Nifty
Sensex
:
:
10675.40
35447.66
58.70 (0.55%)
187.12 (0.53%)

IT - Software

Rating :
81/99

BSE: 532254 | NSE: POLARIS

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,888.42
  • 27.03
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,188.07
  • N/A
  • 5.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 92.54%
  • 1.26%
  • 4.46%
  • FII
  • DII
  • Others
  • 0.4%
  • 0.47%
  • 0.87%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.49
  • -1.95
  • 4.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.94
  • 13.38
  • 9.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.98
  • 16.58
  • 39.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.82
  • 13.11
  • 15.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.71
  • 2.07
  • 2.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.11
  • 7.33
  • 8.47

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
554.95
-100.00%
721.35
568.57
26.87%
680.06
518.95
31.05%
671.51
509.49
31.80%
Expenses
0.00
509.03
-100.00%
617.49
523.43
17.97%
594.16
459.80
29.22%
562.72
449.96
25.06%
EBITDA
0.00
45.92
-100.00%
103.85
45.13
130.11%
85.90
59.15
45.22%
108.79
59.52
82.78%
EBIDTM
0.00%
8.28%
14.40%
7.94%
12.63%
11.40%
16.20%
11.68%
Other Income
0.00
3.26
-100.00%
6.92
5.71
21.19%
4.14
16.60
-75.06%
3.94
8.11
-51.42%
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
5.53
-100.00%
6.76
5.05
33.86%
6.95
6.97
-0.29%
5.92
5.93
-0.17%
PBT
0.00
43.65
-100.00%
104.01
45.80
127.10%
83.10
68.77
20.84%
106.82
61.71
73.10%
Tax
0.00
13.44
-100.00%
35.22
12.39
184.26%
27.55
20.57
33.93%
34.26
20.27
69.02%
PAT
0.00
30.21
-100.00%
68.79
33.41
105.90%
55.55
48.20
15.25%
72.56
41.44
75.10%
PATM
0.00%
5.44%
9.54%
5.88%
8.17%
9.29%
10.81%
8.13%
EPS
0.00
2.96
-100.00%
6.66
3.24
105.56%
5.39
4.74
13.71%
7.07
4.06
74.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
2,627.87
2,079.74
2,051.35
1,893.35
2,423.70
2,258.63
2,049.15
1,595.43
1,353.76
1,377.95
Net Sales Growth
-
26.36%
1.38%
8.34%
-21.88%
7.31%
10.22%
28.44%
17.85%
-1.76%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
2,627.87
2,079.74
2,051.35
1,893.35
2,423.70
2,258.63
2,049.15
1,595.43
1,353.76
1,377.95
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
2,280.26
1,841.39
1,817.76
1,667.71
2,193.01
1,992.48
1,762.04
1,379.98
1,158.35
1,201.98
Power & Fuel Cost
-
9.23
10.73
13.14
13.64
22.93
23.31
18.94
16.23
14.87
15.33
% Of Sales
-
0.35%
0.52%
0.64%
0.72%
0.95%
1.03%
0.92%
1.02%
1.10%
1.11%
Employee Cost
-
1,705.99
1,384.44
1,434.15
1,461.29
1,842.76
1,663.12
1,441.65
1,019.95
934.86
945.96
% Of Sales
-
64.92%
66.57%
69.91%
77.18%
76.03%
73.63%
70.35%
63.93%
69.06%
68.65%
Manufacturing Exp.
-
0.00
0.00
0.00
13.46
22.07
23.32
22.81
14.98
53.75
65.58
% Of Sales
-
0%
0%
0%
0.71%
0.91%
1.03%
1.11%
0.94%
3.97%
4.76%
General & Admin Exp.
-
194.11
188.55
172.36
154.61
240.86
230.75
214.22
181.56
71.17
64.77
% Of Sales
-
7.39%
9.07%
8.40%
8.17%
9.94%
10.22%
10.45%
11.38%
5.26%
4.70%
Selling & Distn. Exp.
-
11.28
8.06
10.31
8.26
16.98
17.96
11.05
14.41
13.42
10.84
% Of Sales
-
0.43%
0.39%
0.50%
0.44%
0.70%
0.80%
0.54%
0.90%
0.99%
0.79%
Miscellaneous Exp.
-
33.72
15.25
11.04
12.44
38.93
21.73
18.01
28.63
46.44
10.84
% Of Sales
-
1.28%
0.73%
0.54%
0.66%
1.61%
0.96%
0.88%
1.79%
3.43%
5.78%
EBITDA
-
347.61
238.35
233.59
225.64
230.69
266.15
287.11
215.45
195.41
175.97
EBITDA Margin
-
13.23%
11.46%
11.39%
11.92%
9.52%
11.78%
14.01%
13.50%
14.43%
12.77%
Other Income
-
15.13
20.86
19.16
41.14
44.43
34.20
46.44
57.52
19.31
25.94
Interest
-
0.00
0.00
0.00
0.55
3.28
3.57
2.89
1.15
0.91
0.74
Depreciation
-
25.17
23.33
26.43
27.91
54.44
53.69
47.23
33.66
35.02
50.51
PBT
-
337.57
235.88
226.32
238.32
217.39
243.09
283.44
238.16
178.79
150.66
Tax
-
110.47
73.81
102.36
64.22
39.69
49.04
63.00
35.88
25.53
20.86
Tax Rate
-
32.73%
31.29%
50.06%
27.75%
16.62%
20.17%
22.23%
15.07%
14.28%
13.85%
PAT
-
227.11
162.07
102.18
167.26
199.08
196.28
220.71
202.46
153.26
129.80
PAT before Minority Interest
-
227.11
162.07
102.13
167.21
199.08
194.05
220.43
202.28
153.26
129.80
Minority Interest
-
0.00
0.00
0.05
0.05
0.00
2.23
0.28
0.18
0.00
0.00
PAT Margin
-
8.64%
7.79%
4.98%
8.83%
8.21%
8.69%
10.77%
12.69%
11.32%
9.42%
PAT Growth
-
40.13%
58.61%
-38.91%
-15.98%
1.43%
-11.07%
9.01%
32.10%
18.07%
 
