PBT
-25.99
-15.74
-36.04
-12.93
-20.13
-104.54
-59.84
-7.72
11.45
33.96
Adjustment
23.27
23.27
30.52
19.09
75.16
114.14
55.14
32.55
25.05
18.88
Changes in Working Capital
77.50
52.40
14.36
-77.64
36.43
-75.38
-29.57
-38.61
35.19
0.09
Cash after chg. in Working capital
74.78
59.93
8.85
-71.49
91.45
-65.78
-34.26
-13.78
71.69
52.93
Interest Paid
-24.61
-13.55
-19.10
-10.62
-43.23
-68.10
-42.06
-20.52
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.01
0.00
3.32
-0.40
-0.21
-0.92
-3.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00