Nifty

:

22570.35

Sensex

:

74339.44

167.95 (0.75%)
486.50 (0.66%)

Login

Nifty
Sensex

:
:

22570.35
74339.44

167.95 (0.75%)
486.50 (0.66%)

Pfizer Ltd.

Pharmaceuticals & Drugs - Domestic

Rating :

55/99

BSE: 500680 | NSE: PFIZER

Watchlist

NSE BSE

4148.70

24-Apr-2024

Open
High
Low
Previous Close

4180.00
4184.00
4113.00
4151.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

15946
659.70
5000.00
3690.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

18,851.95
37.54
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

16,962.29
1.70%
5.54

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.11
3.10
2.70

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.95
7.42
2.57

PAT CAGR (%)

10 Years
5 Years
3 Years

10.94
7.78
7.83

P:E (Median)

8 Years
5 Years
3 Years

34.29
37.03
34.85

P:BV (Average)

8 Years
5 Years
3 Years

7.32
7.32
7.17

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.82
22.18
22.19

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 539.97 621.75 -13.15% 575.21 637.47 -9.77% 531.36 592.90 -10.38% 572.64 549.66 4.18%
Expenses 387.42 418.30 -7.38% 392.60 405.78 -3.25% 420.65 401.05 4.89% 390.77 384.21 1.71%
EBITDA 152.55 203.45 -25.02% 182.61 231.69 -21.18% 110.71 191.85 -42.29% 181.87 165.45 9.92%
EBIDTM 28.25% 32.72% 31.75% 36.35% 20.84% 32.36% 31.76% 30.10%
Other Income 35.85 27.41 30.79% 36.07 24.24 48.80% 33.46 18.02 85.68% 31.38 17.12 83.29%
Interest 2.86 3.84 -25.52% 2.73 3.38 -19.23% 2.87 3.64 -21.15% 2.53 3.85 -34.29%
Depreciation 17.55 26.34 -33.37% 15.43 26.25 -41.22% 15.55 26.51 -41.34% 26.41 33.61 -21.42%
PBT 175.94 200.68 -12.33% 200.52 415.22 -51.71% 125.75 43.39 189.81% 164.72 145.11 13.51%
Tax 45.96 50.02 -8.12% 51.56 104.15 -50.49% 32.22 10.84 197.23% 35.07 19.32 81.52%
PAT 129.98 150.66 -13.73% 148.96 311.07 -52.11% 93.53 32.55 187.34% 129.65 125.79 3.07%
PATM 24.07% 24.23% 25.90% 48.80% 17.60% 5.49% 22.64% 22.89%
EPS 28.44 32.97 -13.74% 32.60 68.07 -52.11% 20.47 7.12 187.50% 28.37 27.53 3.05%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 2,219.18 2,424.76 2,610.99 2,238.55 2,151.65 2,081.50 1,968.51 1,966.26 2,012.34 1,853.32 1,111.81 Net Sales Growth -7.60% -7.13% 16.64% 4.04% 3.37% 5.74% 0.11% -2.29% 8.58% 66.69% Cost Of Goods Sold 819.24 802.73 875.65 734.29 741.69 678.48 677.55 711.67 698.85 649.77 305.51 Gross Profit 1,399.94 1,622.03 1,735.34 1,504.26 1,409.96 1,403.02 1,290.96 1,254.59 1,313.49 1,203.55 806.30 GP Margin 63.08% 66.89% 66.46% 67.20% 65.53% 67.40% 65.58% 63.81% 65.27% 64.94% 72.52% Total Expenditure 1,591.44 1,615.81 1,775.05 1,526.15 1,578.93 1,515.87 1,467.87 1,616.13 1,579.46 1,473.98 872.54 Power & Fuel Cost - 6.51 5.67 5.79 11.04 11.45 12.34 10.34 10.43 10.40 8.62 % Of Sales - 0.27% 0.22% 0.26% 0.51% 0.55% 0.63% 0.53% 0.52% 0.56% 0.78% Employee Cost - 331.68 403.67 361.06 364.51 323.84 314.29 303.89 277.34 236.36 191.77 % Of Sales - 13.68% 15.46% 16.13% 16.94% 15.56% 15.97% 15.46% 13.78% 12.75% 17.25% Manufacturing Exp. - 122.57 132.19 123.71 104.97 131.96 118.74 151.54 153.84 162.31 124.18 % Of Sales - 5.05% 5.06% 5.53% 4.88% 6.34% 6.03% 7.71% 7.64% 8.76% 11.17% General & Admin Exp. - 158.87 162.66 130.80 165.96 182.49 173.38 234.11 207.63 202.62 124.64 % Of Sales - 6.55% 6.23% 5.84% 7.71% 8.77% 8.81% 11.91% 10.32% 10.93% 11.21% Selling & Distn. Exp. - 139.16 148.11 137.87 153.70 152.83 143.35 152.82 168.00 156.82 87.83 % Of Sales - 5.74% 5.67% 6.16% 7.14% 7.34% 7.28% 7.77% 8.35% 8.46% 7.90% Miscellaneous Exp. - 54.29 47.10 32.63 37.06 34.82 28.22 51.76 63.38 55.71 87.83 % Of Sales - 2.24% 1.80% 1.46% 1.72% 1.67% 1.43% 2.63% 3.15% 3.01% 2.70% EBITDA 627.74 808.95 835.94 712.40 572.72 565.63 500.64 350.13 432.88 379.34 239.27 EBITDA Margin 28.29% 33.36% 32.02% 31.82% 26.62% 27.17% 25.43% 17.81% 21.51% 20.47% 21.52% Other Income 136.76 101.05 62.65 81.12 184.02 167.39 114.29 101.16 86.99 71.72 109.38 Interest 10.99 13.48 10.70 15.39 11.01 1.72 0.77 1.96 1.40 1.51 1.10 Depreciation 74.94 105.51 115.00 109.41 103.24 71.39 66.25 62.93 57.93 131.08 7.97 PBT 666.93 791.01 772.89 668.72 642.49 659.91 547.91 386.40 460.54 318.46 339.58 Tax 164.81 200.08 160.33 171.11 133.36 230.86 187.84 180.05 165.44 137.68 118.73 Tax Rate 24.71% 24.28% 20.74% 25.59% 20.76% 34.98% 34.28% 34.84% 35.17% 66.36% 34.96% PAT 502.12 623.93 612.56 497.61 509.13 429.05 360.07 336.78 304.98 69.82 220.86 PAT before Minority Interest 502.12 623.93 612.56 497.61 509.13 429.05 360.07 336.78 304.98 69.82 220.86 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 22.63% 25.73% 23.46% 22.23% 23.66% 20.61% 18.29% 17.13% 15.16% 3.77% 19.86% PAT Growth -19.02% 1.86% 23.10% -2.26% 18.66% 19.16% 6.92% 10.43% 336.81% -68.39% EPS 109.87 136.53 134.04 108.89 111.41 93.88 78.79 73.69 66.74 15.28 48.33

