Nifty
Sensex
:
:
10616.70
35260.54
40.40 (0.38%)
118.55 (0.34%)

Pharmaceuticals & Drugs

Rating :
N/A

BSE: 524689 | NSE: PDPL

9.00
0.15 (1.69%)
15-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  8.65
  •  9.00
  •  8.35
  •  8.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1032
  •  0.09
  •  28.80
  •  7.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24.99
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 671.24
  • N/A
  • -0.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.28%
  • 2.53%
  • 22.14%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.01%
  • 2.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.89
  • -6.84
  • -4.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.58
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.33
  • 19.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.11
  • -0.81
  • -1.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.42
  • 7.14
  • -2.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
8.89
73.59
-87.92%
49.08
62.44
-21.40%
46.62
0.00
0.00
52.98
46.27
14.50%
Expenses
12.74
78.27
-83.72%
47.95
71.10
-32.56%
41.47
0.00
0.00
65.57
50.93
28.75%
EBITDA
-3.84
-4.68
-
1.13
-8.66
-
5.14
0.00
0.00
-12.59
-4.66
-
EBIDTM
-43.22%
-6.37%
2.31%
-13.86%
11.03%
0.00%
-23.77%
-10.07%
Other Income
0.01
0.25
-96.00%
0.17
0.71
-76.06%
0.00
0.00
0.00
0.36
0.33
9.09%
Interest
23.86
25.28
-5.62%
25.55
23.08
10.70%
24.84
0.00
0.00
24.34
21.92
11.04%
Depreciation
4.63
6.02
-23.09%
6.07
6.02
0.83%
6.19
0.00
0.00
6.01
7.32
-17.90%
PBT
-32.33
-35.74
-
-30.32
-37.04
-
-25.89
0.00
-
-42.58
-33.56
-
Tax
-5.47
-6.09
-
-5.74
-5.27
-
-4.79
0.00
-
-6.16
-4.12
-
PAT
-26.86
-29.65
-
-24.58
-31.77
-
-21.10
0.00
-
-36.42
-29.45
-
PATM
-301.97%
-40.29%
-50.08%
-50.88%
-45.27%
0.00%
-68.75%
-63.65%
EPS
-9.01
-9.94
-
-8.24
-10.66
-
-7.08
0.00
-
-12.21
-9.88
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
157.57
229.74
260.27
262.67
273.70
327.43
332.51
482.22
413.13
268.48
210.34
Net Sales Growth
-13.57%
-11.73%
-0.91%
-4.03%
-16.41%
-1.53%
-31.05%
16.72%
53.88%
27.64%
 
