Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Glass

Rating :
N/A

BSE: 532949 | NSE: PIRGLASS

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,121.50
  • 86.87
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,213.42
  • N/A
  • 3.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 90.85%
  • 2.49%
  • 4.09%
  • FII
  • DII
  • Others
  • 0.17%
  • 1.86%
  • 0.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.75
  • 29.44
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.32
  • 2.94
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.19
  • 8.09
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
2,141.15
2,160.89
2,116.12
1,909.73
1,791.68
1,642.26
1,404.48
1,237.95
1,110.90
1,015.90
Net Sales Growth
-
-0.91%
2.12%
10.81%
6.59%
9.10%
16.93%
13.45%
11.44%
9.35%
 
Cost Of Goods Sold
-
293.39
359.78
308.82
391.71
274.90
234.90
213.81
178.56
206.46
167.37
Gross Profit
-
1,847.76
1,801.12
1,807.31
1,518.02
1,516.78
1,407.37
1,190.66
1,059.40
904.44
848.53
GP Margin
-
86.30%
83.35%
85.41%
79.49%
84.66%
85.70%
84.78%
85.58%
81.42%
83.52%
Total Expenditure
-
1,736.78
1,699.34
1,670.21
1,650.44
1,518.26
1,366.82
1,071.76
937.54
909.69
939.71
Power & Fuel Cost
-
350.33
324.47
365.48
384.70
389.01
342.97
236.87
188.44
169.39
194.92
% Of Sales
-
16.36%
15.02%
17.27%
20.14%
21.71%
20.88%
16.87%
15.22%
15.25%
19.19%
Employee Cost
-
407.94
409.94
429.14
365.71
365.56
324.18
259.31
236.86
212.41
233.37
% Of Sales
-
19.05%
18.97%
20.28%
19.15%
20.40%
19.74%
18.46%
19.13%
19.12%
22.97%
Manufacturing Exp.
-
304.50
231.50
220.62
203.32
222.00
190.13
154.11
140.19
115.65
122.34
% Of Sales
-
14.22%
10.71%
10.43%
10.65%
12.39%
11.58%
10.97%
11.32%
10.41%
12.04%
General & Admin Exp.
-
156.03
145.34
122.15
111.96
96.04
83.42
74.25
60.40
57.48
54.29
% Of Sales
-
7.29%
6.73%
5.77%
5.86%
5.36%
5.08%
5.29%
4.88%
5.17%
5.34%
Selling & Distn. Exp.
-
172.31
151.72
137.02
141.63
124.48
113.50
94.97
90.25
79.13
81.48
% Of Sales
-
8.05%
7.02%
6.48%
7.42%
6.95%
6.91%
6.76%
7.29%
7.12%
8.02%
Miscellaneous Exp.
-
52.29
76.59
86.98
51.41
46.27
77.72
38.44
42.85
69.17
81.48
% Of Sales
-
2.44%
3.54%
4.11%
2.69%
2.58%
4.73%
2.74%
3.46%
6.23%
8.46%
EBITDA
-
404.37
461.55
445.91
259.29
273.42
275.44
332.72
300.41
201.21
76.19
EBITDA Margin
-
18.89%
21.36%
21.07%
13.58%
15.26%
16.77%
23.69%
24.27%
18.11%
7.50%
Other Income
-
70.80
25.66
27.35
15.76
47.52
3.65
3.84
8.50
22.07
20.87
Interest
-
83.80
89.51
101.55
117.07
109.85
107.42
91.19
74.28
107.57
133.57
Depreciation
-
235.66
148.77
138.64
141.97
141.19
131.37
105.84
106.90
107.06
89.25
PBT
-
155.71
248.94
233.06
16.00
69.90
40.31
139.53
127.73
8.65
-125.75
Tax
-
69.50
101.50
53.31
4.99
14.05
4.54
31.07
24.38
5.42
-18.58
Tax Rate
-
28.79%
40.77%
22.87%
58.57%
20.10%
11.26%
22.27%
19.09%
62.66%
14.78%
PAT
-
165.50
137.93
166.10
-6.03
37.56
21.66
95.87
93.02
4.43
-102.52
PAT before Minority Interest
-
171.87
147.44
179.75
3.53
55.85
35.77
108.46
103.35
3.23
-107.17
Minority Interest
-
-6.37
-9.51
-13.65
-9.56
-18.29
-14.11
-12.59
-10.33
1.20
4.65
PAT Margin
-
7.73%
6.38%
7.85%
-0.32%
2.10%
1.32%
6.83%
7.51%
0.40%
-10.09%
PAT Growth
-
19.99%
-16.96%
-
-
73.41%
-77.41%
3.06%
1,999.77%
-
 
