Nifty
Sensex
:
:
10600.05
35199.80
-56.15 (-0.53%)
-274.71 (-0.77%)

Construction - Real Estate

Rating :
30/99

BSE: 503031 | NSE: PENINLAND

11.70
0.05 (0.43%)
21-Nov-2018 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  11.45
  •  11.90
  •  11.45
  •  11.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  305465
  •  35.74
  •  44.00
  •  9.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 327.78
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,654.66
  • N/A
  • 0.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.37%
  • 10.95%
  • 21.13%
  • FII
  • DII
  • Others
  • 0.4%
  • 3.62%
  • 8.53%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.30
  • 11.91
  • 62.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.19
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.59
  • 0.46
  • 0.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.64
  • 22.08
  • 27.15

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
657.91
269.74
113.50
167.01
279.33
741.20
532.29
500.95
778.62
565.63
Net Sales Growth
-
143.91%
137.66%
-32.04%
-40.21%
-62.31%
39.25%
6.26%
-35.66%
37.66%
 
Cost Of Goods Sold
-
-226.39
-385.79
61.57
80.58
113.60
388.14
222.58
200.39
343.36
341.11
Gross Profit
-
884.30
655.53
51.93
86.43
165.73
353.06
309.71
300.56
435.26
224.52
GP Margin
-
134.41%
243.02%
45.75%
51.75%
59.33%
47.63%
58.18%
60.00%
55.90%
39.69%
Total Expenditure
-
605.64
167.87
179.03
184.41
227.91
544.66
354.08
306.69
447.37
417.80
Power & Fuel Cost
-
1.25
1.68
2.39
2.00
1.83
1.19
1.00
0.97
1.20
0.83
% Of Sales
-
0.19%
0.62%
2.11%
1.20%
0.66%
0.16%
0.19%
0.19%
0.15%
0.15%
Employee Cost
-
49.68
44.42
44.34
53.48
57.20
59.16
56.22
44.75
29.02
25.32
% Of Sales
-
7.55%
16.47%
39.07%
32.02%
20.48%
7.98%
10.56%
8.93%
3.73%
4.48%
Manufacturing Exp.
-
681.22
406.86
4.37
5.59
5.62
10.52
15.96
13.77
9.79
9.47
% Of Sales
-
103.54%
150.83%
3.85%
3.35%
2.01%
1.42%
3.00%
2.75%
1.26%
1.67%
General & Admin Exp.
-
19.04
20.85
20.92
25.11
24.83
50.08
32.28
29.50
36.34
30.97
% Of Sales
-
2.89%
7.73%
18.43%
15.04%
8.89%
6.76%
6.06%
5.89%
4.67%
5.48%
Selling & Distn. Exp.
-
29.66
20.36
11.65
8.87
13.56
22.63
14.38
7.11
10.64
1.53
% Of Sales
-
4.51%
7.55%
10.26%
5.31%
4.85%
3.05%
2.70%
1.42%
1.37%
0.27%
Miscellaneous Exp.
-
51.18
59.49
33.79
8.78
11.27
12.94
11.66
10.20
17.03
1.53
% Of Sales
-
7.78%
22.05%
29.77%
5.26%
4.03%
1.75%
2.19%
2.04%
2.19%
1.51%
EBITDA
-
52.27
101.87
-65.53
-17.40
51.42
196.54
178.21
194.26
331.25
147.83
EBITDA Margin
-
7.94%
37.77%
-57.74%
-10.42%
18.41%
26.52%
33.48%
38.78%
42.54%
26.14%
Other Income
-
56.89
120.64
72.66
135.91
105.69
189.03
166.46
83.59
33.28
69.52
Interest
-
389.31
394.65
71.57
140.60
104.95
161.63
160.62
24.29
21.43
17.75
Depreciation
-
4.69
4.99
4.88
10.65
6.53
6.62
5.52
4.87
4.37
4.00
PBT
-
-284.84
-177.13
-69.32
-32.74
45.63
217.32
178.53
248.69
338.72
195.60
Tax
-
3.82
42.52
-23.34
-11.13
3.27
21.75
27.03
57.70
45.01
32.36
Tax Rate
-
-0.84%
-24.00%
33.67%
48.69%
7.17%
10.01%
15.14%
23.20%
15.36%
16.54%
PAT
-
-449.78
-214.12
-43.45
-8.79
41.58
195.02
151.27
190.71
247.82
163.14
PAT before Minority Interest
-
-458.18
-219.65
-45.98
-11.73
42.36
195.57
151.50
190.99
248.03
163.24
Minority Interest
-
8.40
5.53
2.53
2.94
-0.78
-0.55
-0.23
-0.28
-0.21
-0.10
PAT Margin
-
-68.36%
-79.38%
-38.28%
-5.26%
14.89%
26.31%
28.42%
38.07%
31.83%
28.84%
PAT Growth
-
-
-
-
-
-78.68%
28.92%
-20.68%
-23.04%
51.91%
 
