PBT
0.56
30.88
4.33
-1.59
7.08
6.32
12.81
11.02
16.77
29.72
Adjustment
2.28
2.05
3.02
4.67
6.01
3.61
-0.88
6.26
7.05
9.13
Changes in Working Capital
21.11
-19.98
-8.29
0.42
12.13
-3.13
-9.63
5.36
17.44
4.00
Cash after chg. in Working capital
23.95
12.94
-0.94
3.50
25.22
6.79
2.30
22.64
41.26
42.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.59
-3.24
-3.65
Tax Paid
-0.47
-8.67
-0.95
-1.08
-2.66
-2.70
-3.44
-4.40
-6.16
-10.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00