PBT
23.96
23.10
49.38
33.26
28.78
22.36
15.69
8.88
0.34
Adjustment
16.66
27.21
16.81
15.98
8.82
14.43
13.78
8.70
2.05
Changes in Working Capital
-18.77
-52.50
-26.56
-33.72
-6.94
-1.21
-11.11
-13.14
-21.73
Cash after chg. in Working capital
21.85
-2.19
39.63
15.52
30.66
35.57
18.36
4.44
-19.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.19
-24.60
-7.50
-12.00
-11.65
-1.82
-4.70
-0.84
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00