Nifty
Sensex
:
:
10961.85
36578.96
54.90 (0.50%)
192.35 (0.53%)

Pharmaceuticals & Drugs

Rating :
78/99

BSE: 500302 | NSE: PEL

2281.70
-14.50 (-0.63%)
21-Jan-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2305.00
  •  2328.40
  •  2262.65
  •  2296.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  401128
  •  9152.54
  •  3307.95
  •  1794.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 42,135.80
  • 8.69
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 83,829.59
  • 1.09%
  • 1.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.66%
  • 1.66%
  • 11.79%
  • FII
  • DII
  • Others
  • 3.9%
  • 0.98%
  • 31.01%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.60
  • 18.75
  • 18.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.19
  • 52.02
  • 24.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.37
  • -
  • 89.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.31
  • 21.13
  • 28.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.41
  • 1.83
  • 2.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.25
  • 18.40
  • 16.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
3,144.10
2,535.86
23.99%
2,902.49
2,254.07
28.77%
2,991.06
2,462.64
21.46%
2,858.36
2,341.74
22.06%
Expenses
1,491.06
1,265.97
17.78%
1,375.82
1,192.26
15.40%
1,610.27
1,430.29
12.58%
1,410.98
1,256.75
12.27%
EBITDA
1,653.04
1,269.89
30.17%
1,526.67
1,061.81
43.78%
1,380.79
1,032.35
33.75%
1,447.38
1,084.99
33.40%
EBIDTM
52.58%
50.08%
52.60%
47.11%
46.16%
41.92%
50.64%
46.33%
Other Income
56.31
75.39
-25.31%
14.43
83.84
-82.79%
36.51
86.32
-57.70%
63.79
52.08
22.48%
Interest
1,016.18
724.71
40.22%
909.08
673.23
35.03%
830.64
589.72
40.85%
749.72
590.63
26.94%
Depreciation
123.36
129.33
-4.62%
128.79
122.91
4.78%
115.10
121.54
-5.30%
109.99
110.11
-0.11%
PBT
569.81
491.24
15.99%
50.98
349.51
-85.41%
471.56
399.27
18.11%
651.46
434.52
49.93%
Tax
162.78
189.75
-14.21%
181.02
102.05
77.38%
-3,380.01
103.18
-
211.79
75.76
179.55%
PAT
407.03
301.49
35.01%
-130.04
247.46
-
3,851.57
296.09
1,200.81%
439.67
358.76
22.55%
PATM
12.95%
11.89%
-4.48%
10.98%
128.77%
12.02%
15.38%
15.32%
EPS
26.59
22.13
20.15%
-3.82
17.44
-
218.80
17.92
1,120.98%
28.24
23.28
21.31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
11,896.01
10,631.03
8,503.65
6,341.51
5,122.61
4,502.74
3,520.19
2,158.87
1,673.08
3,624.47
3,244.81
Net Sales Growth
23.99%
25.02%
34.10%
23.79%
13.77%
27.91%
63.06%
29.04%
-53.84%
11.70%
 
