Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

IT - Software

Rating :
58/99

BSE: 533179 | NSE: PERSISTENT

552.25
14.50 (2.70%)
16-Nov-2018 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  538.00
  •  559.75
  •  533.10
  •  537.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  163005
  •  900.20
  •  915.00
  •  532.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,395.60
  • 12.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,156.39
  • 1.82%
  • 1.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.43%
  • 3.63%
  • 16.57%
  • FII
  • DII
  • Others
  • 1.6%
  • 14.32%
  • 33.45%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.71
  • 12.69
  • 9.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.33
  • 1.74
  • 4.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.20
  • 5.32
  • 5.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.46
  • 18.36
  • 17.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.79
  • 3.32
  • 2.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.68
  • 10.30
  • 9.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
835.56
761.25
9.76%
834.28
728.01
14.60%
752.55
727.11
3.50%
791.89
745.54
6.22%
Expenses
691.93
645.47
7.20%
694.22
623.66
11.31%
644.16
596.95
7.91%
654.37
626.88
4.39%
EBITDA
143.62
115.78
24.05%
140.06
104.36
34.21%
108.38
130.16
-16.73%
137.52
118.65
15.90%
EBIDTM
17.19%
15.21%
16.79%
14.33%
14.40%
17.90%
17.37%
15.91%
Other Income
23.22
33.63
-30.95%
18.68
36.79
-49.23%
32.09
14.33
123.94%
19.28
31.80
-39.37%
Interest
0.11
0.02
450.00%
0.03
0.02
50.00%
0.03
0.02
50.00%
0.01
0.02
-50.00%
Depreciation
39.86
37.94
5.06%
40.08
39.19
2.27%
42.09
39.41
6.80%
39.26
38.65
1.58%
PBT
126.88
111.46
13.83%
118.63
101.94
16.37%
98.35
93.65
5.02%
117.52
111.78
5.14%
Tax
38.74
28.83
34.37%
31.28
26.85
16.50%
24.64
20.86
18.12%
25.85
29.89
-13.52%
PAT
88.14
82.62
6.68%
87.35
75.09
16.33%
73.71
72.80
1.25%
91.67
81.89
11.94%
PATM
10.55%
10.85%
10.47%
10.31%
9.79%
10.01%
11.58%
10.98%
EPS
11.02
10.33
6.68%
10.92
9.39
16.29%
9.21
9.10
1.21%
11.46
10.24
11.91%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
3,214.28
3,033.70
2,878.44
2,312.33
1,891.25
1,669.15
1,294.51
1,000.31
775.84
601.16
593.83
Net Sales Growth
8.52%
5.39%
24.48%
22.26%
13.31%
28.94%
29.41%
28.93%
29.06%
1.23%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,214.27
3,033.70
2,878.44
2,312.33
1,891.25
1,669.15
1,294.51
1,000.31
775.84
601.16
593.83
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,684.68
2,582.01
2,413.09
1,941.85
1,506.48
1,254.86
981.80
775.90
617.53
454.79
502.48
Power & Fuel Cost
-
10.45
13.87
14.98
11.13
8.64
8.77
9.10
7.90
7.42
6.36
% Of Sales
-
0.34%
0.48%
0.65%
0.59%
0.52%
0.68%
0.91%
1.02%
1.23%
1.07%
Employee Cost
-
2,149.71
1,982.66
1,565.42
1,220.33
999.54
772.40
640.73
512.29
368.74
331.73
% Of Sales
-
70.86%
68.88%
67.70%
64.53%
59.88%
59.67%
64.05%
66.03%
61.34%
55.86%
Manufacturing Exp.
-
34.06
38.39
42.32
44.71
39.38
17.61
10.53
10.59
7.00
8.18
% Of Sales
-
1.12%
1.33%
1.83%
2.36%
2.36%
1.36%
1.05%
1.36%
1.16%
1.38%
General & Admin Exp.
-
224.41
229.09
181.33
138.42
117.14
83.87
59.81
55.40
37.77
39.88
% Of Sales
-
7.40%
7.96%
7.84%
7.32%
7.02%
6.48%
5.98%
7.14%
6.28%
6.72%
Selling & Distn. Exp.
-
16.44
21.47
12.71
7.55
5.10
3.27
1.56
1.73
1.50
2.04
% Of Sales
-
0.54%
0.75%
0.55%
0.40%
0.31%
0.25%
0.16%
0.22%
0.25%
0.34%
Miscellaneous Exp.
-
53.60
46.15
52.75
34.62
37.30
48.78
26.85
15.70
14.00
2.04
% Of Sales
-
1.77%
1.60%
2.28%
1.83%
2.23%
3.77%
2.68%
2.02%
2.33%
17.67%
EBITDA
529.58
451.69
465.35
370.48
384.77
414.29
312.71
224.41
158.31
146.37
91.35
EBITDA Margin
16.48%
14.89%
16.17%
16.02%
20.34%
24.82%
24.16%
22.43%
20.40%
24.35%
15.38%
Other Income
93.27
136.13
95.84
98.31
99.39
31.02
28.60
33.55
34.44
11.23
6.85
Interest
0.18
0.08
0.09
0.09
0.34
0.05
0.04
0.00
0.00
0.00
0.00
Depreciation
161.29
158.49
149.02
99.01
93.85
102.59
78.29
61.10
42.39
33.52
29.68
PBT
461.38
429.26
412.08
369.69
389.97
342.66
262.99
196.87
150.35
124.07
68.53
Tax
120.51
106.17
99.21
92.39
99.34
93.38
75.37
55.09
10.62
9.05
0.97
Tax Rate
26.12%
24.73%
24.76%
24.99%
25.47%
27.25%
28.66%
27.98%
7.06%
7.29%
1.45%
PAT
340.87
323.09
301.46
277.30
290.63
249.28
187.62
141.78
139.74
115.02
66.09
PAT before Minority Interest
340.87
323.09
301.46
277.30
290.63
249.28
187.62
141.78
139.74
115.02
66.09
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.60%
10.65%
10.47%
11.99%
15.37%
14.93%
14.49%
14.17%
18.01%
19.13%
11.13%
PAT Growth
9.11%
7.18%
8.71%
-4.59%
16.59%
32.86%
32.33%
1.46%
21.49%
74.04%
 
