Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Finance - Housing

Rating :
68/99

BSE: 540173 | NSE: PNBHOUSING

861.20
43.00 (5.26%)
24-May-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  824.90
  •  864.75
  •  818.65
  •  818.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  823238
  •  7089.73
  •  1428.40
  •  675.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,484.07
  • 12.16
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 65,978.31
  • 1.04%
  • 1.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.79%
  • 1.36%
  • 3.65%
  • FII
  • DII
  • Others
  • 0.9%
  • 7.66%
  • 53.64%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 37.55
  • 26.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 37.65
  • 15.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 44.98
  • 36.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
2,145.21
1,638.17
30.95%
2,077.74
1,416.08
46.72%
1,808.26
0.00
0.00
1,648.11
0.00
0.00
Expenses
166.46
228.44
-27.13%
219.03
147.98
48.01%
199.01
0.00
0.00
166.59
0.00
0.00
EBITDA
1,978.75
1,409.73
40.36%
1,858.71
1,268.10
46.57%
1,609.25
0.00
0.00
1,481.52
0.00
0.00
EBIDTM
92.24%
86.06%
89.46%
89.55%
88.99%
0.00%
89.89%
0.00%
Other Income
2.98
0.31
861.29%
0.72
0.13
453.85%
0.00
0.00
0.00
0.20
0.00
0.00
Interest
1,427.51
1,025.62
39.19%
1,410.25
925.66
52.35%
1,228.86
0.00
0.00
1,099.75
0.00
0.00
Depreciation
9.15
7.03
30.16%
7.59
6.77
12.11%
7.91
0.00
0.00
6.72
0.00
0.00
PBT
545.07
377.39
44.43%
441.59
335.80
31.50%
372.48
0.00
0.00
375.25
0.00
0.00
Tax
165.30
125.81
31.39%
138.62
106.35
30.34%
119.49
0.00
0.00
119.46
0.00
0.00
PAT
379.77
251.58
50.95%
302.97
229.45
32.04%
252.99
0.00
0.00
255.79
0.00
0.00
PATM
17.70%
15.36%
14.58%
16.20%
13.99%
0.00%
15.52%
0.00%
EPS
22.68
15.10
50.20%
18.09
13.77
31.37%
15.11
0.00
0.00
15.28
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Net Sales
7,679.32
5,516.40
Net Sales Growth
151.43%
 
Cost Of Goods Sold
0.00
0.00
Gross Profit
7,679.32
5,516.40
GP Margin
100.00%
100%
Total Expenditure
751.09
683.34
Power & Fuel Cost
-
6.32
% Of Sales
-
0.11%
Employee Cost
-
137.08
% Of Sales
-
2.48%
Manufacturing Exp.
-
39.44
% Of Sales
-
0.71%
General & Admin Exp.
-
294.88
% Of Sales
-
5.35%
Selling & Distn. Exp.
-
0.00
% Of Sales
-
0%
Miscellaneous Exp.
-
211.94
% Of Sales
-
3.84%
EBITDA
6,928.23
4,833.06
EBITDA Margin
90.22%
87.61%
Other Income
3.90
0.56
Interest
5,166.37
3,530.80
Depreciation
31.37
24.13
PBT
1,734.39
1,278.69
Tax
542.87
449.28
Tax Rate
31.30%
35.14%
PAT
1,191.52
829.41
PAT before Minority Interest
1,191.52
829.41
Minority Interest
0.00
0.00
PAT Margin
15.52%
15.04%
PAT Growth
147.70%
 
Unadjusted EPS
71.16
49.82

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Shareholder's Funds
6,305.54
Share Capital
166.59
Total Reserves
6,138.95
Non-Current Liabilities
36,988.16
Secured Loans
27,037.81
Unsecured Loans
9,350.89
Long Term Provisions
399.82
Current Liabilities
20,505.12
Trade Payables
121.30
Other Current Liabilities
6,097.66
Short Term Borrowings
14,241.96
Short Term Provisions
44.20
Total Liabilities
63,798.82
Net Block
76.12
Gross Block
145.62
Accumulated Depreciation
69.50
Non Current Assets
55,834.27
Capital Work in Progress
9.69
Non Current Investment
1,161.40
Long Term Loans & Adv.
54,138.28
Other Non Current Assets
448.78
Current Assets
7,964.55
Current Investments
1,218.51
Inventories
0.00
Sundry Debtors
0.00
Cash & Bank
2,816.93
Other Current Assets
3,929.11
Short Term Loans & Adv.
80.97
Net Current Assets
-12,540.57
Total Assets
63,798.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Cash From Operating Activity
-15,673.25
PBT
1,278.69
Adjustment
223.13
Changes in Working Capital
-16,700.20
Cash after chg. in Working capital
-15,198.38
Interest Paid
0.00
Tax Paid
-474.87
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-49.68
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
18,473.98
Net Cash Inflow / Outflow
2,751.05
Opening Cash & Equivalents
65.85
Closing Cash & Equivalent
2,816.90

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Book Value (Rs.)
378.51
ROA
1.30%
ROE
13.15%
ROCE
7.93%
Fixed Asset Turnover
37.88
Receivable days
0.00
Inventory Days
0.00
Payable days
212.20
Cash Conversion Cycle
-212.20
Total Debt/Equity
8.61
Interest Cover
1.36

News Update:


  • PNB Housing Finance - Quarterly Results
    9th May 2019, 15:39 PM

    Read More
  • CCI approves acquisition of 6.5% stake by General Atlantic Group in PNB Housing Finance
    9th May 2019, 10:42 AM

    PNB had entered into agreement for sale of 1,08,91,733 equity shares held in PNB Housing Finance to General Atlantic Group at Rs 850 per share for Rs 925.80 crore

    Read More
  • PNB Housing Finance to raise Rs 10,000 crore via NCDs
    2nd May 2019, 16:26 PM

    The company also planning to raise up to $1 billion by way of external commercial borrowings in one or more tranches

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.