Cost Of Goods Sold
1,514.85
1,518.35
1,401.10
1,305.94
1,314.40
1,195.02
1,113.57
927.24
694.03
1,397.21
1,236.54
Gross Profit
10,381.16
9,112.68
7,102.55
5,035.57
3,808.21
3,307.72
2,406.62
1,231.63
979.05
2,227.26
2,008.27
GP Margin
87.27%
85.72%
83.52%
79.41%
74.34%
73.46%
68.37%
57.05%
58.52%
61.45%
61.89%
Total Expenditure
5,888.13
5,475.73
5,004.50
4,649.26
4,237.69
3,867.83
3,105.38
2,159.80
2,465.72
2,944.25
2,699.75
Power & Fuel Cost
-
106.48
101.03
98.73
92.15
89.35
82.12
65.82
59.82
79.26
81.07
% Of Sales
-
1.00%
1.19%
1.56%
1.80%
1.98%
2.33%
3.05%
3.58%
2.19%
2.50%
Employee Cost
-
1,988.14
1,793.87
1,683.05
1,294.76
1,136.95
796.53
436.42
411.65
573.32
488.37
% Of Sales
-
18.70%
21.10%
26.54%
25.28%
25.25%
22.63%
20.22%
24.60%
15.82%
15.05%
Manufacturing Exp.
-
552.87
506.60
514.80
583.17
557.39
520.26
317.34
145.94
186.33
210.20
% Of Sales
-
5.20%
5.96%
8.12%
11.38%
12.38%
14.78%
14.70%
8.72%
5.14%
6.48%
General & Admin Exp.
-
648.69
628.30
567.54
524.38
473.46
306.39
201.10
202.80
300.12
274.64
% Of Sales
-
6.10%
7.39%
8.95%
10.24%
10.51%
8.70%
9.32%
12.12%
8.28%
8.46%
Selling & Distn. Exp.
-
265.52
280.64
205.77
269.81
245.82
194.24
121.27
110.50
250.27
202.98
% Of Sales
-
2.50%
3.30%
3.24%
5.27%
5.46%
5.52%
5.62%
6.60%
6.91%
6.26%
Miscellaneous Exp.
-
395.68
292.96
273.43
159.02
169.84
92.27
90.61
840.98
157.74
202.98
% Of Sales
-
3.72%
3.45%
4.31%
3.10%
3.77%
2.62%
4.20%
50.27%
4.35%
6.35%
EBITDA
6,007.88
5,155.30
3,499.15
1,692.25
884.92
634.91
414.81
-0.93
-792.64
680.22
545.06
EBITDA Margin
50.50%
48.49%
41.15%
26.69%
17.27%
14.10%
11.78%
-0.04%
-47.38%
18.77%
16.80%
Other Income
171.04
264.10
233.75
251.66
254.75
225.43
196.17
472.23
1,317.52
152.92
158.27
Interest
3,505.62
2,978.30
2,030.98
974.08
510.60
1,049.58
575.01
215.46
88.83
183.81
198.40
Depreciation
477.24
477.33
381.70
255.45
289.87
246.90
209.56
129.29
95.86
142.65
119.57
PBT
1,743.81
1,963.77
1,320.22
714.38
339.20
-436.14
-173.59
126.55
340.19
506.68
385.36
Tax
-2,824.42
-2,876.42
228.12
49.51
344.96
62.75
24.76
5.63
3,679.71
18.03
21.94
Tax Rate
-161.97%
-146.47%
17.41%
6.51%
11.36%
-14.43%
-12.85%
4.66%
22.22%
3.61%
6.44%
PAT
4,568.23
4,841.40
1,082.43
710.53
2,690.68
-498.28
-223.06
111.50
12,883.36
481.90
316.25
PAT before Minority Interest
4,570.29
4,840.19
1,082.14
710.53
2,690.39
-497.52
-217.48
115.26
12,883.67
481.74
318.81
Minority Interest
2.06
1.21
0.29
0.00
0.29
-0.76
-5.58
-3.76
-0.31
0.16
-2.56
PAT Margin
38.40%
45.54%
12.73%
11.20%
52.53%
-11.07%
-6.34%
5.16%
770.04%
13.30%
9.75%
PAT Growth
279.48%
347.27%
52.34%
-73.59%
-
-
-
-99.13%
2,573.45%
52.38%
 
