Nifty
Sensex
:
:
11521.05
38386.75
-11.35 (-0.10%)
23.28 (0.06%)

Power Generation/Distribution

Rating :
64/99

BSE: 532898 | NSE: POWERGRID

197.40
-1.60 (-0.80%)
20-Mar-2019 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  199.25
  •  199.85
  •  196.50
  •  199.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5096583
  •  10060.65
  •  216.00
  •  172.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 103,297.74
  • 12.49
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 232,611.68
  • 2.66%
  • 1.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.34%
  • 1.08%
  • 2.72%
  • FII
  • DII
  • Others
  • 1.24%
  • 14.02%
  • 24.60%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.99
  • 14.33
  • 12.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.68
  • 11.71
  • 7.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.16
  • 12.87
  • 11.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.04
  • 13.77
  • 13.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.95
  • 1.93
  • 2.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.65
  • 9.48
  • 8.94

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
29,941.49
25,697.44
20,652.08
17,658.51
15,675.43
13,163.90
10,440.46
8,611.76
Net Sales Growth
-
16.52%
24.43%
16.95%
12.65%
19.08%
26.09%
21.23%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
29,941.49
25,697.44
20,652.08
17,658.51
15,675.43
13,163.90
10,440.46
8,611.76
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
3,836.79
3,145.09
2,394.02
286.42
437.30
458.23
296.19
585.21
Power & Fuel Cost
-
249.16
232.57
165.78
180.89
350.53
178.73
87.82
76.95
% Of Sales
-
0.83%
0.91%
0.80%
1.02%
2.24%
1.36%
0.84%
0.89%
Employee Cost
-
1,605.89
1,377.13
993.74
1,703.57
1,493.96
1,416.84
1,283.85
1,086.10
% Of Sales
-
5.36%
5.36%
4.81%
9.65%
9.53%
10.76%
12.30%
12.61%
Manufacturing Exp.
-
847.36
751.49
618.66
624.54
481.12
384.72
324.03
275.86
% Of Sales
-
2.83%
2.92%
3.00%
3.54%
3.07%
2.92%
3.10%
3.20%
General & Admin Exp.
-
873.32
588.32
551.41
484.17
422.97
368.71
342.83
280.39
% Of Sales
-
2.92%
2.29%
2.67%
2.74%
2.70%
2.80%
3.28%
3.26%
Selling & Distn. Exp.
-
15.19
16.31
12.41
131.28
128.59
90.11
128.33
115.64
% Of Sales
-
0.05%
0.06%
0.06%
0.74%
0.82%
0.68%
1.23%
1.34%
Miscellaneous Exp.
-
534.22
319.77
245.98
233.63
187.79
81.02
55.92
53.93
% Of Sales
-
1.78%
1.24%
1.19%
1.32%
1.20%
0.62%
0.54%
0.63%
EBITDA
-
26,104.70
22,552.35
18,258.06
17,372.09
15,238.13
12,705.67
10,144.27
8,026.55
EBITDA Margin
-
87.19%
87.76%
88.41%
98.38%
97.21%
96.52%
97.16%
93.20%
Other Income
-
696.28
734.93
466.29
774.11
773.50
1,633.08
1,499.40
825.73
Interest
-
7,324.14
6,249.78
5,086.23
6,573.89
5,573.25
5,135.32
4,316.62
2,750.07
Depreciation
-
9,230.99
7,722.25
6,181.82
5,173.33
4,079.38
3,427.80
2,637.39
2,272.92
PBT
-
10,245.85
9,315.25
7,456.30
6,398.98
6,359.00
5,775.63
4,689.66
3,829.29
Tax
-
2,195.48
2,006.27
1,612.93
1,357.86
1,811.42
1,463.02
1,386.67
1,157.38
Tax Rate
-
21.43%
21.54%
21.63%
21.20%
28.49%
25.33%
29.57%
30.22%
PAT
-
8,050.37
7,308.98
5,843.37
5,046.25
4,547.58
4,312.61
3,302.99
2,671.91
PAT before Minority Interest
-
8,050.37
7,308.98
5,843.37
5,046.25
4,547.58
4,312.61
3,302.99
2,671.91
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
26.89%
28.44%
28.29%
28.58%
29.01%
32.76%
31.64%
31.03%
PAT Growth
-
10.14%
25.08%
15.80%
10.97%
5.45%
30.57%
23.62%
 