Unadjusted EPS
42.61
40.39
37.68
34.74
36.84
63.32
48.62
37.02
37.04
35.74
20.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,127.20
1,899.26
1,657.78
1,405.53
1,222.34
1,018.25
840.51
747.11
638.99
394.79
Share Capital
80.00
80.00
80.00
80.00
40.00
40.00
40.00
40.00
40.00
35.86
Total Reserves
2,038.15
1,800.55
1,563.07
1,319.96
1,179.65
975.21
797.16
703.63
595.79
356.86
Non-Current Liabilities
-19.53
-0.81
2.23
-17.08
16.56
46.33
-2.92
8.63
3.83
-2.05
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.51
0.00
Unsecured Loans
1.66
2.17
2.69
2.47
3.19
1.42
0.65
0.00
0.00
0.00
Long Term Provisions
15.97
14.61
12.44
11.60
9.32
7.99
7.09
6.22
0.00
0.00
Current Liabilities
486.99
417.28
446.94
354.87
278.47
183.53
172.97
223.79
230.75
114.87
Trade Payables
167.31
120.94
159.93
52.87
43.37
31.90
25.75
40.59
39.83
14.03
Other Current Liabilities
159.74
157.23
164.65
126.47
114.01
46.82
69.10
34.46
108.05
60.36
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
159.95
139.11
122.36
175.52
121.09
104.80
78.12
148.74
82.87
40.48
Total Liabilities
2,594.66
2,315.73
2,106.95
1,743.32
1,517.37
1,248.11
1,010.56
979.53
873.57
507.61
Net Block
512.14
535.96
437.12
407.64
407.73
350.24
319.73
226.13
183.36
179.98
Gross Block
1,380.66
1,247.86
1,098.13
940.76
854.55
695.10
603.57
454.28
371.48
337.24
Accumulated Depreciation
868.52
711.90
661.00
533.11
446.82
344.86
283.85
228.15
188.12
157.26
Non Current Assets
832.66
911.86
771.13
636.86
580.53
557.27
412.19
307.76
231.84
218.63
Capital Work in Progress
5.24
28.96
26.53
4.00
30.74
117.45
52.75
55.35
48.48
37.74
Non Current Investment
288.10
233.94
146.93
211.55
82.32
17.27
12.27
0.00
0.00
0.90
Long Term Loans & Adv.
26.93
50.76
103.54
12.32
13.80
19.95
23.09
14.91
0.00
0.00
Other Non Current Assets
0.24
62.24
57.01
1.34
45.94
52.36
4.34
11.37
0.00
0.00
Current Assets
1,762.00
1,403.87
1,335.83
1,106.46
936.84
690.84
598.38
671.78
641.73
288.98
Current Investments
591.63
449.97
491.44
461.98
407.14
311.62
191.52
250.04
156.17
87.11
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
484.74
475.38
427.55
358.58
302.82
245.10
203.27
158.21
136.32
103.42
Cash & Bank
241.40
150.96
143.90
141.62
95.65
56.13
133.34
88.63
191.77
16.54
Other Current Assets
444.22
238.73
34.59
113.75
131.23
77.99
70.24
174.89
157.46
81.92
Short Term Loans & Adv.
167.76
88.83
238.37
30.54
33.24
26.96
44.37
141.71
123.47
68.89
