Nifty
Sensex
:
:
11456.90
38164.61
-64.15 (-0.56%)
-222.14 (-0.58%)

Textile

Rating :
60/99

BSE: 532808 | NSE: PGIL

174.65
-3.65 (-2.05%)
22-Mar-2019 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  185.00
  •  185.00
  •  170.00
  •  178.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11306
  •  19.75
  •  192.90
  •  101.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 375.54
  • 8.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 594.28
  • 1.15%
  • 0.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.58%
  • 2.80%
  • 18.69%
  • FII
  • DII
  • Others
  • 2.33%
  • 0.00%
  • 9.60%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.33
  • -20.46
  • 2.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.20
  • -8.88
  • -9.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.76
  • -9.02
  • -13.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.00
  • 11.88
  • 10.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.79
  • 1.06
  • 0.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.55
  • 6.25
  • 5.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
393.67
325.34
21.00%
455.21
334.70
36.01%
406.08
396.94
2.30%
435.40
542.75
-19.78%
Expenses
354.91
323.41
9.74%
445.50
336.45
32.41%
387.75
382.46
1.38%
426.83
517.02
-17.44%
EBITDA
38.76
1.93
1,908.29%
9.71
-1.75
-
18.33
14.49
26.50%
8.57
25.72
-66.68%
EBIDTM
9.84%
0.59%
2.13%
-0.52%
4.51%
3.65%
1.97%
4.74%
Other Income
0.28
4.58
-93.89%
10.03
7.10
41.27%
9.32
8.54
9.13%
27.36
11.84
131.08%
Interest
7.03
6.73
4.46%
6.75
5.96
13.26%
6.83
6.07
12.52%
6.77
9.38
-27.83%
Depreciation
6.27
5.85
7.18%
7.44
5.84
27.40%
6.28
5.37
16.95%
5.59
5.09
9.82%
PBT
25.75
-4.01
-
5.30
-6.70
-
14.43
17.75
-18.70%
23.84
23.11
3.16%
Tax
11.17
-1.05
-
2.46
-0.91
-
0.61
3.76
-83.78%
11.10
2.57
331.91%
PAT
14.57
-2.96
-
2.85
-5.79
-
13.83
13.98
-1.07%
12.74
20.54
-37.97%
PATM
3.70%
-0.91%
0.63%
-1.73%
3.40%
3.52%
2.93%
3.79%
EPS
6.89
-1.04
-
1.34
-2.78
-
6.27
6.40
-2.03%
5.96
9.42
-36.73%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
1,690.36
1,496.02
1,537.77
1,393.42
1,023.74
4,698.96
3,820.24
2,798.49
2,251.03
1,832.05
1,447.91
Net Sales Growth
5.67%
-2.71%
10.36%
36.11%
-78.21%
23.00%
36.51%
24.32%
22.87%
26.53%
 
