Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Textile - Spinning

Rating :
41/99

BSE: 514300 | NSE: PIONEEREMB

30.40
-1.20 (-3.80%)
19-Nov-2018 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  31.20
  •  31.40
  •  30.40
  •  31.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10801
  •  3.28
  •  50.80
  •  24.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 76.21
  • 341.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 140.33
  • N/A
  • 0.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.30%
  • 2.97%
  • 43.74%
  • FII
  • DII
  • Others
  • 14.79%
  • 0.00%
  • 11.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -1.19
  • 0.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -12.45
  • -14.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.30
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.54
  • 0.76
  • 1.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.11
  • 6.51
  • 7.20

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Sep 09
Net Sales
-
257.03
235.99
255.37
271.55
273.22
241.27
213.17
185.89
83.48
137.61
Net Sales Growth
-
8.92%
-7.59%
-5.96%
-0.61%
13.24%
13.18%
14.68%
122.68%
-39.34%
 
Cost Of Goods Sold
-
156.19
133.27
145.63
159.18
175.97
157.69
142.93
111.60
50.74
76.85
Gross Profit
-
100.84
102.72
109.74
112.37
97.24
83.59
70.24
74.29
32.75
60.76
GP Margin
-
39.23%
43.53%
42.97%
41.38%
35.59%
34.65%
32.95%
39.96%
39.23%
44.15%
Total Expenditure
-
247.52
219.56
234.26
251.54
254.22
228.99
205.57
174.93
85.21
133.90
Power & Fuel Cost
-
21.28
19.66
20.19
19.94
19.02
16.63
13.65
11.15
4.36
7.79
% Of Sales
-
8.28%
8.33%
7.91%
7.34%
6.96%
6.89%
6.40%
6.00%
5.22%
5.66%
Employee Cost
-
33.88
31.32
30.00
29.46
23.82
21.16
18.88
18.91
9.84
16.19
% Of Sales
-
13.18%
13.27%
11.75%
10.85%
8.72%
8.77%
8.86%
10.17%
11.79%
11.77%
Manufacturing Exp.
-
20.36
16.72
16.82
16.70
15.60
15.68
12.47
11.73
7.92
13.35
% Of Sales
-
7.92%
7.09%
6.59%
6.15%
5.71%
6.50%
5.85%
6.31%
9.49%
9.70%
General & Admin Exp.
-
2.75
2.99
3.72
3.78
3.32
3.50
4.06
6.66
4.27
9.93
% Of Sales
-
1.07%
1.27%
1.46%
1.39%
1.22%
1.45%
1.90%
3.58%
5.11%
7.22%
Selling & Distn. Exp.
-
8.60
8.02
12.02
12.18
11.12
8.76
8.21
7.62
4.39
6.56
% Of Sales
-
3.35%
3.40%
4.71%
4.49%
4.07%
3.63%
3.85%
4.10%
5.26%
4.77%
Miscellaneous Exp.
-
4.47
7.58
5.88
10.30
5.37
5.58
5.38
7.26
3.70
6.56
% Of Sales
-
1.74%
3.21%
2.30%
3.79%
1.97%
2.31%
2.52%
3.91%
4.43%
2.35%
EBITDA
-
9.51
16.43
21.11
20.01
19.00
12.28
7.60
10.96
-1.73
3.71
EBITDA Margin
-
3.70%
6.96%
8.27%
7.37%
6.95%
5.09%
3.57%
5.90%
-2.07%
2.70%
Other Income
-
2.42
10.14
23.99
32.07
7.62
6.79
23.55
10.62
17.91
3.72
Interest
-
9.42
10.68
9.42
12.01
16.67
22.35
21.55
18.86
12.49
25.55
Depreciation
-
8.53
8.19
14.60
18.66
11.40
13.10
12.63
12.50
6.35
11.98
PBT
-
-6.02
7.70
21.09
21.41
-1.44
-16.37
-3.04
-9.79
-2.66
-30.11
Tax
-
0.03
0.00
0.01
0.00
0.00
18.51
-0.38
-0.42
0.16
-16.99
Tax Rate
-
-0.50%
0.00%
0.06%
0.00%
0.00%
-109.92%
3.56%
8.86%
-6.02%
56.43%
PAT
-
-5.92
-19.31
17.38
6.11
-7.67
-33.84
-9.23
-3.35
-1.43
-11.66
PAT before Minority Interest
-
-6.05
-19.31
17.38
6.13
-7.72
-35.35
-10.30
-4.32
-2.82
-13.12
Minority Interest
-
0.13
0.00
0.00
-0.02
0.05
1.51
1.07
0.97
1.39
1.46
PAT Margin
-
-2.30%
-8.18%
6.81%
2.25%
-2.81%
-14.03%
-4.33%
-1.80%
-1.71%
-8.47%
PAT Growth
-
-
-
184.45%
-
-
-
-
-
-
 
