PBT
0.97
1.40
1.48
1.45
1.58
2.25
1.74
2.45
0.91
1.53
Adjustment
0.93
1.03
0.86
1.29
1.26
1.28
1.09
1.04
2.31
1.97
Changes in Working Capital
2.36
-1.65
-1.82
1.39
-1.98
-1.25
-1.41
-0.55
2.69
-2.46
Cash after chg. in Working capital
4.26
0.78
0.53
4.12
0.86
2.28
1.42
2.95
5.90
1.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.44
-1.19
Tax Paid
-0.13
-0.30
-0.25
-0.33
-0.47
-0.40
-0.18
-0.39
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00