Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Consumer Durables - Domestic Appliances

Rating :
35/99

BSE: 533581 | NSE: PGEL

104.35
0.40 (0.38%)
19-Nov-2018 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  105.75
  •  106.80
  •  103.95
  •  103.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16501
  •  17.22
  •  457.90
  •  102.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 172.43
  • 23.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 296.85
  • N/A
  • 1.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.95%
  • 14.05%
  • 12.03%
  • FII
  • DII
  • Others
  • 0.22%
  • 0.00%
  • 11.75%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.23
  • 12.86
  • 15.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.00
  • -
  • 6.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.71
  • -
  • 57.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 38.87
  • 86.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.37
  • 2.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 29.76
  • 17.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 13
Mar 12
Mar 11
Net Sales
-
302.64
221.82
424.08
Net Sales Growth
-
36.43%
-47.69%
 
Cost Of Goods Sold
-
263.17
192.51
369.70
Gross Profit
-
39.46
29.32
54.37
GP Margin
-
13.04%
13.22%
12.82%
Total Expenditure
-
297.66
219.27
396.18
Power & Fuel Cost
-
7.03
5.23
4.09
% Of Sales
-
2.32%
2.36%
0.96%
Employee Cost
-
15.87
11.61
8.75
% Of Sales
-
5.24%
5.23%
2.06%
Manufacturing Exp.
-
3.94
3.81
8.77
% Of Sales
-
1.30%
1.72%
2.07%
General & Admin Exp.
-
3.67
3.13
2.56
% Of Sales
-
1.21%
1.41%
0.60%
Selling & Distn. Exp.
-
3.15
2.22
2.01
% Of Sales
-
1.04%
1.00%
0.47%
Miscellaneous Exp.
-
0.81
0.75
0.31
% Of Sales
-
0.27%
0.34%
0.07%
EBITDA
-
4.98
2.55
27.90
EBITDA Margin
-
1.65%
1.15%
6.58%
Other Income
-
6.58
4.13
3.00
Interest
-
11.12
10.64
5.56
Depreciation
-
9.23
4.51
2.07
PBT
-
-8.80
-8.46
23.27
Tax
-
-3.80
0.04
5.39
Tax Rate
-
43.18%
-0.47%
23.18%
PAT
-
-5.00
-8.62
17.86
PAT before Minority Interest
-
-5.00
-8.62
17.86
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
-1.65%
-3.89%
4.21%
PAT Growth
-
-
-
 
Unadjusted EPS
-
-3.04
-6.33
16.74

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Shareholder's Funds
142.51
147.43
45.41
Share Capital
16.41
16.41
10.67
Total Reserves
126.09
131.02
34.75
Non-Current Liabilities
28.15
32.73
31.82
Secured Loans
10.65
22.56
28.20
Unsecured Loans
17.36
6.32
0.14
Long Term Provisions
0.94
0.85
0.48
Current Liabilities
116.58
107.42
82.56
Trade Payables
45.47
35.31
33.59
Other Current Liabilities
18.86
23.27
15.88
Short Term Borrowings
52.08
48.77
32.71
Short Term Provisions
0.17
0.06
0.38
Total Liabilities
287.24
287.58
159.79
Net Block
144.02
121.88
61.98
Gross Block
165.09
133.58
69.20
Accumulated Depreciation
21.07
11.70
7.22
Non Current Assets
163.53
174.96
87.99
Capital Work in Progress
0.68
20.91
17.47
Non Current Investment
0.00
0.00
0.35
Long Term Loans & Adv.
13.79
32.03
8.19
Other Non Current Assets
5.04
0.14
0.00
Current Assets
123.71
112.62
71.12
Current Investments
26.16
29.50
0.00
Inventories
27.86
23.88
16.66
Sundry Debtors
35.36
17.73
32.91
Cash & Bank
4.57
11.86
6.03
Other Current Assets
29.75
3.32
0.70
Short Term Loans & Adv.
21.55
26.32
14.81
Net Current Assets
7.13
5.20
-11.44
Total Assets
287.24
287.58
159.79

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
15.68
-23.31
23.13
PBT
-8.80
-8.58
23.24
Adjustment
16.34
12.07
7.29
Changes in Working Capital
9.70
-326.92
-2.81
Cash after chg. in Working capital
17.25
-323.42
27.72
Interest Paid
0.00
0.00
0.00
Tax Paid
-1.57
-2.11
-4.60
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-5.67
-96.55
-50.21
Net Fixed Assets
-11.58
-67.90
Net Investments
3.63
-29.15
Others
2.28
0.50
Cash from Financing Activity
-17.30
125.84
22.24
Net Cash Inflow / Outflow
-7.29
5.97
-4.84
Opening Cash & Equivalents
11.86
6.03
10.81
Closing Cash & Equivalent
4.57
12.00
5.97

Financial Ratios

Standalone /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
86.82
89.82
41.93
ROA
-1.74%
-3.85%
11.18%
ROE
-3.45%
-8.97%
39.93%
ROCE
0.98%
1.16%
25.51%
Fixed Asset Turnover
2.14
2.28
6.48
Receivable days
30.28
39.90
26.80
Inventory Days
29.51
31.94
13.57
Payable days
29.63
35.57
20.40
Cash Conversion Cycle
30.17
36.27
19.96
Total Debt/Equity
0.65
0.63
1.52
Interest Cover
0.21
0.19
5.18

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.