Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Glass

Rating :
N/A

BSE: 532949 | NSE: PIRGLASS

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,121.50
  • 86.87
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,245.98
  • N/A
  • 3.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 90.85%
  • 2.49%
  • 4.09%
  • FII
  • DII
  • Others
  • 0.17%
  • 1.86%
  • 0.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.08
  • 19.46
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.41
  • 2.26
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.24
  • 6.84
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
2,116.12
1,909.73
1,791.68
1,642.26
1,404.48
1,237.95
1,110.90
1,015.90
786.35
707.23
Net Sales Growth
-
10.81%
6.59%
9.10%
16.93%
13.45%
11.44%
9.35%
29.19%
11.19%
 
Cost Of Goods Sold
-
308.82
391.71
274.90
234.90
213.81
178.56
206.46
167.37
90.73
108.25
Gross Profit
-
1,807.31
1,518.02
1,516.78
1,407.37
1,190.66
1,059.40
904.44
848.53
695.63
598.98
GP Margin
-
85.41%
79.49%
84.66%
85.70%
84.78%
85.58%
81.42%
83.52%
88.46%
84.69%
Total Expenditure
-
1,670.21
1,650.44
1,518.26
1,366.82
1,071.76
937.54
909.69
939.71
682.97
663.56
Power & Fuel Cost
-
365.48
384.70
389.01
342.97
236.87
188.44
169.39
194.92
142.79
115.54
% Of Sales
-
17.27%
20.14%
21.71%
20.88%
16.87%
15.22%
15.25%
19.19%
18.16%
16.34%
Employee Cost
-
429.14
365.71
365.56
324.18
259.31
236.86
212.41
233.37
208.94
204.92
% Of Sales
-
20.28%
19.15%
20.40%
19.74%
18.46%
19.13%
19.12%
22.97%
26.57%
28.98%
Manufacturing Exp.
-
220.62
203.32
222.00
190.13
154.11
140.19
115.65
122.34
89.05
85.39
% Of Sales
-
10.43%
10.65%
12.39%
11.58%
10.97%
11.32%
10.41%
12.04%
11.32%
12.07%
General & Admin Exp.
-
122.15
111.96
96.04
83.42
74.25
60.40
57.48
54.29
47.60
47.74
% Of Sales
-
5.77%
5.86%
5.36%
5.08%
5.29%
4.88%
5.17%
5.34%
6.05%
6.75%
Selling & Distn. Exp.
-
137.02
141.63
124.48
113.50
94.97
90.25
79.13
81.48
76.60
63.90
% Of Sales
-
6.48%
7.42%
6.95%
6.91%
6.76%
7.29%
7.12%
8.02%
9.74%
9.04%
Miscellaneous Exp.
-
86.98
51.41
46.27
77.72
38.44
42.85
69.17
85.93
27.27
63.90
% Of Sales
-
4.11%
2.69%
2.58%
4.73%
2.74%
3.46%
6.23%
8.46%
3.47%
5.34%
EBITDA
-
445.91
259.29
273.42
275.44
332.72
300.41
201.21
76.19
103.38
43.67
EBITDA Margin
-
21.07%
13.58%
15.26%
16.77%
23.69%
24.27%
18.11%
7.50%
13.15%
6.17%
Other Income
-
27.35
15.76
47.52
3.65
3.84
8.50
22.07
20.87
22.26
19.61
Interest
-
101.55
117.07
109.85
107.42
91.19
74.28
107.57
133.57
68.79
36.65
Depreciation
-
138.64
141.97
141.19
131.37
105.84
106.90
107.06
89.25
69.31
51.51
PBT
-
233.06
16.00
69.90
40.31
139.53
127.73
8.65
-125.75
-12.46
-24.87
Tax
-
53.31
4.99
14.05
4.54
31.07
24.38
5.42
-18.58
10.21
12.69
Tax Rate
-
22.87%
58.57%
20.10%
11.26%
22.27%
19.09%
62.66%
14.78%
-81.94%
-51.03%
PAT
-
166.10
-6.03
37.56
21.66
95.87
93.02
4.43
-102.52
-22.83
-39.10
PAT before Minority Interest
-
179.75
3.53
55.85
35.77
108.46
103.35
3.23
-107.17
-22.67
-37.56
Minority Interest
-
-13.65
-9.56
-18.29
-14.11
-12.59
-10.33
1.20
4.65
-0.16
-1.54
PAT Margin
-
7.85%
-0.32%
2.10%
1.32%
6.83%
7.51%
0.40%
-10.09%
-2.90%
-5.53%
PAT Growth
-
-
-
73.41%
-77.41%
3.06%
1,999.77%
-
-
-
 
