.10
30.41
37.07
40.44
37.21
36.35
42.86
46.14
Gross Profit
353.42
355.55
197.52
100.78
260.73
309.72
317.53
297.53
274.44
323.57
309.24
GP Margin
89.89%
90.12%
90.03%
86.97%
89.55%
89.31%
88.70%
88.88%
88.30%
88.30%
87.02%
Total Expenditure
295.34
282.20
195.98
147.91
252.74
295.34
301.87
285.98
280.66
306.33
301.00
Power & Fuel Cost
-
28.22
20.91
13.69
26.05
33.35
34.81
34.25
36.15
42.14
44.68
% Of Sales
-
7.15%
9.53%
11.81%
8.95%
9.62%
9.72%
10.23%
11.63%
11.50%
12.57%
Employee Cost
-
81.43
71.62
63.32
86.56
97.59
98.69
91.27
89.11
92.97
87.80
% Of Sales
-
20.64%
32.64%
54.64%
29.73%
28.14%
27.57%
27.27%
28.67%
25.37%
24.71%
Manufacturing Exp.
-
55.55
31.47
19.30
41.80
47.28
47.23
46.54
43.98
57.42
51.29
% Of Sales
-
14.08%
14.34%
16.66%
14.36%
13.63%
13.19%
13.90%
14.15%
15.67%
14.43%
General & Admin Exp.
-
77.49
49.20
35.64
67.15
79.07
80.17
75.73
73.25
69.87
69.85
% Of Sales
-
19.64%
22.42%
30.76%
23.06%
22.80%
22.40%
22.62%
23.57%
19.07%
19.66%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.55
0.90
0.85
0.77
0.99
0.53
0.97
1.82
1.08
0.00
% Of Sales
-
0.14%
0.41%
0.73%
0.26%
0.29%
0.15%
0.29%
0.59%
0.29%
0.35%
EBITDA
97.82
112.31
23.42
-32.03
38.40
51.45
56.10
48.77
30.13
60.10
54.38
EBITDA Margin
24.88%
28.47%
10.67%
-27.64%
13.19%
14.84%
15.67%
14.57%
9.69%
16.40%
15.30%
Other Income
11.18
10.77
7.04
7.24
7.69
7.97
4.30
4.99
3.62
4.63
3.29
Interest
17.16
20.12
22.20
22.00
24.02
27.18
30.89
32.19
31.56
31.99
31.16
Depreciation
24.04
22.65
26.26
28.75
27.70
28.38
27.66
24.98
23.94
33.37
35.06
PBT
67.80
80.31
-18.00
-75.54
-5.63
3.86
1.86
-3.41
-21.74
-0.65
-8.54
Tax
17.73
24.82
-5.16
-21.96
0.20
12.98
2.53
0.45
-8.14
-2.10
-1.50
Tax Rate
26.15%
30.91%
28.67%
29.07%
-3.12%
12.98%
135.29%
-15.05%
29.00%
124.26%
5.76%
PAT
50.07
55.49
-12.84
-53.58
-6.60
87.04
-0.66
3.60
-19.94
0.92
-22.69
PAT before Minority Interest
50.07
55.49
-12.84
-53.58
-6.60
87.04
-0.66
-3.44
-19.94
0.41
-24.55
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.04
0.00
0.51
1.86
PAT Margin
12.74%
14.07%
-5.85%
-46.24%
-2.27%
25.10%
-0.18%
1.08%
-6.42%
0.25%
-6.38%
PAT Growth
-9.77%
-
-
-
-
-
-
-
-
-
 