Cost Of Goods Sold
910.31
825.50
846.60
793.12
536.39
3,718.04
2,941.21
2,109.99
1,630.41
1,294.45
998.95
Gross Profit
780.05
670.53
691.16
600.30
487.35
980.92
879.03
688.51
620.62
537.60
448.96
GP Margin
46.15%
44.82%
44.95%
43.08%
47.60%
20.88%
23.01%
24.60%
27.57%
29.34%
31.01%
Total Expenditure
1,614.99
1,458.89
1,464.91
1,332.83
974.09
4,639.85
3,727.27
2,712.88
2,209.40
1,835.42
1,437.16
Power & Fuel Cost
-
21.25
18.96
17.74
16.54
15.30
13.39
11.76
13.67
8.91
8.30
% Of Sales
-
1.42%
1.23%
1.27%
1.62%
0.33%
0.35%
0.42%
0.61%
0.49%
0.57%
Employee Cost
-
237.25
221.40
206.32
166.13
376.46
313.35
236.26
212.32
200.53
176.54
% Of Sales
-
15.86%
14.40%
14.81%
16.23%
8.01%
8.20%
8.44%
9.43%
10.95%
12.19%
Manufacturing Exp.
-
191.02
211.28
173.41
149.41
173.82
149.14
127.98
162.43
114.33
96.16
% Of Sales
-
12.77%
13.74%
12.44%
14.59%
3.70%
3.90%
4.57%
7.22%
6.24%
6.64%
General & Admin Exp.
-
82.87
57.86
38.82
29.14
305.11
99.21
63.40
50.12
121.31
86.98
% Of Sales
-
5.54%
3.76%
2.79%
2.85%
6.49%
2.60%
2.27%
2.23%
6.62%
6.01%
Selling & Distn. Exp.
-
58.91
58.48
60.44
41.63
51.11
40.08
33.28
17.45
64.95
33.84
% Of Sales
-
3.94%
3.80%
4.34%
4.07%
1.09%
1.05%
1.19%
0.78%
3.55%
2.34%
Miscellaneous Exp.
-
42.10
50.34
42.98
34.85
0.00
170.89
130.21
123.01
30.95
33.84
% Of Sales
-
2.81%
3.27%
3.08%
3.40%
0%
4.47%
4.65%
5.46%
1.69%
2.51%
EBITDA
75.37
37.13
72.86
60.59
49.65
59.11
92.97
85.61
41.63
-3.37
10.75
EBITDA Margin
4.46%
2.48%
4.74%
4.35%
4.85%
1.26%
2.43%
3.06%
1.85%
-0.18%
0.74%
Other Income
46.99
47.56
30.09
25.18
24.05
65.28
30.50
15.45
49.31
72.42
34.83
Interest
27.38
37.90
34.55
20.55
23.49
39.92
34.26
30.15
42.55
31.55
26.48
Depreciation
25.58
22.64
19.24
16.86
15.85
28.90
26.77
25.15
22.72
21.36
16.61
PBT
69.32
24.16
49.16
48.36
34.36
55.57
62.44
45.76
25.66
16.14
2.50
Tax
25.34
9.32
7.22
10.73
9.90
6.70
18.21
8.12
-1.21
2.00
0.47
Tax Rate
36.56%
28.77%
14.67%
22.70%
28.93%
13.20%
37.51%
17.40%
-5.59%
12.39%
18.80%
PAT
43.99
24.08
40.62
36.67
25.07
38.64
23.79
31.49
19.57
8.84
6.08
PAT before Minority Interest
44.34
23.09
41.99
36.54
24.31
44.06
30.33
38.55
22.88
14.14
2.02
Minority Interest
0.35
0.99
-1.37
0.13
0.76
-5.42
-6.54
-7.06
-3.31
-5.30
4.06
PAT Margin
2.60%
1.61%
2.64%
2.63%
2.45%
0.82%
0.62%
1.13%
0.87%
0.48%
0.42%
PAT Growth
70.70%
-40.72%
10.77%
46.27%
-35.12%
62.42%
-24.45%
60.91%
121.38%
45.39%
 