Unadjusted EPS
-
-2.60
-9.65
9.37
6.21
-4.98
-25.76
-7.14
-2.64
-1.17
-9.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Sep 09
Shareholder's Funds
73.97
74.26
80.67
101.35
72.09
34.97
68.64
77.87
10.17
-11.72
Share Capital
24.12
21.55
35.21
40.69
44.44
44.44
40.47
40.47
12.21
12.21
Total Reserves
49.85
52.71
45.45
57.69
27.65
-9.47
18.49
27.72
-5.03
-23.93
Non-Current Liabilities
40.12
39.65
51.28
37.55
13.52
102.48
105.00
121.65
320.93
349.48
Secured Loans
34.76
34.43
46.49
35.41
11.31
55.30
73.66
89.00
231.04
225.94
Unsecured Loans
1.82
1.82
1.82
2.15
2.14
47.10
49.77
50.15
107.60
139.66
Long Term Provisions
3.54
3.39
2.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
83.99
87.65
81.46
134.32
218.54
189.64
160.81
143.08
28.08
36.24
Trade Payables
30.50
29.71
23.97
19.31
19.25
22.28
23.20
22.31
23.57
26.98
Other Current Liabilities
37.47
40.49
26.68
58.46
94.89
67.29
45.97
38.03
4.51
9.26
Short Term Borrowings
15.91
17.29
26.71
49.84
99.45
96.30
88.73
79.88
0.00
0.00
Short Term Provisions
0.10
0.15
4.11
6.71
4.95
3.78
2.91
2.86
0.00
0.00
Total Liabilities
199.62
203.29
213.41
265.48
296.39
319.38
328.25
332.61
351.52
367.73
Net Block
104.43
107.48
97.98
94.36
109.61
116.10
124.04
121.23
134.80
146.13
Gross Block
121.09
115.65
226.13
216.50
213.14
211.56
210.38
216.13
218.35
223.86
Accumulated Depreciation
16.65
8.18
128.15
122.14
103.52
95.46
86.34
94.90
83.56
77.72
Non Current Assets
110.98
112.15
132.17
132.84
141.42
158.86
160.64
161.96
167.73
179.47
Capital Work in Progress
2.98
0.36
3.36
4.94
3.46
5.96
5.20
6.53
25.94
26.35
Non Current Investment
0.00
0.00
7.26
7.61
2.73
8.18
3.78
3.78
6.99
6.99
Long Term Loans & Adv.
2.74
3.62
19.90
22.53
22.28
25.33
27.11
29.66
0.00
0.00
Other Non Current Assets
0.83
0.69
3.68
3.39
3.34
3.29
0.51
0.75
0.00
0.00
Current Assets
88.64
91.13
81.23
132.65
154.98
160.53
165.74
170.61
183.47
187.32
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.30
0.30
0.00
0.00
Inventories
35.78
43.96
29.29
34.02
29.63
34.34
37.00
44.67
41.64
43.52
Sundry Debtors
27.79
24.37
27.21
22.19
41.26
41.20
43.46
44.69
43.57
45.35
Cash & Bank
1.48
1.39
1.73
4.20
3.90
3.62
1.65
2.43
15.54
14.10
Other Current Assets
23.58
3.50
7.12
8.46
80.18
81.38
83.33
78.51
82.72
84.35
Short Term Loans & Adv.
20.91
17.91
15.88
63.78
72.73
74.22
75.19
70.71
82.66
84.22
Net Current Assets
4.65
3.48
-0.23
-1.67
-63.57
-29.12
4.93
27.53
155.40
151.08
Total Assets
199.62
203.28
213.40
265.49
296.40
319.39
328.24
332.62
351.53
367.73

