Nifty
Sensex
:
:
11456.90
38164.61
-64.15 (-0.56%)
-222.14 (-0.58%)

Finance - Housing

Rating :
64/99

BSE: 540173 | NSE: PNBHOUSING

859.10
-0.70 (-0.08%)
22-Mar-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  862.00
  •  869.80
  •  852.85
  •  859.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  127875
  •  1098.57
  •  1440.00
  •  696.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,412.08
  • 13.98
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 65,906.32
  • 1.05%
  • 2.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.79%
  • 1.46%
  • 3.88%
  • FII
  • DII
  • Others
  • 0.9%
  • 8.65%
  • 52.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 37.55
  • 26.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 37.65
  • 15.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 44.98
  • 36.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 31.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
2,077.74
1,416.08
46.72%
1,808.26
0.00
0.00
1,648.11
0.00
0.00
1,569.98
0.00
0.00
Expenses
219.03
147.98
48.01%
199.01
0.00
0.00
166.59
0.00
0.00
204.09
0.00
0.00
EBITDA
1,858.71
1,268.10
46.57%
1,609.25
0.00
0.00
1,481.52
0.00
0.00
1,365.89
0.00
0.00
EBIDTM
89.46%
89.55%
88.99%
0.00%
89.89%
0.00%
87.00%
0.00%
Other Income
0.72
0.13
453.85%
0.00
0.00
0.00
0.20
0.00
0.00
0.23
0.00
0.00
Interest
1,410.25
925.66
52.35%
1,228.86
0.00
0.00
1,099.75
0.00
0.00
1,016.78
0.00
0.00
Depreciation
7.59
6.77
12.11%
7.91
0.00
0.00
6.72
0.00
0.00
7.03
0.00
0.00
PBT
441.59
335.80
31.50%
372.48
0.00
0.00
375.25
0.00
0.00
342.31
0.00
0.00
Tax
138.62
106.35
30.34%
119.49
0.00
0.00
119.46
0.00
0.00
123.10
0.00
0.00
PAT
302.97
229.45
32.04%
252.99
0.00
0.00
255.79
0.00
0.00
219.21
0.00
0.00
PATM
14.58%
16.20%
13.99%
0.00%
15.52%
0.00%
13.96%
0.00%
EPS
18.09
13.77
31.37%
15.11
0.00
0.00
15.28
0.00
0.00
13.16
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Net Sales
7,104.09
5,516.40
Net Sales Growth
401.67%
 
Cost Of Goods Sold
0.00
0.00
Gross Profit
7,104.09
5,516.40
GP Margin
100.00%
100%
Total Expenditure
788.72
683.34
Power & Fuel Cost
-
6.32
% Of Sales
-
0.11%
Employee Cost
-
137.08
% Of Sales
-
2.48%
Manufacturing Exp.
-
39.44
% Of Sales
-
0.71%
General & Admin Exp.
-
294.88
% Of Sales
-
5.35%
Selling & Distn. Exp.
-
0.00
% Of Sales
-
0%
Miscellaneous Exp.
-
211.94
% Of Sales
-
3.84%
EBITDA
6,315.37
4,833.06
EBITDA Margin
88.90%
87.61%
Other Income
1.15
0.56
Interest
4,755.64
3,530.80
Depreciation
29.25
24.13
PBT
1,531.63
1,278.69
Tax
500.67
449.28
Tax Rate
32.69%
35.14%
PAT
1,030.96
829.41
PAT before Minority Interest
1,030.96
829.41
Minority Interest
0.00
0.00
PAT Margin
14.51%
15.04%
PAT Growth
349.32%
 
Unadjusted EPS
61.64
49.82

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Shareholder's Funds
6,305.54
Share Capital
166.59
Total Reserves
6,138.95
Non-Current Liabilities
36,988.16
Secured Loans
27,037.81
Unsecured Loans
9,350.89
Long Term Provisions
399.82
Current Liabilities
20,505.12
Trade Payables
121.30
Other Current Liabilities
6,097.66
Short Term Borrowings
14,241.96
Short Term Provisions
44.20
Total Liabilities
63,798.82
Net Block
76.12
Gross Block
145.62
Accumulated Depreciation
69.50
Non Current Assets
55,834.27
Capital Work in Progress
9.69
Non Current Investment
1,161.40
Long Term Loans & Adv.
54,138.28
Other Non Current Assets
448.78
Current Assets
7,964.55
Current Investments
1,218.51
Inventories
0.00
Sundry Debtors
0.00
Cash & Bank
2,816.93
Other Current Assets
3,929.11
Short Term Loans & Adv.
80.97
Net Current Assets
-12,540.57
Total Assets
63,798.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Cash From Operating Activity
-15,673.25
PBT
1,278.69
Adjustment
223.13
Changes in Working Capital
-16,700.20
Cash after chg. in Working capital
-15,198.38
Interest Paid
0.00
Tax Paid
-474.87
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-49.68
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
18,473.98
Net Cash Inflow / Outflow
2,751.05
Opening Cash & Equivalents
65.85
Closing Cash & Equivalent
2,816.90

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Book Value (Rs.)
378.51
ROA
1.30%
ROE
13.15%
ROCE
7.93%
Fixed Asset Turnover
37.88
Receivable days
0.00
Inventory Days
0.00
Payable days
212.20
Cash Conversion Cycle
-212.20
Total Debt/Equity
8.61
Interest Cover
1.36

News Update:


  • PNB Housing Finance - Quarterly Results
    24th Jan 2019, 15:39 PM

    Read More
  • India Ratings downgrades rating of PNB Housing Finance’s NCDs
    18th Jan 2019, 12:52 PM

    The NCDs include Rs 10 billion sub-limit for the subordinate debt programme

    Read More
  • PNB Housing Finance planning to raise Rs 10,000 crore via NCDs
    15th Jan 2019, 14:26 PM

    The Board of Directors of the Company in its meeting to be held on January 24, 2019 to consider the same

    Read More
  • PNB Housing Finance raises Rs 1,853 crore
    2nd Jan 2019, 15:37 PM

    The funds will be utilised for normal on-lending operations of the company

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.