Unadjusted EPS
-
-15.91
-7.77
-1.67
-0.31
1.50
7.00
5.43
6.96
8.88
5.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,065.95
1,509.75
1,732.75
1,474.04
1,502.12
1,637.49
1,513.53
1,397.86
1,255.20
1,054.50
Share Capital
55.90
55.90
55.90
55.90
55.90
55.90
55.90
55.90
55.90
55.90
Total Reserves
1,010.05
1,453.85
1,676.85
1,418.14
1,446.22
1,581.59
1,457.63
1,341.96
1,199.30
998.60
Non-Current Liabilities
1,881.17
1,512.70
1,385.15
1,397.68
837.94
821.32
778.12
161.15
475.41
362.44
Secured Loans
1,783.83
1,429.64
1,478.71
1,391.05
813.23
805.61
755.08
148.41
466.53
343.16
Unsecured Loans
0.00
0.00
0.00
38.50
37.81
3.55
9.26
0.00
0.57
0.04
Long Term Provisions
8.00
3.89
4.27
3.34
1.68
2.70
4.45
3.77
0.00
0.00
Current Liabilities
1,414.03
1,360.18
1,028.42
1,176.36
925.49
809.64
884.18
1,019.09
162.67
124.12
Trade Payables
124.21
138.18
136.40
128.42
107.66
141.59
96.51
93.28
83.35
74.05
Other Current Liabilities
1,009.01
875.31
493.89
659.90
722.16
611.42
716.40
870.35
26.63
17.89
Short Term Borrowings
276.42
344.11
396.03
375.58
81.33
6.67
35.53
0.00
0.00
0.00
Short Term Provisions
4.39
2.58
2.10
12.46
14.34
49.96
35.74
55.46
52.68
32.19
Total Liabilities
4,449.93
4,457.86
4,227.08
4,181.38
3,327.20
3,352.75
3,258.17
2,582.56
1,896.45
1,544.03
Net Block
190.90
206.99
507.02
191.83
187.36
260.24
250.11
153.43
142.70
151.49
Gross Block
233.81
246.40
546.07
228.81
223.02
289.44
272.75
170.81
157.58
160.76
Accumulated Depreciation
42.91
39.41
39.05
36.98
35.66
29.20
22.54
17.38
10.13
9.27
Non Current Assets
979.04
1,184.98
1,393.84
1,200.84
1,156.38
1,127.29
1,178.46
828.32
211.85
270.05
Capital Work in Progress
0.00
1.27
1.26
2.26
7.11
0.22
0.28
0.07
0.05
7.22
Non Current Investment
476.25
635.73
477.80
511.11
498.40
487.09
481.92
384.03
69.09
111.34
Long Term Loans & Adv.
285.72
335.65
405.22
495.64
463.51
379.74
446.15
290.79
0.00
0.00
Other Non Current Assets
26.17
5.34
2.54
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
3,470.89
3,272.88
2,833.24
2,980.54
2,170.82
2,225.46
2,079.71
1,754.24
1,684.60
1,228.29
Current Investments
19.43
7.57
8.15
23.69
21.56
35.79
18.75
8.96
1.39
31.11
Inventories
2,915.92
2,752.55
2,366.76
2,174.58
1,322.24
1,431.45
1,101.60
733.58
557.12
587.31
Sundry Debtors
114.64
48.97
30.24
127.28
266.15
114.99
334.88
198.41
246.01
195.16
Cash & Bank
95.00
129.21
106.94
293.25
278.03
291.43
375.70
520.73
650.24
147.79
Other Current Assets
325.90
102.97
86.01
172.77
282.84
351.80
248.78
292.56
229.84
266.92
Short Term Loans & Adv.
202.57
231.61
235.14
188.97
77.91
179.87
131.97
227.58
176.15
261.38
Net Current Assets
2,056.86
1,912.70
1,804.82
1,804.18
1,245.33
1,415.82
1,195.53
735.15
1,521.94
1,104.17
Total Assets
4,449.93
4,457.86
4,227.08
4,181.38
3,327.20
3,352.75
3,258.17
2,582.56
1,896.45
1,544.03

