Shareholder's Funds
10,952.57
9,800.54
8,867.18
7,947.16
7,435.01
6,568.35
5,577.31
2,145.90
1,578.73
934.14
Share Capital
168.86
168.60
168.27
168.19
167.47
166.59
165.64
126.92
103.85
65.69
Total Reserves
10,733.50
9,576.40
8,625.62
7,711.65
7,211.43
6,374.42
5,411.67
2,018.98
1,474.88
868.45
Non-Current Liabilities
47,109.03
45,576.42
50,715.13
60,508.68
56,263.84
38,978.79
24,477.17
16,938.41
11,455.67
8,119.49
Secured Loans
28,382.12
28,241.91
35,354.67
45,531.59
42,854.10
28,282.37
16,064.52
11,603.94
8,117.86
6,694.55
Unsecured Loans
18,851.35
17,678.12
15,514.65
15,011.60
13,219.67
10,529.04
8,019.44
5,042.28
2,987.28
1,249.84
Long Term Provisions
17.39
17.12
17.97
16.43
23.39
16.81
242.45
160.93
81.58
48.67
Current Liabilities
8,680.86
10,229.26
11,320.73
10,142.89
20,000.18
17,862.25
12,905.07
10,586.64
6,000.84
2,470.48
Trade Payables
44.47
27.14
27.80
83.54
132.16
123.66
93.56
75.24
56.66
21.61
Other Current Liabilities
2,165.71
2,805.31
2,702.84
2,864.70
4,082.60
2,334.32
4,836.06
2,991.87
2,444.34
1,961.19
Short Term Borrowings
6,387.63
7,041.09
8,524.50
7,192.65
15,785.08
14,965.29
7,947.41
7,448.41
3,447.26
452.08
Short Term Provisions
83.05
355.72
65.59
2.00
0.34
438.98
28.04
71.12
52.57
35.59
Total Liabilities
66,742.46
65,606.22
70,903.04
78,598.73
83,699.03
63,409.39
42,959.55
29,670.95
19,035.24
11,524.11
Net Block
145.33
149.46
317.13
456.26
232.86
254.09
58.40
58.11
39.58
25.82
Gross Block
399.61
361.67
477.24
570.72
286.01
277.65
104.30
85.55
52.20
30.79
Accumulated Depreciation
254.28
212.21
160.11
114.46
53.15
23.56
45.90
27.44
12.62
4.97
Non Current Assets
60,402.89
57,792.30
62,969.97
69,105.69
75,972.44
58,632.03
37,744.00
26,655.83
14,784.60
8,853.58
Capital Work in Progress
3.16
3.54
2.38
4.06
5.17
9.69
2.03
4.05
18.10
3.02
Non Current Investment
2,317.17
2,234.48
1,942.09
1,953.59
1,386.88
1,183.54
961.35
782.10
219.13
118.74
Long Term Loans & Adv.
17.33
17.06
16.46
18.73
18.75
16.49
12.66
6.13
5.22
2.81
Other Non Current Assets
10.85
6.49
4.54
4.37
1.31
0.95
265.77
181.88
120.40
62.55
Current Assets
6,339.57
7,705.09
7,933.07
9,493.04
7,726.59
4,777.36
5,215.55
3,015.12
4,250.63
2,670.53
Current Investments
870.85
1,237.54
90.83
95.28
3,071.11
1,230.18
2,318.21
840.17
1,366.85
526.74
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.01
39.02
15.03
5.84
26.74
0.33
0.00
0.00
0.00
0.00
Cash & Bank
3,692.57
5,114.84
6,906.50
8,512.53
4,026.08
2,816.93
151.47
248.54
293.14
138.42
Other Current Assets
1,776.14
899.10
915.45
832.85
602.66
729.92
2,745.87
1,926.41
2,590.64
2,005.36
Short Term Loans & Adv.
378.79
414.59
5.26
46.54
102.81
502.55
2,187.62
1,616.28
1,599.72
1,959.02
Net Current Assets
-2,341.29
-2,524.17
-3,387.66
-649.85
-12,273.59
-13,084.89
-7,689.52
-7,571.52
-1,750.20
200.05
Total Assets
66,742.46
65,497.39
70,903.04
78,598.73
83,699.03
63,409.39
42,959.55
29,670.95
19,035.23
11,524.11
|