Unadjusted EPS
-
22.11
15.90
10.19
16.77
20.01
20.19
22.22
20.43
15.48
13.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,331.68
1,091.30
934.27
850.82
1,547.41
1,342.72
1,219.85
1,032.55
872.47
772.67
Share Capital
51.47
51.06
50.68
49.96
49.78
49.75
49.72
49.60
49.48
49.34
Total Reserves
1,266.18
1,040.24
883.59
800.87
1,497.64
1,292.97
1,170.09
982.95
822.99
723.33
Non-Current Liabilities
-15.37
-0.02
-17.38
-5.57
9.66
11.67
14.31
2.42
-0.97
-2.69
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.58
2.34
0.00
2.46
0.36
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
5.44
9.16
13.21
11.76
0.00
0.00
Current Liabilities
442.41
354.18
364.47
440.49
508.36
661.06
551.41
360.28
302.59
250.92
Trade Payables
205.98
168.20
134.65
180.27
242.08
206.28
199.03
186.89
205.04
160.32
Other Current Liabilities
165.51
140.44
186.40
114.94
140.42
184.24
180.83
90.99
41.15
43.99
Short Term Borrowings
0.00
0.00
0.00
0.00
4.03
115.54
101.81
5.72
0.00
0.00
Short Term Provisions
70.92
45.54
43.43
145.28
121.82
155.00
69.73
76.69
56.40
46.61
Total Liabilities
1,758.72
1,445.46
1,281.36
1,287.22
2,065.43
2,015.45
1,787.80
1,397.80
1,174.09
1,020.90
Net Block
163.49
146.36
161.30
234.68
409.36
563.39
528.10
292.70
265.26
234.48
Gross Block
229.44
187.85
187.33
571.53
918.79
1,054.26
980.33
672.15
610.47
548.22
Accumulated Depreciation
65.95
41.49
26.03
336.85
509.44
490.87
452.23
379.45
345.20
313.74
Non Current Assets
343.46
322.22
363.04
443.29
741.48
774.61
720.43
450.51
291.90
258.38
Capital Work in Progress
1.95
2.77
0.00
0.00
44.67
49.78
41.01
50.55
12.46
14.30
Non Current Investment
75.64
80.09
122.34
114.88
88.00
35.72
31.20
17.49
14.18
9.59
Long Term Loans & Adv.
92.83
92.09
72.90
91.29
152.15
123.85
105.11
89.77
0.00
0.00
Other Non Current Assets
9.56
0.91
6.50
2.44
47.30
1.87
15.00
0.00
0.00
0.00
Current Assets
1,415.25
1,123.24
918.32
843.93
1,323.94
1,240.84
1,067.38
947.29
882.20
762.53
Current Investments
10.07
128.72
122.46
10.50
371.02
265.39
149.08
366.80
375.49
234.66
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
289.32
315.55
251.84
238.21
362.21
407.47
372.25
227.19
174.63
203.13
Cash & Bank
700.35
396.55
270.24
191.61
231.33
205.66
207.44
142.25
123.72
105.39
Other Current Assets
415.50
263.62
229.90
296.63
359.38
362.32
338.61
211.05
208.36
219.36
Short Term Loans & Adv.
33.55
18.81
43.88
106.97
41.70
51.17
45.01
25.48
82.66
77.19
Net Current Assets