Unadjusted EPS
20.46
11.12
18.75
16.92
11.57
17.84
10.98
14.54
10.03
4.53
2.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
395.13
380.49
344.58
317.43
695.34
613.99
548.08
471.30
454.36
469.75
Share Capital
21.66
21.66
21.66
21.66
21.66
21.66
21.66
19.50
19.50
19.50
Total Reserves
373.47
358.82
322.91
295.76
647.68
592.32
526.42
451.80
434.86
450.25
Non-Current Liabilities
118.82
99.36
90.87
66.58
87.90
72.68
60.41
40.58
249.90
196.96
Secured Loans
48.99
36.87
19.32
13.89
65.74
54.18
53.35
39.48
246.86
191.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.20
9.98
Long Term Provisions
35.22
27.06
37.28
14.09
2.65
2.55
1.13
2.04
0.00
0.00
Current Liabilities
426.33
436.75
400.89
347.08
1,076.54
1,002.23
732.08
650.00
268.35
238.29
Trade Payables
109.25
117.60
178.59
165.82
466.88
457.76
262.06
197.77
200.73
156.51
Other Current Liabilities
86.38
99.62
32.01
29.21
54.43
84.04
75.05
51.67
66.21
79.43
Short Term Borrowings
213.54
203.66
188.70
145.99
535.34
444.48
389.95
399.05
0.00
0.00
Short Term Provisions
17.16
15.86
1.58
6.06
19.88
15.93
5.02
1.50
1.40
2.35
Total Liabilities
949.93
927.33
845.78
740.93
1,905.56
1,727.70
1,369.29
1,213.49
1,020.48
936.69
Net Block
198.55
179.99
209.59
212.95
372.16
327.63
322.14
311.17
236.54
251.03
Gross Block
243.34
196.45
342.46
329.10
554.73
474.12
446.14
406.39
320.17
322.72
Accumulated Depreciation
44.80
16.46
132.87
116.15
182.57
146.50
124.00
95.22
83.63
71.69
Non Current Assets
400.44
349.61
273.19
273.76
454.83
376.16
384.86
379.44
263.53
270.79
Capital Work in Progress
8.40
15.98
11.04
3.00
15.38
3.39
11.49
4.73
25.87
19.73
Non Current Investment
106.24
77.16
0.06
0.05
21.34
9.40
8.64
4.66
1.12
0.03
Long Term Loans & Adv.
65.00
46.43
49.92
54.14
43.09
33.36
40.59
57.40
0.00
0.00
Other Non Current Assets
22.25
30.05
2.58
3.62
2.85
2.38
2.00
1.48
0.00
0.00
Current Assets
549.49
577.72
572.58
467.17
1,450.74
1,351.53
984.43
834.06
756.95
665.90
Current Investments
6.33
12.53
19.22
11.18
20.16
16.77
1.29
3.68
3.79
27.84
Inventories
210.04
215.58
173.79
174.77
294.29
281.77
249.59
242.51
168.00
136.87
Sundry Debtors
141.97
159.42
191.24
119.32
672.38
768.64
508.86
351.58
328.09
303.27
Cash & Bank
96.67
106.46
130.75
94.40
286.18
180.46
155.76
171.14
132.05
90.20
Other Current Assets
94.48
61.03
18.87
28.58
177.73
103.89
68.93
65.15
125.01
107.73
Short Term Loans & Adv.
48.15
22.70
38.70
38.92
153.65
90.15
57.29
55.11
118.71
104.39
Net Current Assets
123.16
140.97
171.70
120.09
374.20
349.30
252.35
184.05
488.60
427.61
Total Assets
949.93
927.33
845.77
740.93
1,905.57
1,727.69
1,369.29
1,213.50
1,020.48
936.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
33.67
15.05
25.28
32.24
83.90
-5.38
0.12
-66.25
-38.23
-25.84
PBT
32.40
49.21
47.27
34.21
50.77
62.88
48.20
28.22
16.24
2.50
Adjustment
42.08
14.27
11.59
22.70
60.31
39.86
42.36
23.16
-21.67
30.24
Changes in Working Capital
-27.35
-42.70
-27.69
-18.26
-18.75
-89.94
-82.00
-109.40
-32.16
-47.10
Cash after chg. in Working capital
47.14
20.78
31.16
38.65
92.32
12.81
8.56
-58.02
-37.59
-14.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.22
-5.68
-5.89
-6.42
-8.12
-3.49
-6.94
-1.67
-0.54
-10.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-8.24
-0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-58.47
-48.88
-22.17
-54.55
-92.22
-41.24
-24.99
-75.90
9.46
48.77
Net Fixed Assets
-2.45
104.62
-11.79
-21.60
-26.56
-3.11
-166.97
-0.47
-4.30
-6.04
Net Investments
-7.74
-97.87
-42.19
-8.68
97.00
-5.21
18.97
2.01
-0.61
27.28
Others
-48.28
-55.63
31.81
-24.27
-162.66
-32.92
123.01
-77.44
14.37
27.53
Cash from Financing Activity
30.65
11.32
23.50
2.11
69.02
40.19
-8.72
160.29
42.64
-24.83
Net Cash Inflow / Outflow
5.85
-22.51
26.60
-20.21
60.70
-6.43
-33.59
18.15
13.88
-1.91
Opening Cash & Equivalents
86.41
108.91
30.59
50.79
68.91
68.40
98.46
132.05
90.20
87.16
Closing Cash & Equivalent
92.26
86.41
57.19
30.59
140.28
68.91
68.40
171.14
132.05
90.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
182.39
175.63
156.29
143.60
307.15
281.60
251.18
240.47
231.78
239.67
ROA
2.46%
4.74%
4.61%
1.84%
2.43%
1.96%
2.99%
2.05%
1.44%
0.23%
ROE
5.95%
11.68%
11.25%
4.98%
6.91%
5.26%
7.61%
4.97%
3.08%
0.45%
ROCE
10.46%
14.09%
13.13%
6.50%
7.52%
7.84%
8.03%
7.92%
6.95%
4.43%
Fixed Asset Turnover
6.80
5.71
4.15
2.32
9.13
8.30
6.57
6.20
5.70
4.83
Receivable days
36.77
41.61
40.68
141.14
55.97
61.03
56.11
55.10
62.89
64.19
Inventory Days
51.92
46.20
45.65
83.62
22.37
25.38
32.09
33.28
30.37
31.18
Payable days
30.55
39.03
50.12
127.01
39.02
37.63
33.07
35.05
37.71
33.11
Cash Conversion Cycle
58.13
48.78
36.21
97.75
39.32
48.79
55.14
53.34
55.56
62.25
Total Debt/Equity
0.80
0.66
0.64
0.54
0.91
0.83
0.83
0.96
0.56
0.43
Interest Cover
1.86
2.42
3.30
2.46
2.27
2.42
2.55
1.51
1.51
1.09

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.