Net Current Assets
1,275.00
986.60
888.89
751.59
658.37
507.31
425.41
447.98
410.98
174.12
Total Assets
2,594.66
2,315.73
2,106.96
1,743.32
1,517.37
1,248.11
1,010.57
979.54
873.57
507.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
421.19
286.41
254.06
311.60
280.82
216.30
172.36
157.55
123.86
69.85
PBT
429.26
400.67
395.63
389.97
342.66
262.99
196.87
150.35
124.07
68.53
Adjustment
107.70
96.67
43.40
49.32
87.27
59.88
45.44
36.59
11.90
52.30
Changes in Working Capital
5.61
-106.17
-83.75
-27.62
-51.42
-47.00
-31.82
4.84
12.64
-40.15
Cash after chg. in Working capital
542.58
391.17
355.27
411.67
378.51
275.87
210.49
191.79
148.61
80.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-121.38
-104.76
-101.22
-100.08
-97.69
-59.57
-38.13
-34.23
-24.75
-10.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-347.39
-221.94
-116.17
-231.54
-195.84
-171.14
-127.89
-252.87
-114.16
-59.37
Net Fixed Assets
-12.45
41.53
-20.93
-47.14
-33.71
-33.42
-117.80
-78.30
-39.57
-48.18
Net Investments
-198.71
-174.50
0.42
-218.07
-164.61
-125.10
7.18
-92.97
-69.06
-20.70
Others
-136.23
-88.97
-95.66
33.67
2.48
-12.62
-17.27
-81.60
-5.53
9.51
Cash from Financing Activity
-95.61
-58.41
-126.63
-65.66
-49.69
-38.72
-24.14
-71.26
163.61
-5.07
Net Cash Inflow / Outflow
-21.81
6.07
11.26
14.39
35.29
6.44
20.32
-166.57
173.31
5.42
Opening Cash & Equivalents
146.26
140.14
98.81
83.29
49.89
43.31
23.02
189.60
16.32
10.90
Closing Cash & Equivalent
134.51
146.26
140.14
98.81
83.29
49.89
43.31
23.02
189.60
16.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
264.77
235.07
205.38
175.00
152.46
126.90
104.65
92.95
79.47
54.76
ROA
13.16%
13.63%
14.40%
17.83%
18.03%
16.61%
14.25%
15.08%
16.66%
14.29%
ROE
16.16%
17.11%
18.23%
22.19%
22.31%
20.26%
17.94%
20.26%
22.37%
18.33%
ROCE
21.30%
22.50%
24.08%
29.62%
30.53%
28.27%
24.79%
21.62%
23.90%
18.53%
Fixed Asset Turnover
2.31
2.45
2.27
2.11
2.15
1.99
1.89
1.88
1.70
1.88
Receivable days
57.76
57.25
62.04
63.82
59.91
63.21
65.95
69.28
72.78
54.68
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
22.17
23.20
22.34
12.72
11.86
11.91
16.69
25.45
23.43
18.47
Cash Conversion Cycle
35.59
34.05
39.70
51.10
48.05
51.31
49.26
43.83
49.36
36.21
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
Interest Cover
5434.68
4404.00
4019.38
1158.19
6466.26
7306.22
0.00
0.00
0.00
0.00

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.