Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Sugar

Rating :
N/A

BSE: 500162 | NSE: PARRYSUGAR

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 95.12
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 152.98
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.00%
  • 1.54%
  • 9.05%
  • FII
  • DII
  • Others
  • 1.94%
  • 0.00%
  • 22.47%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -0.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.90
  • 5.82
  • 6.99

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 12
Jun 11
Mar 10
Mar 09
Net Sales
-
467.39
417.84
203.75
126.84
Net Sales Growth
-
11.86%
105.07%
60.64%
 
Cost Of Goods Sold
-
329.82
315.73
153.86
60.42
Gross Profit
-
137.58
102.10
49.89
66.43
GP Margin
-
29.44%
24.44%
24.49%
52.37%
Total Expenditure
-
412.32
407.59
218.43
104.30
Power & Fuel Cost
-
4.75
6.62
4.02
4.33
% Of Sales
-
1.02%
1.58%
1.97%
3.41%
Employee Cost
-
19.62
19.74
14.48
10.94
% Of Sales
-
4.20%
4.72%
7.11%
8.63%
Manufacturing Exp.
-
36.09
45.99
18.99
16.14
% Of Sales
-
7.72%
11.01%
9.32%
12.72%
General & Admin Exp.
-
12.85
16.21
24.24
10.65
% Of Sales
-
2.75%
3.88%
11.90%
8.40%
Selling & Distn. Exp.
-
3.27
3.27
2.12
1.56
% Of Sales
-
0.70%
0.78%
1.04%
1.23%
Miscellaneous Exp.
-
5.93
0.02
0.71
0.26
% Of Sales
-
1.27%
0.00%
0.35%
0.20%
EBITDA
-
55.07
10.25
-14.68
22.54
EBITDA Margin
-
11.78%
2.45%
-7.20%
17.77%
Other Income
-
0.06
0.11
23.81
8.07
Interest
-
51.78
78.23
42.10
20.52
Depreciation
-
23.50
36.66
26.87
17.81
PBT
-
-20.15
-104.54
-59.84
-7.72
Tax
-
-13.76
-9.86
-1.41
-8.33
Tax Rate
-
68.29%
9.43%
2.36%
107.90%
PAT
-
-6.39
-94.67
-58.43
0.61
PAT before Minority Interest
-
-6.39
-94.67
-58.43
0.61
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
-1.37%
-22.66%
-28.68%
0.48%
PAT Growth
-
-
-
-
 
Unadjusted EPS
-
-6.51
-47.44
-29.93
-0.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Jun 11
Mar 10
Mar 09
Shareholder's Funds
67.68
49.08
68.75
127.18
Share Capital
134.08
109.08
34.08
34.08
Total Reserves
-66.39
-60.00
34.67
93.10
Non-Current Liabilities
427.75
400.60
556.11
464.78
Secured Loans
284.25
236.32
533.73
419.24
Unsecured Loans
134.97
144.97
0.00
21.20
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
373.37
286.74
72.67
80.21
Trade Payables
91.31
22.58
67.21
61.23
Other Current Liabilities
99.14
32.02
4.58
3.66
Short Term Borrowings
182.40
231.45
0.00
0.00
Short Term Provisions
0.53
0.69
0.89
15.32
Total Liabilities
868.80
736.42
697.53
672.17
Net Block
538.51
514.05
519.18
469.22
Gross Block
694.37
646.47
615.45
539.99
Accumulated Depreciation
155.86
132.41
96.27
70.76
Non Current Assets
572.66
532.69
531.02
534.81
Capital Work in Progress
12.79
2.79
11.78
65.53
Non Current Investment
0.00
0.00
0.05
0.05
Long Term Loans & Adv.
21.35
15.84
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
296.15
203.73
166.51
137.36
Current Investments
0.05
0.05
0.00
0.00
Inventories
176.61
124.59
88.59
51.48
Sundry Debtors
46.01
13.94
19.80
23.47
Cash & Bank
14.30
9.80
4.83
7.00
Other Current Assets
59.18
0.13
0.01
0.00
Short Term Loans & Adv.
59.06
55.22
53.28
55.41
Net Current Assets
-77.22
-83.02
93.84
57.15
Total Assets
868.81
736.42
697.53
672.17

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Jun 11
Mar 10
Mar 09
Cash From Operating Activity
48.28
-130.57
-66.58
-34.51
PBT
-20.15
-104.54
-59.84
-7.72
Adjustment
75.16
114.14
55.14
32.55
Changes in Working Capital
36.51
-75.38
-19.42
-38.61
Cash after chg. in Working capital
91.52
-65.78
-24.11
-13.78
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
0.00
3.31
-0.40
-0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-57.92
-23.74
-28.88
-120.80
Net Fixed Assets
-57.74
-21.48
-9.65
Net Investments
0.00
0.00
-8.44
Others
-0.18
-2.26
-10.79
Cash from Financing Activity
14.13
159.27
93.29
154.49
Net Cash Inflow / Outflow
4.50
4.96
-2.17
-0.82
Opening Cash & Equivalents
9.80
4.83
7.00
6.69
Closing Cash & Equivalent
14.30
9.80
4.83
7.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 12
Jun 11
Mar 10
Mar 09
Book Value (Rs.)
-23.26
-20.06
27.37
56.64
ROA
-0.80%
-13.20%
-8.53%
0.09%
ROE
0.00%
-1297.36%
-69.69%
0.54%
ROCE
4.71%
-4.14%
-3.03%
2.25%
Fixed Asset Turnover
0.72
0.69
0.36
0.24
Receivable days
22.59
14.19
37.68
65.14
Inventory Days
113.48
89.67
121.97
142.86
Payable days
45.08
35.28
90.02
173.19
Cash Conversion Cycle
90.99
68.58
69.63
34.81
Total Debt/Equity
8.97
12.59
7.76
3.46
Interest Cover
0.61
-0.34
-0.42
0.62

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.