Unadjusted EPS
-
21.31
18.28
20.53
-0.75
4.64
2.68
11.85
11.56
0.84
-44.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
728.13
565.54
517.92
358.68
377.81
366.76
354.10
334.55
239.89
43.35
Share Capital
79.07
79.07
80.92
80.92
80.92
80.92
80.92
80.44
80.44
17.98
Total Reserves
649.05
486.47
437.01
277.77
296.89
285.85
273.18
254.11
159.45
25.37
Non-Current Liabilities
471.94
496.50
318.06
340.55
520.37
541.37
361.72
252.10
993.75
1,366.33
Secured Loans
337.11
392.53
260.07
302.06
478.91
505.51
319.24
161.97
826.62
532.14
Unsecured Loans
0.00
0.00
0.00
4.29
8.58
12.86
17.25
71.54
155.81
824.93
Long Term Provisions
14.35
13.57
13.13
6.20
5.46
4.91
4.28
4.30
0.00
0.00
Current Liabilities
1,202.07
1,281.76
1,251.01
1,352.52
1,235.11
1,076.99
1,089.83
916.10
187.71
169.98
Trade Payables
266.63
369.58
131.99
123.67
149.80
130.34
120.08
92.23
89.39
74.80
Other Current Liabilities
280.19
313.83
245.26
260.92
215.53
281.00
121.51
191.03
17.66
28.54
Short Term Borrowings
633.18
589.63
732.06
826.83
730.56
543.24
730.85
528.15
0.00
0.00
Short Term Provisions
22.07
8.72
141.70
141.10
139.22
122.41
117.39
104.69
80.67
66.64
Total Liabilities
2,479.94
2,422.58
2,166.57
2,125.34
2,203.44
2,052.28
1,860.99
1,520.08
1,458.97
1,624.39
Net Block
1,212.88
1,149.52
1,051.45
1,004.03
1,089.50
1,089.28
927.00
859.41
880.41
956.20
Gross Block
1,685.94
1,424.59
2,212.44
2,150.69
2,083.11
1,964.51
1,680.06
1,517.36
1,430.00
1,405.15
Accumulated Depreciation
473.05
275.07
1,160.99
1,146.66
993.61
875.22
753.06
657.95
549.60
448.96
Non Current Assets
1,312.42
1,250.62
1,083.99
1,049.49
1,107.32
1,117.52
1,124.51
931.65
894.60
971.07
Capital Work in Progress
54.12
59.88
20.82
25.44
3.77
10.17
153.07
40.16
14.08
14.76
Non Current Investment
0.33
0.33
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
Long Term Loans & Adv.
44.23
40.46
5.13
9.88
3.67
8.39
30.53
21.82
0.00
0.00
Other Non Current Assets
0.86
0.43
6.48
10.03
10.27
9.56
13.80
10.15
0.00
0.00
Current Assets
1,167.52
1,171.95
1,082.58
1,075.85
1,096.12
934.76
736.47
588.42
564.37
653.33
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
477.76
441.35
418.33
382.77
445.90
376.69
301.82
240.41
231.28
296.02
Sundry Debtors
425.97
427.10
410.29
444.13
440.71
394.54
311.46
277.93
263.52
268.81
Cash & Bank
43.11
101.55
59.57
39.88
52.22
50.07
30.85
13.26
7.10
11.85
Other Current Assets
220.68
147.01
6.90
9.30
157.29
113.47
92.34
56.81
62.47
76.65
Short Term Loans & Adv.
39.07