Description TTM Nov 08 Nov 07 Nov 06 Nov 05
Net Sales - 736.83 736.57 736.33 674.84 Net Sales Growth - 0.04% 0.03% 9.11% Cost Of Goods Sold - 195.94 190.88 186.99 189.67 Gross Profit - 540.89 545.69 549.34 485.17 GP Margin - 73.41% 74.09% 74.61% 71.89% Total Expenditure - 585.58 580.08 570.64 558.84 Power & Fuel Cost - 7.17 7.94 7.50 7.96 % Of Sales - 0.97% 1.08% 1.02% 1.18% Employee Cost - 98.43 98.71 100.37 98.57 % Of Sales - 13.36% 13.40% 13.63% 14.61% Manufacturing Exp. - 92.14 85.84 85.45 80.87 % Of Sales - 12.50% 11.65% 11.60% 11.98% General & Admin Exp. - 49.05 48.30 45.81 45.04 % Of Sales - 6.66% 6.56% 6.22% 6.67% Selling & Distn. Exp. - 99.87 106.89 103.95 96.59 % Of Sales - 13.55% 14.51% 14.12% 14.31% Miscellaneous Exp. - 42.98 41.51 40.57 40.15 % Of Sales - 5.83% 5.64% 5.51% 5.95% EBITDA - 151.25 156.49 165.69 116.00 EBITDA Margin - 20.53% 21.25% 22.50% 17.19% Other Income - 71.10 321.80 33.47 33.24 Interest - 0.00 0.02 0.07 0.16 Depreciation - 11.12 9.58 13.07 13.85 PBT - 211.22 468.69 186.01 135.23 Tax - 119.56 111.34 56.31 41.13 Tax Rate - 28.53% 24.67% 34.62% 36.77% PAT - 299.57 340.00 106.33 70.73 PAT before Minority Interest - 299.57 340.00 106.33 70.73 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 40.66% 46.16% 14.44% 10.48% PAT Growth - -11.89% 219.76% 50.33% EPS - 65.55 74.40 23.27 15.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 3,207.30 2,864.41 2,393.04 3,395.49 3,011.34 2,683.20 2,418.88 2,163.50 1,973.01 658.41 Share Capital 45.75 45.75 45.75 45.75 45.75 45.75 45.75 45.75 45.75 29.84 Total Reserves 3,161.55 2,818.66 2,347.29 3,349.74 2,965.59 2,637.45 2,373.13 2,117.75 1,927.26 628.57 Non-Current Liabilities 38.41 136.23 85.06 135.93 36.96 52.32 62.41 66.14 -34.97 -19.30 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.50 2.50 0.00 Long Term Provisions 42.76 55.47 55.84 47.87 34.73 37.74 44.85 35.30 29.56 14.79 Current Liabilities 657.35 852.89 774.34 873.36 891.69 954.44 779.67 658.41 608.52 303.38 Trade Payables 217.06 263.94 283.74 426.78 435.92 495.63 388.00 337.92 334.20 159.93 Other Current Liabilities 176.49 345.92 361.47 340.37 294.19 302.29 241.36 181.52 80.59 54.68 Short Term Borrowings 2.50 2.50 2.50 2.50 2.50 2.50 2.50 0.00 0.00 0.00 Short Term Provisions 261.30 240.53 126.63 103.71 159.08 154.02 147.81 138.97 193.72 88.76 Total Liabilities 3,903.06 3,853.53 3,252.44 4,404.78 3,939.99 3,689.96 3,260.96 2,888.05 2,546.56 942.49 Net Block 749.25 840.96 864.74 941.91 853.86 916.60 867.08 924.86 944.34 20.02 Gross Block 1,352.40 1,345.28 1,278.52 1,277.00 1,100.27 1,094.86 983.27 980.63 1,288.60 114.83 Accumulated Depreciation 603.15 504.32 413.78 335.09 246.41 178.26 116.19 55.77 344.26 94.81 Non Current Assets 1,377.97 1,457.05 1,343.96 1,356.53 1,224.63 1,273.24 1,209.65 1,255.58 1,294.53 256.54 Capital Work in Progress 7.93 1.15 2.76 0.76 0.00 1.04 15.35 3.27 12.56 3.16 Non Current Investment 0.00 0.00 29.56 30.95 32.33 33.72 35.11 36.51 42.66 44.49 Long Term Loans & Adv. 550.26 549.20 291.62 255.26 225.11 236.25 226.29 225.71 294.97 188.87 Other Non Current Assets 70.53 37.57 155.28 127.65 113.33 85.63 65.82 65.23 0.00 0.00 Current Assets 2,493.34 2,361.44 1,908.48 3,048.25 2,715.36 2,416.72 2,051.31 1,632.47 1,252.02 685.95 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 417.70 448.90 435.05 430.59 386.66 297.06 321.90 360.68 387.90 151.50 Sundry Debtors 151.73 142.55 108.77 172.03 171.66 154.80 110.32 142.30 160.02 173.39 Cash & Bank 1,859.52 1,643.44 1,115.10 2,219.87 1,914.34 1,771.86 1,523.09 1,024.65 609.29 307.79 Other Current Assets 64.39 23.02 231.13 199.94 242.70 193.00 96.00 104.85 94.82 53.28 Short Term Loans & Adv. 42.60 103.53 18.43 25.82 29.80 45.96 52.48 57.20 80.52 47.17 Net Current Assets 1,835.99 1,508.55 1,134.14 2,174.89 1,823.67 1,462.28 1,271.64 974.06 643.51 382.58 Total Assets 3,871.31 3,818.49 3,252.44 4,404.78 3,939.99 3,689.96 3,260.96 2,888.05 2,546.55 942.49