Cost Of Goods Sold
86.06
153.96
183.70
126.44
164.78
194.10
180.76
281.69
227.50
129.27
89.37
Gross Profit
71.51
75.78
76.57
136.23
108.92
133.33
151.75
200.53
185.63
139.22
120.98
GP Margin
45.38%
32.99%
29.42%
51.86%
39.80%
40.72%
45.64%
41.58%
44.93%
51.85%
57.52%
Total Expenditure
167.73
247.28
296.02
248.36
349.63
341.45
318.59
432.45
348.76
227.56
172.48
Power & Fuel Cost
-
12.21
12.48
15.01
14.63
16.72
11.80
14.50
11.83
10.39
8.91
% Of Sales
-
5.31%
4.80%
5.71%
5.35%
5.11%
3.55%
3.01%
2.86%
3.87%
4.24%
Employee Cost
-
21.53
16.87
23.58
24.95
21.28
24.62
25.77
13.83
10.72
8.32
% Of Sales
-
9.37%
6.48%
8.98%
9.12%
6.50%
7.40%
5.34%
3.35%
3.99%
3.96%
Manufacturing Exp.
-
11.57
21.74
21.85
32.00
35.70
19.46
20.25
15.79
13.50
10.60
% Of Sales
-
5.04%
8.35%
8.32%
11.69%
10.90%
5.85%
4.20%
3.82%
5.03%
5.04%
General & Admin Exp.
-
25.25
27.17
25.60
29.16
29.02
37.28
47.07
31.92
25.30
24.06
% Of Sales
-
10.99%
10.44%
9.75%
10.65%
8.86%
11.21%
9.76%
7.73%
9.42%
11.44%
Selling & Distn. Exp.
-
7.14
9.79
35.80
37.64
44.41
44.15
43.17
47.02
37.54
30.62
% Of Sales
-
3.11%
3.76%
13.63%
13.75%
13.56%
13.28%
8.95%
11.38%
13.98%
14.56%
Miscellaneous Exp.
-
15.61
24.27
0.07
46.47
0.20
0.52
0.00
0.86
0.84
30.62
% Of Sales
-
6.79%
9.32%
0.03%
16.98%
0.06%
0.16%
0%
0.21%
0.31%
0.29%
EBITDA
-10.16
-17.54
-35.75
14.31
-75.93
-14.02
13.92
49.77
64.37
40.92
37.86
EBITDA Margin
-6.45%
-7.63%
-13.74%
5.45%
-27.74%
-4.28%
4.19%
10.32%
15.58%
15.24%
18.00%
Other Income
0.54
2.79
2.05
0.96
60.77
0.25
0.44
0.60
1.87
0.38
2.14
Interest
98.59
85.77
69.88
70.25
60.21
55.85
48.41
28.55
17.48
15.44
12.06
Depreciation
22.90
24.89
22.79
30.98
18.62
23.00
14.47
12.57
9.03
7.03
4.46
PBT
-131.12
-125.40
-126.36
-85.95
-94.00
-92.62
-48.52
9.25
39.73
18.83
23.48
Tax
-22.16
-10.30
-10.36
-18.70
-1.39
15.22
4.84
4.24
9.29
7.15
4.34
Tax Rate
16.90%
8.21%
8.16%
21.65%
2.99%
-16.43%
-9.98%
45.84%
23.38%
37.97%
18.48%
PAT
-108.96
-115.20
-116.55
-67.66
-45.17
-107.84
-53.38
4.42
30.43
11.68
19.14
PAT before Minority Interest
-108.96
-115.20
-116.55
-67.66
-45.17
-107.84
-53.36
5.01
30.44
11.68
19.14
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
-0.59
-0.01
0.00
0.00
PAT Margin
-69.15%
-50.14%
-44.78%
-25.76%
-16.50%
-32.94%
-16.05%
0.92%
7.37%
4.35%
9.10%
PAT Growth
0.00%
-
-
-
-
-
-
-85.47%
160.53%
-38.98%
 
