Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Diamond & Jewellery

Rating :
48/99

BSE: 534809 | NSE: PCJEWELLER

77.15
3.00 (4.05%)
19-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  74.60
  •  80.55
  •  74.35
  •  74.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26816948
  •  20689.28
  •  600.65
  •  46.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,934.21
  • 5.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,493.62
  • 0.67%
  • 0.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.59%
  • 4.88%
  • 19.69%
  • FII
  • DII
  • Others
  • 1.93%
  • 0.86%
  • 15.05%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.30
  • 12.24
  • 9.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.10
  • 11.26
  • 5.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.75
  • 9.75
  • 12.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.95
  • 16.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.49
  • 2.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.39
  • 9.76

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
9,611.97
8,474.41
7,303.22
6,361.28
5,324.83
4,018.42
3,041.93
Net Sales Growth
-
13.42%
16.04%
14.81%
19.46%
32.51%
32.10%
 
Cost Of Goods Sold
-
8,273.84
7,430.19
6,284.07
5,394.58
4,478.15
3,362.28
2,517.37
Gross Profit
-
1,338.13
1,044.22
1,019.15
966.70
846.68
656.14
524.56
GP Margin
-
13.92%
12.32%
13.95%
15.20%
15.90%
16.33%
17.24%
Total Expenditure
-
8,632.02
7,709.43
6,545.01
5,631.06
4,737.10
3,536.63
2,710.41
Power & Fuel Cost
-
9.36
7.97
7.64
6.36
5.56
4.78
3.30
% Of Sales
-
0.10%
0.09%
0.10%
0.10%
0.10%
0.12%
0.11%
Employee Cost
-
96.27
83.37
72.65
55.73
44.74
35.30
24.90
% Of Sales
-
1.00%
0.98%
0.99%
0.88%
0.84%
0.88%
0.82%
Manufacturing Exp.
-
37.15
38.01
49.91
38.84
37.99
26.18
20.59
% Of Sales
-
0.39%
0.45%
0.68%
0.61%
0.71%
0.65%
0.68%
General & Admin Exp.
-
114.18
98.29
80.39
65.88
52.06
38.32
28.30
% Of Sales
-
1.19%
1.16%
1.10%
1.04%
0.98%
0.95%
0.93%
Selling & Distn. Exp.
-
93.24
43.48
45.62
65.72
78.84
61.55
32.17
% Of Sales
-
0.97%
0.51%
0.62%
1.03%
1.48%
1.53%
1.06%
Miscellaneous Exp.
-
7.98
8.12
4.73
3.95
39.76
8.21
83.77
% Of Sales
-
0.08%
0.10%
0.06%
0.06%
0.75%
0.20%
2.75%
EBITDA
-
979.95
764.98
758.21
730.22
587.73
481.79
331.52
EBITDA Margin
-
10.20%
9.03%
10.38%
11.48%
11.04%
11.99%
10.90%
Other Income
-
91.08
97.25
49.94
59.21
47.24
20.58
17.20
Interest
-
312.99
285.60
251.07
226.89
153.28
127.47
77.21
Depreciation
-
21.46
22.48
22.66
23.02
12.32
10.02
6.88
PBT
-
736.58
554.15
534.42
539.52
469.37
364.89
264.64
Tax
-
200.94
133.14
136.23
161.09
113.07
73.87
33.71
Tax Rate
-
27.28%
24.03%
25.49%
29.86%
24.09%
20.24%
12.74%
PAT
-
535.64
421.01
398.19
378.43
356.30
291.02
230.93
PAT before Minority Interest
-
535.64
421.01
398.19
378.43
356.30
291.02
230.93
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
5.57%
4.97%
5.45%
5.95%
6.69%
7.24%
7.59%
PAT Growth
-
27.23%
5.73%
5.22%
6.21%
22.43%
26.02%
 