Description Nov 08 Nov 07 Nov 06 Nov 05
Shareholder's Funds 901.09 649.72 439.76 375.95 Share Capital 29.84 29.84 29.84 29.84 Total Reserves 871.25 619.88 409.91 346.11 Non-Current Liabilities -22.67 -12.98 -14.36 -9.03 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 926.36 820.65 696.33 623.95 Trade Payables 108.18 92.43 137.62 120.16 Other Current Liabilities 14.50 14.17 8.14 16.26 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 803.68 714.05 550.57 487.53 Total Liabilities 1,804.78 1,457.39 1,121.73 990.87 Net Block 50.76 60.16 69.96 75.56 Gross Block 139.90 141.61 168.14 170.15 Accumulated Depreciation 89.14 81.45 98.19 94.59 Non Current Assets 83.56 70.91 71.56 77.71 Capital Work in Progress 32.30 10.24 1.60 2.14 Non Current Investment 0.50 0.50 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 1,721.22 1,383.55 1,036.82 876.46 Current Investments 0.00 0.00 0.00 0.00 Inventories 124.99 95.85 99.31 90.71 Sundry Debtors 60.31 61.69 70.10 83.54 Cash & Bank 543.65 479.91 306.94 210.15 Other Current Assets 992.26 8.17 4.22 2.14 Short Term Loans & Adv. 977.77 737.92 556.25 489.92 Net Current Assets 794.86 562.90 340.50 252.52 Total Assets 1,804.78 1,457.39 1,121.72 990.87