Unadjusted EPS
-36.54
-38.64
-39.09
-22.69
-15.15
-41.69
-20.64
1.71
16.11
7.45
13.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
210.28
325.38
127.10
202.33
246.22
349.06
332.44
329.26
280.65
131.16
Share Capital
47.70
47.70
45.20
45.20
43.24
37.83
32.33
25.86
24.66
17.37
Total Reserves
162.57
277.68
81.90
157.13
191.98
272.00
275.89
297.47
249.68
107.48
Non-Current Liabilities
374.81
440.18
427.02
455.62
426.79
245.56
178.44
255.83
188.06
104.28
Secured Loans
323.96
379.40
328.32
359.71
358.89
201.43
121.11
206.97
149.39
87.13
Unsecured Loans
56.78
56.40
83.96
62.44
30.36
21.59
39.37
48.86
38.68
17.14
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
427.12
299.78
229.77
165.98
161.66
254.23
243.73
70.90
44.34
29.36
Trade Payables
42.58
38.91
61.24
44.73
59.72
77.98
60.69
43.17
22.47
13.50
Other Current Liabilities
223.60
100.28
58.31
36.78
12.99
11.59
11.03
8.59
9.70
7.13
Short Term Borrowings
153.12
152.21
101.54
73.98
83.64
159.91
165.02
0.00
0.00
0.00
Short Term Provisions
7.83
8.37
8.68
10.49
5.31
4.75
6.99
19.14
12.18
8.73
Total Liabilities
1,012.86
1,065.99
784.54
824.58
835.32
849.50
755.25
656.53
513.17
264.80
Net Block
867.36
891.82
542.42
570.97
609.95
499.97
405.57
360.58
286.17
103.05
Gross Block
1,042.72
1,042.30
670.10
668.42
696.00
563.12
454.75
397.44
314.01
121.69
Accumulated Depreciation
175.36
150.47
127.68
97.45
86.04
63.15
49.18
36.86
27.84
18.65
Non Current Assets
876.76
901.99
548.82
619.14
628.93
629.90
524.18
388.33
297.62
104.62
Capital Work in Progress
0.00
0.00
0.00
0.87
4.23
116.27
78.99
27.41
11.11
1.27
Non Current Investment
0.02
0.02
0.01
0.03
0.03
0.03
0.03
0.34
0.34
0.31
Long Term Loans & Adv.
9.38
10.15
6.39
47.28
14.72
13.62
25.80
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
13.78
0.00
0.00
0.00
Current Assets
135.23
163.15
234.86
199.96
192.10
201.45
231.07
264.79
214.12
159.99
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
4.00
0.00
0.00
0.00
Inventories
45.05
56.27
80.27
57.69
64.26
73.91
90.88
85.43
75.31
42.94
Sundry Debtors
75.02
92.42
139.37
120.49
78.95
91.90
107.51
122.91
86.39
64.49
Cash & Bank
3.23
4.57
3.08
8.24
10.50
13.33
8.18
12.82
10.66
22.35
Other Current Assets
11.93
0.35
0.45
0.25
38.38
22.31
20.50
43.62
41.77
30.21
Short Term Loans & Adv.
11.66
9.54
11.69
13.29
38.16
21.81
20.18
43.31
41.45
29.99
Net Current Assets
-291.88
-136.63
5.09
33.99
30.44
-52.78
-12.66
193.88
169.78
130.63
Total Assets
1,012.85
1,065.99
784.55
824.57
835.33
849.50
755.25
656.53
513.18
264.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
54.14
57.97
1.65
-60.20
-167.50
19.63
77.72
47.64
14.23
-32.72
PBT
-125.40
-126.36
-85.95
-94.00
-92.62
-48.52
9.25
39.73
18.83
23.05
Adjustment
110.66
92.67
101.23
78.83
79.34
63.37
41.62
26.51
21.18
15.25
Changes in Working Capital
154.67
139.44
64.63
-38.37
-98.16
53.45
58.92
6.34
-8.67
-57.54
Cash after chg. in Working capital
139.93
105.75
79.90
-53.54
-111.44
68.30
109.79
72.58
31.34
-19.24
Interest Paid
-85.77
-69.88
-70.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.00
-0.03
-2.69
-0.22
-0.26
-3.52
-7.76
-2.97
-2.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
22.10
-7.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.43
-110.00
3.05
32.56
-17.59
-147.02
-113.43
-101.71
-197.20
-30.19
Net Fixed Assets
-0.01
-371.70
-2.05
-9.68
-7.47
-35.25
-100.85
-98.86
-37.46
-25.64
Net Investments
0.10
0.54
0.41
0.00
0.00
0.00
-0.11
-0.44
-138.56
3.03
Others
-0.52
261.16
4.69
42.24
-10.12
-111.77
-12.47
-2.41
-21.18
-7.58
Cash from Financing Activity
-55.06
53.51
-9.86
25.39
182.26
132.54
31.07
56.23
171.27
77.33
Net Cash Inflow / Outflow
-1.34
1.49
-5.16
-2.26
-2.83
5.15
-4.64
2.16
-11.70
14.42
Opening Cash & Equivalents
4.57
3.08
8.24
10.50
13.33
8.18
12.82
10.66
22.35
7.94
Closing Cash & Equivalent
3.23
4.57
3.08
8.24
10.50
13.33
8.18
12.82
10.66
22.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
-24.09
14.51
36.78
60.46
78.23
107.67
116.19
120.71
109.30
64.86
ROA
-11.08%
-12.60%
-8.41%
-5.44%
-12.80%
-6.65%
0.71%
5.21%
3.00%
8.76%
ROE
0.00%
-152.43%
-46.67%
-23.61%
-44.85%
-18.43%
1.63%
10.54%
6.07%
23.28%
ROCE
-6.07%
-8.13%
-2.29%
1.90%
-5.15%
-0.02%
6.11%
10.93%
9.79%
18.65%
Fixed Asset Turnover
0.23
0.32
0.41
0.42
0.54
0.67
1.14
1.17
1.24
1.96
Receivable days
127.78
154.45
171.12
128.21
91.76
106.99
86.73
92.16
102.22
93.23
Inventory Days
77.33
90.99
90.86
78.40
74.21
88.41
66.36
70.78
80.11
60.54
Payable days
64.17
74.10
69.65
65.04
76.76
88.78
47.13
36.20
29.50
31.62
Cash Conversion Cycle
140.94
171.33
192.33
141.57
89.20
106.62
105.95
126.74
152.83
122.14
Total Debt/Equity
-12.04
10.66
4.52
2.68
2.20
1.32
1.06
0.80
0.69
0.84
Interest Cover
-0.46
-0.82
-0.23
0.23
-0.66
0.00
1.32
3.27
2.22
2.95

News Update:


  • Parenteral Drugs - Quarterly Results
    16th Aug 2018, 10:33 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.