Nifty
Sensex
:
:
10700.70
35522.42
18.50 (0.17%)
65.26 (0.18%)

Breweries & Distilleries

Rating :
N/A

BSE: 538771 | NSE: PINCON

5.01
0.23 (4.81%)
19-Nov-2018 | 10:43AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  4.55
  •  5.01
  •  4.55
  •  4.78
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14607
  •  0.73
  •  49.40
  •  4.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22.84
  • 0.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 319.10
  • 15.69%
  • 0.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 33.84%
  • 0.00%
  • 51.14%
  • FII
  • DII
  • Others
  • 0.14%
  • 0.00%
  • 14.88%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 34.71
  • 33.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 44.48
  • 23.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 38.39
  • 40.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.60

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
1,561.69
987.60
692.20
384.52
Net Sales Growth
-
58.13%
42.68%
80.02%
 
Cost Of Goods Sold
-
1,411.77
890.63
628.65
348.89
Gross Profit
-
149.92
96.96
63.55
35.64
GP Margin
-
9.60%
9.82%
9.18%
9.27%
Total Expenditure
-
1,466.20
929.81
657.33
365.85
Power & Fuel Cost
-
0.01
0.01
0.00
0.00
% Of Sales
-
0.00%
0.00%
0%
0%
Employee Cost
-
4.75
4.16
3.39
0.91
% Of Sales
-
0.30%
0.42%
0.49%
0.24%
Manufacturing Exp.
-
22.96
17.95
12.52
5.30
% Of Sales
-
1.47%
1.82%
1.81%
1.38%
General & Admin Exp.
-
6.15
5.23
3.95
1.93
% Of Sales
-
0.39%
0.53%
0.57%
0.50%
Selling & Distn. Exp.
-
14.52
11.77
8.82
8.82
% Of Sales
-
0.93%
1.19%
1.27%
2.29%
Miscellaneous Exp.
-
6.05
0.04
0.01
0.00
% Of Sales
-
0.39%
0.00%
0.00%
0%
EBITDA
-
95.49
57.79
34.87
18.67
EBITDA Margin
-
6.11%
5.85%
5.04%
4.86%
Other Income
-
0.03
0.36
0.76
0.46
Interest
-
25.86
16.70
7.08
1.66
Depreciation
-
2.95
2.31
2.44
2.23
PBT
-
66.71
39.14
26.10
15.25
Tax
-
22.63
13.34
8.89
5.12
Tax Rate
-
33.92%
34.08%
34.06%
33.57%
PAT
-
43.96
25.51
16.66
10.05
PAT before Minority Interest
-
44.08
25.80
17.22
10.13
Minority Interest
-
-0.12
-0.29
-0.56
-0.08
PAT Margin
-
2.81%
2.58%
2.41%
2.61%
PAT Growth
-
72.32%
53.12%
65.77%
 
Unadjusted EPS
-
11.36
17.31
16.62
10.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
146.95
92.25
55.74
39.68
Share Capital
44.09
21.04
10.02
10.02
Total Reserves
102.86
71.20
45.72
29.66
Non-Current Liabilities
64.58
61.72
61.17
29.21
Secured Loans
3.61
0.29
0.38
0.44
Unsecured Loans
61.75
62.38
61.90
30.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
339.96
249.99
127.89
50.42
Trade Payables
21.52
7.09
9.93
3.75
Other Current Liabilities
42.34
15.17
3.98
1.20
Short Term Borrowings
231.41
191.68
91.70
32.07
Short Term Provisions
44.69
36.04
22.28
13.39
Total Liabilities
557.89
410.24
250.79
124.74
Net Block
45.26
28.75
28.85
21.98
Gross Block
59.33
39.86
37.66
28.35
Accumulated Depreciation
14.07
11.12
8.81
6.37
Non Current Assets
80.57
52.13
29.14
27.56
Capital Work in Progress
4.81
4.01
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
30.50
19.37
0.29
3.15
Other Non Current Assets
0.00
0.00
0.00
2.43
Current Assets
476.77
357.79
221.64
97.17
Current Investments
0.00
0.00
0.00
0.00
Inventories
209.69
200.90
81.91
31.80
Sundry Debtors
208.55
113.14
112.90
28.09
Cash & Bank
0.51
0.49
1.12
0.69
Other Current Assets
58.01
43.26
25.71
36.57
Short Term Loans & Adv.
0.00
0.00
0.00
0.02
Net Current Assets
136.81
107.81
93.75
46.76
Total Assets
557.89
410.23
250.79
124.73

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
4.49
-69.63
-80.18
-77.72
PBT
66.71
39.14
26.10
15.25
Adjustment
28.95
19.07
9.52
3.74
Changes in Working Capital
-68.71
-114.66
-107.05
-91.53
Cash after chg. in Working capital
26.95
-56.45
-71.42
-72.54
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-22.46
-13.18
-8.76
-5.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-31.77
-25.67
-3.18
-27.56
Net Fixed Assets
-20.65
-6.02
0.00
Net Investments
-0.42
0.00
-8.50
Others
-10.70
-19.65
5.32
Cash from Financing Activity
27.31
94.67
83.79
105.97
Net Cash Inflow / Outflow
0.02
-0.63
0.43
0.69
Opening Cash & Equivalents
0.49
1.12
0.69
0.00
Closing Cash & Equivalent
0.51
0.49
1.12
0.69

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
33.21
21.84
13.90
9.90
ROA
9.11%
7.81%
9.17%
8.12%
ROE
36.99%
34.94%
36.09%
25.53%
ROCE
23.45%
20.09%
21.28%
16.54%
Fixed Asset Turnover
31.49
25.48
20.97
13.57
Receivable days
37.59
41.77
37.17
26.66
Inventory Days
47.98
52.26
29.98
30.18
Payable days
3.65
3.07
3.60
3.54
Cash Conversion Cycle
81.93
90.96
63.55
53.31
Total Debt/Equity
2.03
2.77
2.76
1.58
Interest Cover
3.58
3.34
4.69
10.21

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.