54.94
187.50
199.77
146.43
103.74
83.14
53.05
58.56
73.00
Net Current Assets
-34.56
-109.81
-168.43
-276.67
-138.99
-142.23
-353.36
-327.67
376.66
483.35
Total Assets
2,479.94
2,422.57
2,166.57
2,125.34
2,203.44
2,052.28
1,860.98
1,520.07
1,458.97
1,624.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
322.92
567.25
499.09
264.56
159.47
112.69
238.84
383.75
258.04
-25.25
PBT
241.37
248.94
233.06
8.52
69.90
40.31
139.53
127.73
8.65
-125.75
Adjustment
308.99
245.62
244.54
264.18
216.29
235.78
196.27
178.27
196.11
219.75
Changes in Working Capital
-193.33
115.83
48.97
-9.83
-119.67
-158.50
-73.69
91.42
57.25
-119.24
Cash after chg. in Working capital
357.03
610.39
526.57
262.87
166.51
117.58
262.11
397.42
262.01
-25.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-34.10
-43.15
-27.48
1.70
-7.04
-4.89
-23.27
-13.67
-3.98
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-302.84
-334.63
-179.44
-87.46
-72.91
-97.34
-288.69
-156.07
-20.77
-154.72
Net Fixed Assets
-131.66
678.53
-87.86
-37.49
-67.95
-62.83
-222.20
-90.38
-50.16
-33.24
Net Investments
0.00
-0.03
0.00
0.00
0.00
0.00
0.00
-0.31
0.00
-0.10
Others
-171.18
-1,013.13
-91.58
-49.97
-4.96
-34.51
-66.49
-65.38
29.39
-121.38
Cash from Financing Activity
-81.11
-189.55
-280.57
-177.52
-25.89
56.83
143.23
-203.84
-235.20
183.18
Net Cash Inflow / Outflow
-61.02
43.07
39.08
-0.41
60.67
72.18
93.39
23.84
2.07
3.21
Opening Cash & Equivalents
80.50
36.17
39.88
52.22
50.07
30.85
13.26
7.10
11.84
8.56
Closing Cash & Equivalent
22.30
80.50
59.57
39.88
52.22
50.07
30.85
13.26
7.10
11.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
92.08
71.52
63.77
44.09
46.46
43.30
41.91
39.67
28.00
7.11
ROA
7.01%
6.43%
8.38%
0.16%
2.62%
1.83%
6.42%
6.94%
0.21%
-6.96%
ROE
26.57%
27.26%
41.19%
0.96%
15.38%
10.38%
32.95%
37.98%
2.57%
-125.81%
ROCE
18.24%
19.89%
19.61%
7.19%
10.44%
9.39%
16.95%
16.51%
8.97%
0.61%
Fixed Asset Turnover
1.38
1.22
0.99
0.92
0.90
0.92
0.89
0.86
0.80
0.79
Receivable days
72.67
69.04
72.05
82.68
83.29
76.70
75.27
78.15
85.80
82.20
Inventory Days
78.30
70.87
67.56
77.43
82.03
73.71
69.25
68.08
84.99
89.71
Payable days
64.99
56.10
28.34
32.20
32.95
33.11
35.02
34.45
34.80
33.47
Cash Conversion Cycle
85.98
83.81
111.27
127.91
132.37
117.30
109.49
111.77
135.99
138.44
Total Debt/Equity
1.56
2.01
2.29
3.80
3.73
3.75
3.37
2.88
4.36
51.39
Interest Cover
3.88
3.78
3.30
1.07
1.64
1.38
2.53
2.72
1.08
0.06

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.