EPS
2.80
3.11
-0.72
-3.00
-0.37
4.87
-0.04
0.20
-1.12
0.05
-1.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
539.01
439.83
450.64
530.78
533.81
441.56
412.29
419.56
346.52
382.46
Share Capital
17.86
17.86
17.86
17.86
17.86
17.86
17.86
17.86
17.86
17.86
Total Reserves
521.16
421.97
432.78
512.92
515.95
423.70
394.43
401.70
328.66
364.60
Non-Current Liabilities
355.82
405.42
393.73
387.85
188.38
467.30
472.27
238.33
479.11
364.93
Secured Loans
152.85
235.33
219.47
190.00
0.00
294.29
301.86
222.97
258.57
174.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.03
1.96
Long Term Provisions
197.16
196.78
197.09
197.43
197.16
174.84
173.18
4.56
175.12
173.98
Current Liabilities
109.26
92.53
82.46
87.26
308.94
84.40
88.57
156.68
163.64
249.14
Trade Payables
33.65
27.57
31.29
36.73
38.17
36.12
32.28
33.98
34.43
34.68
Other Current Liabilities
57.11
57.09
44.21
34.16
269.44
46.28
55.56
42.61
64.59
182.31
Short Term Borrowings
0.00
0.00
0.00
15.00
0.00
0.97
0.00
79.17
53.78
18.99
Short Term Provisions
18.51
7.87
6.96
1.37
1.33
1.03
0.73
0.92
10.84
13.16
Total Liabilities
1,004.09
937.78
926.83
1,005.89
1,031.13
993.26
973.13
814.57
995.66
1,003.96
Net Block
380.12
354.54
372.09
396.24
394.56
375.89
391.08
406.60
537.08
532.72
Gross Block
572.13
525.97
518.94
514.61
486.21
450.87
439.86
430.40
853.91
815.51
Accumulated Depreciation
192.01
171.43
146.85
118.38
91.64
74.98
48.78
23.80
316.82
282.79
Non Current Assets
896.61
827.32
846.37
901.32
893.24
916.14
890.62
732.41
914.40
916.43
Capital Work in Progress
3.58
0.45
4.99
2.09
1.58
16.87
4.00
4.39
4.85
16.57
Non Current Investment
296.14
251.93
247.91
271.81
256.74
259.01
234.95
238.00
100.33
96.03
Long Term Loans & Adv.
212.84
216.86
217.66
223.26
222.91
208.91
200.35
42.92
272.09
271.07
Other Non Current Assets
3.93
3.53
3.72
7.92
17.44
55.47
60.24
40.50
0.05
0.04
Current Assets
107.48
110.46
80.46
104.57
137.89
77.11
82.52
82.16
81.27
87.19
Current Investments
0.00
0.00
0.00
0.00
31.87
0.00
0.00
0.00
0.00
0.00
Inventories
9.23
7.51
8.13
8.55
7.18
8.39
7.57
7.76
10.77
9.66
Sundry Debtors
18.50
14.39
8.88
11.71
13.72
15.81
13.91
15.63
21.44
22.24
Cash & Bank
40.58
68.63
38.19
61.03
59.06
6.68
13.46
6.63
13.23
18.23
Other Current Assets
39.17
16.44
17.79
14.66
26.07
46.24
47.58
52.14
35.83
37.06
Short Term Loans & Adv.
21.07
3.48
7.47
8.62
8.73
8.61
10.87
13.83
10.32
9.22
Net Current Assets
-1.78
17.92
-2.00
17.31
-171.05
-7.28
-6.05
-74.52
-82.37
-161.95
Total Assets
1,004.09
937.78
926.83
1,005.89
1,031.13
993.25
973.14
814.57
995.67
1,003.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
103.80
28.57
-20.85
44.86
38.02
52.05
42.30
28.35
64.32
56.83
PBT
80.31
-18.00
-75.54
-6.41
100.02
1.87
-2.99
-28.08
-1.69
-26.05
Adjustment
33.81
43.90
48.35
49.82
-50.95
54.89
53.94
60.43
63.29
82.66
Changes in Working Capital
1.21
-1.13
4.29
-0.63
8.66
-2.60
-6.25
-1.91
6.20
4.14
Cash after chg. in Working capital
115.32
24.77
-22.90
42.78
57.73
54.15
44.70
30.45
67.81
60.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.52
3.80
2.04
2.08
-19.71
-2.10
-2.39
-2.10
-3.48
-3.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.21
-32.41
-1.08
38.15
82.17
-18.61
-4.07
-7.10
-26.38
-44.79
Net Fixed Assets
-49.29
-2.49
-7.23
-28.91
-20.05
-23.88
-9.07
244.60
-14.58
-26.09
Net Investments
-7.14
-11.10
-3.40
38.08
-33.94
-2.52
-1.68
4.66
-0.65
0.00
Others
46.22
-18.82
9.55
28.98
136.16
7.79
6.68
-256.36
-11.15
-18.70
Cash from Financing Activity
-104.67
4.42
-0.47
-65.23
-97.66
-40.03
-31.59
-18.32
-43.42
-15.04
Net Cash Inflow / Outflow
-11.09
0.58
-22.41
17.79
22.53
-6.60
6.64
2.94
-5.48
-3.00
Opening Cash & Equivalents
24.46
23.65
46.22
28.02
5.54
12.13
5.47
2.47
17.24
19.18
Closing Cash & Equivalent
13.97
24.46
23.65
46.22
28.02
5.54
12.13
5.47
12.10
17.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
30.18
24.63
25.23
29.72
29.89
24.72
23.08
23.49
18.91
20.88
ROA
5.72%
-1.38%
-5.54%
-0.65%
8.60%
-0.07%
-0.39%
-2.20%
0.04%
-2.46%
ROE
11.34%
-2.88%
-10.92%
-1.24%
17.85%
-0.16%
-0.83%
-5.27%
0.12%
-6.37%
ROCE
14.07%
0.60%
-7.46%
2.31%
16.61%
4.40%
3.97%
0.49%
4.31%
0.71%
Fixed Asset Turnover
0.72
0.42
0.22
0.58
0.74
0.80
0.77
0.48
0.44
0.45
Receivable days
15.22
19.36
32.43
15.94
15.54
15.15
16.10
21.76
21.75
22.50
Inventory Days
7.75
13.01
26.26
9.86
8.19
8.13
8.35
10.87
10.17
10.07
Payable days
286.78
490.94
821.94
64.03
55.39
49.97
51.41
54.19
46.65
44.48
Cash Conversion Cycle
-263.82
-458.56
-763.24
-38.23
-31.66
-26.69
-26.96
-21.55
-14.73
-11.92
Total Debt/Equity
0.34
0.61
0.53
0.41
0.45
0.71
0.78
0.76
1.03
0.93
Interest Cover
4.99
0.19
-2.43
0.73
4.68
1.06
0.91
0.11
0.95
0.16

News Update:


  • Oriental Hotels reports 8% fall in Q4 consolidated net profit
    19th Apr 2024, 10:59 AM

    Total consolidated income of the company decreased by 4.15% at Rs 111.00 crore for Q4FY24

    Read More
  • Oriental Hotels - Quarterly Results
    22nd Jan 2024, 13:14 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.