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
342.94
-177.65
-111.10
-687.77
-241.05
262.64
-262.39
-71.49
442.76
-42.51
PBT
-454.36
-177.13
-69.32
-32.74
45.63
217.32
178.53
248.71
338.80
195.60
Adjustment
377.80
107.11
235.92
23.76
-219.73
-19.63
0.25
-54.35
4.22
-47.10
Changes in Working Capital
429.47
-102.35
-269.89
-666.64
-50.92
112.85
-400.95
-203.73
123.39
-154.89
Cash after chg. in Working capital
352.91
-172.37
-103.29
-675.62
-225.02
310.54
-222.17
-9.37
466.41
-6.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.97
-5.28
-7.81
-12.15
-16.03
-47.90
-40.22
-62.12
-23.65
-36.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.50
184.22
143.09
142.07
215.55
-45.07
149.54
-451.55
65.73
119.19
Net Fixed Assets
-0.18
300.08
-399.95
-1.81
-5.37
-2.86
-17.30
-7.18
10.33
-5.76
Net Investments
20.73
-271.66
-162.18
-421.64
-24.22
-11.38
-15.77
-162.59
169.60
117.31
Others
-17.05
155.80
705.22
565.52
245.14
-30.83
182.61
-281.78
-114.20
7.64
Cash from Financing Activity
-389.60
37.80
-197.25
611.52
-1.20
-326.76
60.76
407.56
-6.03
-31.24
Net Cash Inflow / Outflow
-43.16
44.37
-165.26
65.82
-26.70
-109.19
-52.09
-115.48
502.46
45.44
Opening Cash & Equivalents
82.45
38.08
203.34
139.90
166.60
275.79
329.75
445.24
147.79
102.35
Closing Cash & Equivalent
53.23
82.45
38.08
205.72
139.90
166.60
277.66
329.76
650.24
147.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
38.18
54.07
62.06
52.79
53.80
58.65
54.21
50.06
44.95
36.13
ROA
-10.29%
-5.06%
-1.09%
-0.31%
1.27%
5.92%
5.19%
8.53%
14.42%
11.06%
ROE
-35.58%
-13.55%
-2.87%
-0.79%
2.70%
12.41%
10.41%
14.40%
21.91%
17.33%
ROCE
-1.79%
5.79%
0.06%
3.64%
5.23%
13.24%
13.03%
13.43%
20.46%
17.08%
Fixed Asset Turnover
2.74
0.68
0.29
0.74
1.09
2.64
2.40
3.05
4.89
3.84
Receivable days
45.38
53.59
253.28
429.92
249.02
110.77
182.84
161.91
103.41
75.99
Inventory Days
1572.40
3463.61
7302.15
3821.15
1799.12
623.69
629.21
470.21
268.24
365.93
Payable days
82.13
358.78
146.25
447.51
316.31
69.07
105.45
117.45
72.98
55.26
Cash Conversion Cycle
1535.65
3158.42
7409.18
3803.55
1731.83
665.39
706.60
514.67
298.67
386.67
Total Debt/Equity
2.27
1.50
1.16
1.42
0.93
0.75
0.89
0.68
0.37
0.34
Interest Cover
-0.17
0.55
0.03
0.84
1.43
2.34
2.11
11.24
14.67
12.02

News Update:


  • Peninsula Land - Quarterly Results
    14th Nov 2018, 20:13 PM

    Read More
  • Peninsula Land to acquire 71% stake in RR Mega City Builders
    29th Oct 2018, 10:32 AM

    The company through its subsidiary already held 14% of the Equity Shares of RR Mega City Builders

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.