PBT
19.07
11.40
7.29
7.31
5.66
5.19
5.51
4.71
2.76
2.70
Adjustment
0.95
1.46
1.43
1.29
1.51
1.72
0.52
0.95
2.04
1.75
Changes in Working Capital
-14.32
-12.23
-1.39
-2.36
-2.78
-1.46
0.47
-1.73
-2.09
-0.48
Cash after chg. in Working capital
5.70
0.62
7.33
6.24
4.39
5.45
6.50
3.93
2.71
3.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.65
-2.37
-2.44
-1.66
-1.91
-2.37
-1.86
-0.96
-1.59
-0.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.06