PBT
-21.96
-34.85
-51.23
-95.33
-0.70
14.99
7.06
-11.28
-22.79
-18.14
Adjustment
23.58
27.73
63.69
130.21
80.37
65.30
66.22
58.30
67.14
65.56
Changes in Working Capital
-1.92
11.48
17.85
1.60
-30.09
-43.64
-4.98
0.57
8.04
-7.66
Cash after chg. in Working capital
-0.30
4.36
30.31
36.47
49.58
36.65
68.29
47.59
52.39
39.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
3.01
-0.95
-2.91
1.38
-1.52
-4.57
-1.98
-1.20
-1.01
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.66
0.00
0.00