PBT
42.21
40.35
22.37
12.28
8.03
13.32
44.77
7.65
-8.98
0.51
Adjustment
22.75
18.77
28.63
32.59
26.02
26.11
26.75
26.04
24.31
11.67
Changes in Working Capital
2.34
38.30
-103.58
110.23
0.87
54.92
-94.28
-2.03
-7.49
-97.55
Cash after chg. in Working capital
67.30
97.42
-52.58
155.10
34.92
94.35
-22.75
31.66
7.85
-85.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.04
-10.85
0.00
0.00
0.00
-7.29
-10.24
-3.12
0.26
0.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00