Unadjusted EPS
-
20.53
-0.75
4.64
2.68
11.85
11.56
0.84
-44.54
-12.61
-21.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
517.92
358.68
377.81
366.76
354.10
334.55
239.89
43.35
155.89
165.22
Share Capital
80.92
80.92
80.92
80.92
80.92
80.44
80.44
17.98
17.98
17.30
Total Reserves
437.01
277.77
296.89
285.85
273.18
254.11
159.45
25.37
137.91
147.91
Non-Current Liabilities
318.06
340.55
520.37
541.37
361.72
252.10
993.75
1,366.33
1,069.33
729.67
Secured Loans
260.07
302.06
478.91
505.51
319.24
161.97
826.62
532.14
487.39
420.82
Unsecured Loans
0.00
4.29
8.58
12.86
17.25
71.54
155.81
824.93
553.89
283.59
Long Term Provisions
13.13
6.20
5.46
4.91
4.28
4.30
0.00
0.00
0.00
0.00
Current Liabilities
1,251.01
1,352.52
1,235.11
1,076.99
1,089.83
916.10
187.71
169.98
188.11
142.32
Trade Payables
131.99
123.67
149.80
130.34
120.08
92.23
89.39
74.80
98.76
64.74
Other Current Liabilities
245.26
260.92
215.53
281.00
121.51
191.03
17.66
28.54
26.42
9.45
Short Term Borrowings
732.06
826.83
730.56
543.24
730.85
528.15
0.00
0.00
0.00
0.00
Short Term Provisions
141.70
141.10
139.22
122.41
117.39
104.69
80.67
66.64
62.93
68.12
Total Liabilities
2,166.57
2,125.34
2,203.44
2,052.28
1,860.99
1,520.08
1,458.97
1,624.39
1,453.10
1,057.80
Net Block
1,051.45
1,004.03
1,089.50
1,089.28
927.00
859.41
880.41
956.20
874.10
606.45
Gross Block
2,212.44
2,150.69
2,083.11
1,964.51
1,680.06
1,517.36
1,430.00
1,405.15
1,228.65
936.73
Accumulated Depreciation
1,160.99
1,146.66
993.61
875.22
753.06
657.95
549.60
448.96
354.55
330.28
Non Current Assets
1,083.99
1,049.49
1,107.32
1,117.52
1,124.51
931.65
894.60
971.07
904.21
654.01
Capital Work in Progress
20.82
25.44
3.77
10.17
153.07
40.16
14.08
14.76
30.09
47.55
Non Current Investment
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.01
0.01
Long Term Loans & Adv.
5.13
9.88
3.67
8.39
30.53
21.82
0.00
0.00
0.00
0.00
Other Non Current Assets
6.48
10.03
10.27
9.56
13.80
10.15
0.00
0.00
0.00
0.00
Current Assets
1,082.58
1,075.85
1,096.12
934.76
736.47
588.42
564.37
653.33
548.89
403.78
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
418.33
382.77
445.90
376.69
301.82
240.41
231.28
296.02
217.60
147.35
Sundry Debtors
410.29
444.13
440.71
394.54
311.46
277.93
263.52
268.81
201.80
140.58
Cash & Bank
59.57
39.88
52.22
50.07
30.85
13.26
7.10
11.85
8.56
6.05
Other Current Assets
194.40
9.30
10.86
9.73
92.34
56.81
62.47
76.65
120.92
109.80
Short Term Loans & Adv.
187.50
199.77
146.43
103.74
83.14
53.05
58.56