Unadjusted EPS
269.81
281.76
72.27
52.43
165.20
-29.10
-13.20
6.60
572.20
21.00
15.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
26,445.39
14,882.57
12,948.35
11,735.93
9,321.06
10,723.56
11,242.03
11,836.42
1,684.89
1,317.07
Share Capital
36.05
34.51
34.51
34.51
34.51
34.51
34.51
33.58
41.80
41.80
Total Reserves
26,409.34
14,848.06
12,913.84
11,701.42
9,286.55
10,689.05
11,207.52
11,802.84
1,643.09
1,275.27
Non-Current Liabilities
25,355.41
18,775.97
11,759.51
7,817.04
6,709.95
1,598.43
1,180.37
1,155.32
1,351.74
1,411.63
Secured Loans
23,420.22
11,714.16
3,099.39
1,539.08
504.42
609.44
208.81
232.25
575.36
451.66
Unsecured Loans
800.39
2,781.53
4,374.61
2,248.40
2,175.18
551.60
439.41
424.30
719.60
887.42
Long Term Provisions
5,144.43
4,689.03
4,497.72
4,048.77
4,026.55
346.63
346.81
258.89
0.00
0.00
Current Liabilities
22,478.73
18,962.28
10,542.27
5,694.05
9,490.09
11,764.78
6,111.55
4,693.23
1,041.96
1,070.46
Trade Payables
874.29
764.29
702.56
509.57
485.11
539.18
412.97
339.97
442.50
423.67
Other Current Liabilities
6,037.87
5,563.12
2,706.14
1,400.84
1,369.74
1,223.68
764.05
407.35
116.61
207.00
Short Term Borrowings
14,665.88
12,079.48
6,828.93
2,829.32
6,400.74
6,018.77
1,014.45
69.32
0.00
0.00
Short Term Provisions
900.69
555.39
304.64
954.32
1,234.50
3,983.15
3,920.08
3,876.59
482.85
439.79
Total Liabilities
74,291.53
52,634.03
35,250.25
25,276.13
25,521.10
24,098.57
18,544.29
17,690.73
4,078.59
3,806.61
Net Block
10,725.53
9,972.70
7,525.28
7,065.23
6,191.00
5,709.41
1,827.78
1,443.72
1,977.35
1,946.44
Gross Block
11,782.37
10,552.42
7,779.80
8,876.19
7,671.41
6,889.36
2,489.08
1,903.21
2,753.68
2,605.90
Accumulated Depreciation
1,056.84
579.72
254.52
1,810.96
1,480.41
1,179.95
661.30
459.49
776.33
659.46
Non Current Assets
61,725.87
43,470.62
30,595.31
19,911.89
21,149.44
16,397.63
13,307.38
8,036.06
2,145.56
2,066.92
Capital Work in Progress
647.18
879.63
355.02
277.14
491.07
371.96
260.77
138.45
135.66
92.65
Non Current Investment
23,526.62
21,716.66
15,682.30
6,820.88
9,249.93
6,969.82
6,577.86
380.86
32.55
27.83
Long Term Loans & Adv.
26,794.43
10,865.75
6,937.04
5,469.79
5,000.80
1,109.37
441.64
269.44
0.00
0.00
Other Non Current Assets
32.11
35.88
95.67
278.85
216.64
2,237.07
4,199.33
5,803.59
0.00
0.00
Current Assets
12,565.66
9,163.41
4,654.94
5,364.24
4,371.66
7,700.94
5,236.91
9,654.67
1,933.03
1,739.69
Current Investments
5,198.53
3,463.95
634.40
947.01
195.85
906.94
386.22
1,100.72
0.00
0.00
Inventories
774.02
723.07
723.77
674.94
652.30
541.82
465.60
382.56
469.45
483.36
Sundry Debtors
1,355.45
1,107.74
970.81
831.73
719.77
597.57
436.65
374.74
437.61
486.63
Cash & Bank
2,467.01
1,540.90
365.94
460.08
333.60
287.52
57.82
1,770.26
41.18
94.55
Other Current Assets
2,770.65
250.69
155.37
75.63
2,470.14
5,367.09
3,890.62
6,026.39
984.79
675.15
Short Term Loans & Adv.
2,518.77
2,077.06
1,804.65
2,374.85
1,636.43
4,048.46
3,785.30
4,114.27
976.93
665.13
Net Current Assets
-9,913.07
-9,798.87
-5,887.33
-329.81
-5,118.43
-4,063.84
-874.64
4,961.44
891.07
669.23
Total Assets
74,291.53
52,634.03
35,250.25
25,276.13
25,521.10
24,098.57
18,544.29
17,690.73
4,078.59
3,806.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-15,966.59
-10,056.65
-6,956.19
-2,206.85
-1,604.43
-1,570.46
-684.78
-4,537.14
432.92
372.77
PBT
1,963.77
1,310.26
714.38
339.20
-436.14
-173.59
120.89
16,414.55
499.77
340.75
Adjustment
1,285.23
812.70
679.55
342.03
1,092.38
632.39
-140.32
-16,451.69
279.28
248.30
Changes in Working Capital
-18,374.37
-11,723.56
-7,977.81
-2,495.18
-2,132.96
-1,880.13
-585.24
-314.67
-231.56
-85.31
Cash after chg. in Working capital
-15,125.37
-9,600.60
-6,583.88
-1,813.95
-1,476.72
-1,421.33
-604.67
-351.81
547.49
503.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-841.22
-456.05
-329.63
-344.27
-125.70
-130.00
-74.45
-3,540.60
-107.66
-86.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-42.68
-48.63
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,767.73
-2,402.84
-604.04
6,177.07
1,482.91
-1,664.46
-1,581.80
9,157.64
-157.46
-377.12
Net Fixed Assets
-350.07
-713.28
387.94
4.99
-74.35
-89.52
-357.29
614.10
-146.67
-289.09
Net Investments
-6,456.37
779.61
-7,831.14
1,363.48
-1,963.06
-2,512.81
-5,527.04
-1,390.60
-62.67
-1.72
Others
5,038.71
-2,469.17
6,839.16
4,808.60
3,520.32
937.87
4,302.53
9,934.14
51.88
-86.31
Cash from Financing Activity
18,650.25
13,570.46
7,543.90
-3,864.63
125.84
3,280.68
640.17
-2,984.62
-313.57
-9.75
Net Cash Inflow / Outflow
915.93
1,110.97
-16.33
105.59
4.32
45.76
-1,626.41
1,635.88
-38.11
-14.10
Opening Cash & Equivalents
1,364.21
226.57
233.35
325.18
268.65
52.98
1,678.88
38.12
94.55
55.10
Closing Cash & Equivalent
2,300.64
1,364.21
226.57
447.01
325.18
268.65
52.98
1,678.88
41.18
94.55