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Sep 09
Cash From Operating Activity
20.15
36.06
21.84
0.97
61.59
48.37
34.97
48.44
-1.68
12.11
PBT
-6.02
-19.31
17.39
6.13
-7.72
-16.84
-10.68
-4.74
-2.66
-30.11
Adjustment
16.66
36.56
7.09
14.57
27.91
29.66
20.63
17.11
1.79
35.72
Changes in Working Capital
9.30
18.25
-2.13
-19.47
41.69
35.67
25.15
36.23
-0.72
6.72
Cash after chg. in Working capital
19.94
35.49
22.35
1.23
61.88
48.49
35.09
48.60
-1.59
12.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.20
0.57
-0.51
-0.26
-0.28
-0.11
-0.12
-0.16
-0.09
-0.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.81
-20.22
-9.85
5.54
-4.83
-10.92
-6.95
1.83
14.45
-7.22
Net Fixed Assets
-8.28
96.59
0.93
-4.84
0.92
-1.94
8.56
14.99
5.76
-10.15
Net Investments
0.00
43.22
-25.92
0.00
0.00
-4.10
-0.92
0.00
0.00
0.00
Others
1.47
-160.03
15.14
10.38
-5.75
-4.88
-14.59
-13.16
8.69
2.93
Cash from Financing Activity
-13.25
-16.21
-14.46
-6.20
-56.49
-35.49
-28.80
-52.34
-11.32
-7.70
Net Cash Inflow / Outflow
0.09
-0.38
-2.47
0.30
0.28
1.96
-0.78
-2.07
1.44
-2.81
Opening Cash & Equivalents
1.39
1.77
4.20
3.90
3.62
1.65
2.43
4.50
14.10
16.91
Closing Cash & Equivalent
1.48
1.39
1.73
4.20
3.90
3.62
1.65
2.43
15.54
14.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Sep 09
Book Value (Rs.)
29.16
32.74
34.50
42.59
25.62
4.65
22.88
31.43
5.61
-10.37
ROA
-3.01%
-9.27%
7.26%
2.18%
-2.51%
-10.92%
-3.12%
-1.26%
-0.78%
-3.47%
ROE
-8.60%
-28.70%
24.93%
10.15%
-28.83%
-187.15%
-29.36%
-18.22%
0.00%
0.00%
ROCE
2.45%
-5.51%
13.61%
7.59%
3.32%
1.86%
3.45%
4.23%
2.80%
-1.30%
Fixed Asset Turnover
2.22
1.38
1.15
1.26
1.29
1.14
1.00
0.86
0.38
0.64
Receivable days
36.30
39.89
35.30
42.64
55.08
64.03
75.46
86.65
194.37
124.68
Inventory Days
55.49
56.64
45.24
42.78
42.73
53.96
69.92
84.73
186.13
120.71
Payable days
44.45
43.80
33.77
27.05
30.03
35.44
40.15
48.47
106.04
89.72
Cash Conversion Cycle
47.35
52.74
46.77
58.37
67.78
82.56
105.24
122.91
274.46
155.67
Total Debt/Equity
0.93
0.99
1.14
1.22
2.56
7.06
4.27
3.54
49.43
-28.88
Interest Cover
0.36
-0.81
2.85
1.51
0.54
0.25
0.50
0.75
0.79
-0.18

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.