73.00
116.93
104.14
Net Current Assets
-168.43
-276.67
-138.99
-142.23
-353.36
-327.67
376.66
483.35
360.78
261.46
Total Assets
2,166.57
2,125.34
2,203.44
2,052.28
1,860.98
1,520.07
1,458.97
1,624.40
1,453.10
1,057.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
499.09
264.56
159.47
112.69
238.84
383.75
258.04
-25.25
17.66
9.18
PBT
233.06
8.52
69.90
40.31
139.53
127.73
8.65
-125.75
-12.46
-13.89
Adjustment
244.54
264.18
216.29
235.78
196.27
178.27
196.11
219.75
137.60
79.28
Changes in Working Capital
48.97
-9.83
-119.67
-158.50
-73.69
91.42
57.25
-119.24
-103.96
-44.49
Cash after chg. in Working capital
526.57
262.87
166.51
117.58
262.11
397.42
262.01
-25.25
21.18
20.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-27.48
1.70
-7.04
-4.89
-23.27
-13.67
-3.98
0.00
-3.34
-11.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.18
-0.15
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-179.44
-87.46
-72.91
-97.34
-288.69
-156.07
-20.77
-154.72
-298.40
-199.61
Net Fixed Assets
-87.86
-37.49
-67.95
-62.83
-222.20
-90.38
-50.16
-33.24
-143.25
-176.72
Net Investments
0.00
0.00
0.00
0.00
0.00
-0.31
0.00
-0.10
-16.27
0.00
Others
-91.58
-49.97
-4.96
-34.51
-66.49
-65.38
29.39
-121.38
-138.88
-22.89
Cash from Financing Activity
-280.57
-177.52
-25.89
56.83
143.23
-203.84
-235.20
183.18
283.25
184.62
Net Cash Inflow / Outflow
39.08
-0.41
60.67
72.18
93.39
23.84
2.07
3.21
2.51
-5.81
Opening Cash & Equivalents
39.88
52.22
50.07
30.85
13.26
7.10
11.84
8.56
6.05
11.86
Closing Cash & Equivalent
59.57
39.88
52.22
50.07
30.85
13.26
7.10
11.84
8.56
6.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
63.77
44.09
46.46
43.30
41.91
39.67
28.00
7.11
38.74
46.22
ROA
8.38%
0.16%
2.62%
1.83%
6.42%
6.94%
0.21%
-6.96%
-1.81%
-4.04%
ROE
41.19%
0.96%
15.38%
10.38%
32.95%
37.98%
2.57%
-125.81%
-14.66%
-20.61%
ROCE
19.61%
7.19%
10.44%
9.39%
16.95%
16.51%
8.97%
0.61%
5.48%
1.52%
Fixed Asset Turnover
0.99
0.92
0.90
0.92
0.89
0.86
0.80
0.79
0.75
0.85
Receivable days
72.05
82.68
83.29
76.70
75.27
78.15
85.80
82.20
76.47
64.57
Inventory Days
67.56
77.43
82.03
73.71
69.25
68.08
84.99
89.71
81.52
70.47
Payable days
28.34
32.20
32.95
33.11
35.02
34.45
34.80
33.47
40.82
24.57
Cash Conversion Cycle
111.27
127.91
132.37
117.30
109.49
111.77
135.99
138.44
117.17
110.47
Total Debt/Equity
2.29
3.80
3.73
3.75
3.37
2.88
4.36
51.39
7.23
4.26
Interest Cover
3.30
1.07
1.64
1.38
2.53
2.72
1.08
0.06
0.82
0.32

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.