972.84
769.06
553.85
403.44
815.59
579.78
515.97
587.01
579.61
511.60
Total Assets
1,758.71
1,445.46
1,281.36
1,287.22
2,065.42
2,015.45
1,787.81
1,397.80
1,174.10
1,020.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
187.87
99.96
296.46
55.69
371.43
151.66
18.55
107.02
254.21
255.24
PBT
226.35
161.44
102.05
231.43
238.76
243.09
283.44
238.16
178.79
151.57
Adjustment
144.58
78.57
154.06
-29.93
179.03
52.19
14.23
19.44
21.54
27.55
Changes in Working Capital
-81.66
-53.03
123.19
-93.69
21.04
-78.50
-220.65
-97.12
82.92
106.26
Cash after chg. in Working capital
289.26
186.98
379.30
107.80
438.84
216.78
77.01
160.49
283.26
285.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-101.40
-87.01
-82.84
-52.11
-67.40
-65.12
-58.46
-53.46
-29.05
-30.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
120.78
-25.88
-30.28
22.55
-177.03
-122.66
-12.40
-74.02
-198.28
-207.60
Net Fixed Assets
-27.82
-9.90
347.88
250.11
-27.05
-44.21
-157.91
-368.27
-7.22
6.49
Net Investments
122.41
32.23
-101.66
396.94
-52.17
-120.52
148.40
-10.90
-196.26
-152.39
Others
26.19
-48.21
-276.50
-624.50
-97.81
42.07
-2.89
305.15
5.20
-61.70
Cash from Financing Activity
11.75
7.67
-149.31
-74.74
-171.92
-30.89
28.12
-17.65
-30.80
-34.94
Net Cash Inflow / Outflow
320.40
81.75
116.87
3.50
22.48
-1.89
34.27
15.36
25.13
12.69
Opening Cash & Equivalents
324.06
251.76
123.85
231.33
205.66
207.44
142.25
123.72
105.39
76.76
Closing Cash & Equivalent
658.06
321.24
251.76
191.61
231.33
205.66
207.44
142.25
123.72
105.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
128.00
106.86
92.17
85.16
155.44
134.94
122.67
104.09
88.16
78.30
ROA
14.13%
11.89%
7.95%
9.97%
9.76%
10.20%
13.84%
15.73%
13.96%
13.94%
ROE
19.04%
16.00%
11.44%
13.94%
13.78%
15.15%
19.57%
21.24%
18.63%
18.15%
ROCE
27.83%
23.29%
22.91%
19.31%
16.05%
17.69%
24.24%
25.02%
21.81%
21.15%
Fixed Asset Turnover
12.55
11.09
5.41
2.54
2.46
2.22
2.48
2.49
2.34
2.72
Receivable days
42.32
49.79
43.60
57.87
57.96
63.00
53.39
45.96
50.93
54.78
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
39.45
38.58
38.64
50.46
41.69
41.44
45.59
64.94
63.10
49.29
Cash Conversion Cycle
2.87
11.21
4.96
7.42
16.26
21.56
7.80
-18.98
-12.17
5.48
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.09
0.09
0.01
0.00
0.00
Interest Cover
0.00
0.00
0.00
421.40
73.85
69.18
99.23
208.33
197.28
205.86

Top Investors:

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.