Unadjusted EPS
-
14.16
11.64
22.25
21.13
19.89
19.89
17.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
3,881.18
3,351.91
2,409.14
1,990.57
1,682.24
1,388.80
555.43
Share Capital
394.36
179.14
179.10
179.10
179.10
179.10
133.97
Total Reserves
3,471.45
3,158.88
2,222.02
1,811.47
1,503.14
1,209.70
421.46
Non-Current Liabilities
11.46
30.56
50.62
-9.24
-8.55
-2.56
2.38
Secured Loans
29.50
45.70
58.23
0.41
0.41
1.20
2.19
Unsecured Loans
0.00
12.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.57
6.23
4.34
2.87
1.77
1.24
0.61
Current Liabilities
5,067.21
3,980.76
3,279.23
2,730.12
2,605.97
2,090.11
1,569.78
Trade Payables
3,622.35
2,997.06
2,175.39
1,821.53
1,284.12
1,625.04
852.46
Other Current Liabilities
297.20
286.72
99.39
49.66
163.57
132.25
86.66
Short Term Borrowings
1,025.00
634.00
881.92
681.00
1,002.99
230.93
575.12
Short Term Provisions
122.66
62.98
122.53
177.93
155.29
101.89
55.54
Total Liabilities
8,959.85
7,363.23
5,738.99
4,711.45
4,279.66
3,476.35
2,127.59
Net Block
92.59
88.19
91.20
89.62
83.93
62.76
65.76
Gross Block
157.86
133.26
113.81
147.43
117.65
85.97
79.52
Accumulated Depreciation
65.27
45.07
22.61
57.81
33.72
23.21
13.76
Non Current Assets
168.78
162.01
154.72
166.65
183.22
158.62
136.86
Capital Work in Progress
0.78
0.00
0.00
0.00
1.10
1.04
0.98
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
47.16
44.00
36.59
73.75
89.00
80.03
62.07
Other Non Current Assets
28.25
29.82
26.93
3.28
9.19
14.79
8.06
Current Assets
8,791.07
7,201.22
5,584.27
4,544.80
4,096.44
3,317.73
1,990.73
Current Investments
18.63
9.40
8.10
13.12
184.95
442.88
0.00
Inventories
5,257.59
4,187.43
3,867.17
3,229.85
2,377.13
1,713.70
1,172.41
Sundry Debtors
1,851.31
1,538.04
976.00
780.42
623.22
674.78
686.65
Cash & Bank
1,556.39
1,191.68
341.59
284.00
330.11
264.90
74.93
Other Current Assets
107.15
22.75
28.50
14.31
581.03
221.45
56.74
Short Term Loans & Adv.
83.99
251.92
362.91
223.10
495.59
196.41
54.46
Net Current Assets
3,723.86
3,220.46
2,305.04
1,814.68
1,490.47
1,227.62
420.95
Total Assets
8,959.85
7,363.23
5,738.99
4,711.45
4,279.66
3,476.35
2,127.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
357.63
794.35
16.03
332.74
-785.92
520.01
-336.63
PBT
736.58
554.15
534.42
539.52
469.37
364.89
264.64
Adjustment
249.94
216.18
207.86
215.18
26.58
67.26
80.57
Changes in Working Capital
-488.14
206.65
-586.73
-293.06
-1,194.24
158.80
-665.72
Cash after chg. in Working capital
498.38
976.98
155.55
461.64
-698.29
590.94
-320.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-140.75
-182.63
-139.52
-128.90
-87.63
-70.94
-16.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-378.03
-530.06
-25.01
213.08
246.18
-592.07
-30.02
Net Fixed Assets
-12.83
-15.69
35.40
-28.65
-31.74
-15.98
Net Investments
-9.23
-135.16
5.01
171.82
257.93
-442.92
Others
-355.97
-379.21
-65.42
69.91
19.99
-133.17
Cash from Financing Activity
-3.92
47.45
16.32
-564.76
571.02
140.52
358.95
Net Cash Inflow / Outflow
-24.32
311.74
7.34
-18.94
31.29
68.46
-7.71
Opening Cash & Equivalents
411.26
99.52
92.18
111.15
79.87
11.40
19.06
Closing Cash & Equivalent
386.94
411.26
99.52
92.21
111.16
79.87
11.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
98.03
93.17
67.03
55.57
46.96
38.77
20.73
ROA
6.56%
6.43%
7.62%
8.42%
9.19%
10.39%
10.85%
ROE
14.87%
14.67%
18.13%
20.61%
23.20%
29.94%
41.58%
ROCE
22.94%
22.29%
25.96%
28.60%
28.90%
35.74%
30.15%
Fixed Asset Turnover
66.06
68.64
55.91
48.00
52.30
48.56
38.25
Receivable days
64.33
54.11
43.89
40.27
44.49
61.83
82.39
Inventory Days
179.27
173.35
177.35
160.86
140.21
131.08
140.68
Payable days
141.76
119.75
109.60
85.57
116.35
117.56
103.19
Cash Conversion Cycle
101.83
107.72
111.64
115.56
68.34
75.34
119.87
Total Debt/Equity
0.29
0.24
0.40
0.34
0.60
0.17
1.04
Interest Cover
3.35
2.94
3.13
3.38
4.06
3.86
4.43

Annual Reports:

News Update:


  • PC Jeweller reports 38% fall in Q2 net profit
    15th Nov 2018, 15:20 PM

    Total income of the company decreased by 37.08% at Rs 1,663.18 crore for Q2FY19

    Read More
  • PC Jeweller - Quarterly Results
    14th Nov 2018, 15:24 PM

    Read More
  • PC Jeweller reports 5% rise in Q1 net profit
    11th Aug 2018, 10:19 AM

    Total income of the company increased by 14.73% at Rs 2,455.43 crore for Q1FY19

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.