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 355.68 667.08 427.33 323.18 97.81 331.80 328.82 345.48 113.47 132.45 PBT 824.01 772.89 668.72 642.49 659.91 547.91 516.83 470.42 238.02 339.58 Adjustment -131.26 76.17 54.53 -53.56 -79.47 -32.98 -153.93 -19.53 60.89 -87.82 Changes in Working Capital -34.49 43.94 -91.78 -52.46 -245.07 10.48 148.91 68.61 -40.42 4.62 Cash after chg. in Working capital 658.26 893.00 631.47 536.47 335.37 525.41 511.81 519.51 258.48 256.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -302.58 -225.92 -204.14 -213.29 -237.56 -193.61 -182.99 -174.03 -145.01 -123.94 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -36.05 -575.02 -468.84 1,530.32 35.12 -238.31 -249.64 -700.87 -88.77 102.66 Net Fixed Assets -13.90 -65.15 -3.52 -177.49 -4.37 -97.28 -14.72 317.26 -1,183.17 -0.35 Net Investments 0.00 29.56 1.39 1.38 1.39 1.39 1.40 6.15 1.83 1.50 Others -22.15 -539.43 -466.71 1,706.43 38.10 -142.42 -236.32 -1,024.28 1,092.57 101.51 Cash from Financing Activity -345.79 -180.51 -1,571.07 -163.52 -109.85 -110.35 -82.59 -61.88 -1.38 -1,360.17 Net Cash Inflow / Outflow -26.16 -88.45 -1,612.58 1,689.98 23.08 -16.86 -3.41 -417.27 23.32 -1,125.06 Opening Cash & Equivalents 62.76 151.21 1,763.79 73.81 50.73 67.59 71.05 488.40 307.86 1,432.92 Closing Cash & Equivalent 36.60 62.76 151.21 1,763.79 73.81 50.73 67.59 71.05 488.40 307.86

Description Nov 08 Nov 07 Nov 06 Nov 05
Cash From Operating Activity 237.76 16.63 123.19 102.74 PBT 211.22 468.69 186.01 135.23 Adjustment -49.50 -298.40 -8.73 7.24 Changes in Working Capital -7.89 -33.39 11.64 -2.41 Cash after chg. in Working capital 153.83 136.91 188.92 140.06 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -126.90 -113.33 -65.74 -37.32 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -78.87 232.35 -47.99 -73.08 Net Fixed Assets -20.35 17.89 2.55 Net Investments 0.00 -0.50 0.00 Others -58.52 214.96 -50.54 Cash from Financing Activity -95.20 -75.90 -33.82 -46.02 Net Cash Inflow / Outflow 63.69 173.09 41.38 -16.36 Opening Cash & Equivalents 479.91 306.83 10.00 26.36 Closing Cash & Equivalent 543.61 479.91 51.38 10.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 701.05 626.10 523.07 742.18 658.22 586.49 528.72 472.92 431.28 220.64 ROA 16.09% 17.24% 13.00% 12.20% 11.25% 10.36% 10.95% 11.22% 4.00% 14.91% ROE 20.55% 23.30% 17.19% 15.89% 15.07% 14.11% 14.70% 14.75% 5.31% 18.77% ROCE 27.56% 29.78% 23.62% 20.38% 23.22% 21.49% 22.62% 22.78% 15.87% 28.96% Fixed Asset Turnover 1.90 2.07 1.75 1.81 1.90 1.91 2.08 1.85 2.75 10.04 Receivable days 20.98 16.89 22.89 29.15 28.62 24.43 22.58 26.35 31.59 49.42 Inventory Days 61.77 59.41 70.57 69.32 59.95 57.05 61.01 65.25 51.10 49.61 Payable days 109.35 114.15 176.59 102.95 115.62 121.93 93.70 92.76 62.95 78.13 Cash Conversion Cycle -26.61 -37.84 -83.13 -4.48 -27.05 -40.45 -10.12 -1.16 19.73 20.89 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 62.13 73.23 44.45 59.36 384.67 712.57 264.69 337.93 138.46 310.56

Description Nov 08 Nov 07 Nov 06 Nov 05
Book Value (Rs.) 301.96 216.74 142.90 113.68 ROA 18.37% 26.37% 10.07% 9.39% ROE 38.71% 63.36% 27.78% 22.90% ROCE 54.15% 84.11% 42.50% 35.52% Fixed Asset Turnover 5.62 5.16 4.71 4.43 Receivable days 28.15 30.12 35.19 39.05 Inventory Days 50.96 44.60 43.53 41.49 Payable days 69.16 84.39 92.33 80.44 Cash Conversion Cycle 9.95 -9.68 -13.61 0.09 Total Debt/Equity 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 2275.76 712.58

Top Investors:

life insurance corporation of india

nippon life india trustee ltd-a/c nippon india small cap fund

uti nifty midcap 150 quality 50 indexfund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Pfizer - Quarterly Results
9th Feb 2024, 14:40 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback