Shareholder's Funds
2,442.74
2,263.87
2,119.50
2,114.82
2,066.55
1,939.35
2,419.28
1,742.54
1,437.17
1,348.90
Share Capital
642.28
642.28
642.28
642.28
642.28
642.28
642.28
562.08
562.08
562.08
Total Reserves
1,800.46
1,621.59
1,477.22
1,472.54
1,424.27
1,297.07
1,777.00
1,180.45
874.84
786.56
Non-Current Liabilities
5,050.49
7,854.53
9,261.50
9,783.39
10,819.95
10,298.38
5,408.27
5,316.18
4,115.15
2,579.00
Secured Loans
5,098.23
7,117.51
8,571.03
9,159.90
10,258.33
9,833.59
4,715.88
4,843.63
3,764.74
2,352.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.39
768.62
767.59
749.13
748.00
747.18
712.17
477.01
342.44
201.83
Current Liabilities
91.04
132.48
836.99
362.50
864.75
539.53
3,518.71
2,174.77
1,472.03
1,658.86
Trade Payables
1.86
1.76
2.89
6.65
3.23
5.28
4.20
3.93
3.21
3.32
Other Current Liabilities
65.65
126.84
230.93
240.83
201.53
138.54
659.26
681.99
241.44
172.45
Short Term Borrowings
23.53
3.88
603.16
115.02
660.00
395.27
2,855.18
1,407.62
1,159.86
1,417.30
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.44
0.06
81.23
67.51
65.79
Total Liabilities
7,584.27
10,250.88
12,217.99
12,260.71
13,751.25
12,777.26
11,346.26
9,233.49
7,024.35
5,586.76
Net Block
30.42
11.58
16.28
21.90
12.31
14.20
14.99
18.20
22.05
24.02
Gross Block
74.20
65.23
64.11
63.90
48.07
47.65
45.23
45.12
44.85
42.57
Accumulated Depreciation
43.78
53.66
47.83
42.01
35.76
33.46
30.24
26.92
22.81
18.55
Non Current Assets
6,988.83
9,291.70
11,358.78
11,821.93
13,703.32
12,710.22
10,596.21
8,533.96
6,156.34
5,169.33
Capital Work in Progress
0.15
0.00
0.00
0.00
0.00
0.06
0.06
0.00
0.00
1.29
Non Current Investment
91.25
350.03
373.30
355.68
95.87
63.01
114.28
234.90
339.90
401.02
Long Term Loans & Adv.
9.86
861.02
997.20
1,054.49
931.11
801.78
641.04
444.42
296.75
184.32
Other Non Current Assets
10.30
10.08
11.28
21.62
19.97
25.01
27.11
29.54
34.69
39.23
Current Assets
595.43
959.19
859.21
438.77
47.94
67.04
750.05
699.52
868.01
417.43
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
4.20
1.11
3.77
3.97
8.61
5.66
5.67
1.14
0.94
0.26
Cash & Bank
589.88
957.04
854.60
432.83
38.92
58.23
35.38
24.76
22.56
33.44
Other Current Assets
1.36
0.64
0.68
1.12
0.41
3.16
709.00
673.62
844.50
383.73
Short Term Loans & Adv.
0.82
0.41
0.16
0.86
0.03
1.04
206.35
200.88
202.73
160.56
Net Current Assets
504.39
826.71
22.22
76.27
-816.81
-472.49
-2,768.66
-1,475.25
-604.02
-1,241.43
Total Assets
7,584.26
10,250.89
12,217.99
12,260.70
13,751.26
12,777.26
11,346.26
9,233.48
7,024.35
5,586.76
|