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
1467.15
857.49
746.05
676.19
537.05
617.86
647.74
700.87
80.15
62.65
ROA
7.63%
2.46%
2.35%
10.59%
-2.01%
-1.02%
0.64%
118.37%
12.22%
9.84%
ROE
23.42%
7.78%
5.76%
25.55%
-4.96%
-1.98%
1.00%
190.57%
32.10%
26.46%
ROCE
8.53%
8.96%
7.19%
18.70%
3.30%
2.41%
2.60%
213.86%
24.26%
24.15%
Fixed Asset Turnover
0.95
0.93
0.77
0.62
0.62
0.76
0.99
0.72
1.37
1.54
Receivable days
42.25
44.38
51.55
54.96
53.08
53.19
67.98
88.00
45.82
51.38
Inventory Days
25.68
30.89
40.00
47.02
48.12
51.81
71.06
92.29
47.24
48.86
Payable days
60.32
59.62
53.66
46.87
53.98
57.39
67.88
92.24
58.77
60.19
Cash Conversion Cycle
7.62
15.66
37.89
55.11
47.22
47.60
71.16
88.05
34.29
40.05
Total Debt/Equity
1.67
2.05
1.26
0.62
1.02
0.72
0.18
0.06
0.77
1.02
Interest Cover
1.66
1.65
1.78
6.94
0.59
0.66
1.56
187.46
3.72
2.72

News Update:


  • Piramal Enterprises raises Rs 5,000 crore via bonds in last one month
    14th Jan 2019, 10:37 AM

    Piramal Capital & Housing Finance also raised Rs 4,000 crore of term loans in the same period

    Read More
  • Piramal Enterprises gets nod to raise funds via MLDs
    3rd Jan 2019, 11:43 AM

    The Administrative Committee of the Board of Directors of the Company at their meeting held on January 02, 2019, consider the same

    Read More
  • Piramal Enterprises planning to raise funds up to Rs 100 crore via MLDs
    31st Dec 2018, 11:16 AM

    The meeting of the Administrative Committee of the Board of Directors of the Company will be held on January 02, 2019, to consider the same

    Read More
  • Piramal Enterprises’ arm launches new home loan product
    27th Dec 2018, 10:30 AM

    This product is specially designed for parent-child where both can together pay a higher EMI in the initial years

    Read More
  • Piramal Enterprise to raise funds on private placement
    27th Dec 2018, 10:18 AM

    The Non-Convertible Bonds are proposed to be listed on Wholesale Debt Market segment of NSE

    Read More
  • Piramal Enterprises planning to raise up to Rs 2,650 crore via NCDs
    22nd Dec 2018, 09:50 AM

    The NCDs are proposed to be listed in the wholesale debt market segment of the NSE

    Read More
  • Piramal Enterprises planning to raise fund via NCDs
    19th Dec 2018, 10:10 AM

    The Administrative Committee of the Company at its meeting to be held on December 21, 2018, to consider the same

    Read More
  • Piramal Enterprises gets nod to raise funds through NCDs
    28th Nov 2018, 10:46 AM

    The Administrative Committee of the Board of Directors of the company at their meeting held on November 28, 2018, approved the same

    Read More
  • Piramal Enterprises raises Rs 1000 crore through NCDs
    22nd Nov 2018, 12:26 PM

    These NCDs are proposed to be listed on Wholesale Debt Market segment of NSE

    Read More
  • Piramal Enterprises gets nod to raise funds through NCDs
    21st Nov 2018, 10:54 AM

    The Administrative Committee of the Board of Directors of the company at their meeting held on November 21, 2018, approved the same

    Read More
  • Piramal Enterprises planning to raise funds through NCDs
    20th Nov 2018, 14:05 PM

    The meeting of the Administrative Committee of the Board of Directors of the company will be held on November 21, 2018, to consider the same

    Read More
  • Piramal Enterprises raises Rs 500 crore through NCDs
    16th Nov 2018, 14:34 PM

    The Administrative Committee of the Board of Directors, at its meeting held on November 16, 2018 has allotted 5,000 Secured Redeemable NCDs

    Read More
  • Piramal Enterprises gets nod to raise Rs 400 crore through NCDs
    15th Nov 2018, 11:10 AM

    The meeting of the Administrative Committee of the Board of Directors of the company held on November 15, 2018, approved the same

    Read More
  • Piramal Enterprises planning to raise funds through NCDs
    13th Nov 2018, 11:12 AM

    The meeting of the Administrative Committee of the Board of Directors of the company will be held on November 15, 2018, to consider the same

    Read More
  • Piramal Enterprises - Quarterly Results
    25th Oct 2018, 14:27 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.