Unadjusted EPS
-
15.67
14.24
11.39
9.64
9.47
9.32
7.14
6.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
54,425.99
49,865.50
43,969.93
38,438.73
34,697.94
26,403.11
23,583.21
21,417.59
Share Capital
5,231.59
5,231.59
5,231.59
5,231.59
5,231.59
4,629.73
4,629.73
4,629.73
Total Reserves
49,194.40
44,633.91
38,738.34
33,207.14
29,466.35
21,773.38
18,953.48
16,787.86
Non-Current Liabilities
137,196.77
124,939.62
114,466.55
104,086.65
90,070.55
73,995.08
56,337.41
44,633.76
Secured Loans
107,255.71
104,477.54
94,409.79
85,645.02
73,411.36
60,598.75
49,557.04
37,325.84
Unsecured Loans
15,454.61
6,775.63
6,053.52
9,660.04
8,927.82
7,197.87
3,274.61
2,976.57
Long Term Provisions
6,118.82
5,218.30
4,483.75
5,180.99
3,920.44
3,186.63
448.95
340.82
Current Liabilities
34,793.64
30,973.33
28,521.85
27,379.88
23,442.08
15,702.63
14,219.36
11,622.43
Trade Payables
240.44
413.98
313.89
430.19
349.01
245.93
234.60
232.49
Other Current Liabilities
25,398.55
22,399.02
21,775.76
20,016.60
16,037.16
12,632.85
9,172.44
7,326.71
Short Term Borrowings
1,000.00
1,500.00
2,000.00
1,206.49
2,700.00
2,027.06
1,658.28
1,450.00
Short Term Provisions
8,154.65
6,660.33
4,432.20
5,726.60
4,355.91
796.79
3,154.04
2,613.23
Total Liabilities
226,416.40
205,778.45
186,958.33
169,905.26
148,210.57
116,100.82
94,139.98
77,673.78
Net Block
156,198.24
137,677.83
115,094.18
91,191.06
74,251.67
62,568.49
48,321.81
37,932.00
Gross Block
179,889.67
151,961.53
121,490.72
120,480.13
98,224.67
82,315.97
64,519.19
51,462.44
Accumulated Depreciation
23,691.43
14,283.70
6,396.54
29,289.07
23,973.00
19,747.48
16,197.38
13,530.44
Non Current Assets
204,462.03
185,960.08
169,605.57
156,450.99
135,112.54
108,871.56
84,835.47
66,747.77
Capital Work in Progress
37,668.57
38,264.34
45,610.96
53,681.28
50,069.07
35,265.42
28,978.60
24,183.34
Non Current Investment
1,224.00
1,162.49
913.55
19.49
206.27
390.63
573.86
757.12
Long Term Loans & Adv.
8,473.94
8,024.07
7,071.97
8,341.01
7,657.62
8,930.73
5,644.53
3,534.75
Other Non Current Assets
897.28
831.35
914.91
3,218.15
2,927.91
1,716.29
1,316.67
340.56
Current Assets
18,854.79
16,679.56
13,435.87
13,454.27
13,098.03
7,229.26
9,304.51
10,926.01
Current Investments
0.00
2.50
5.00
200.10
217.17
195.74
199.84
194.54
Inventories
1,049.35
906.95
707.43
718.84
713.44
552.85
441.25
382.35
Sundry Debtors
3,640.02
3,131.93
2,739.47
2,206.96
1,618.29
1,491.38
1,529.19
1,201.04
Cash & Bank
2,189.02
3,353.63
2,243.35
2,988.55
4,974.37
2,678.89
3,111.34
4,805.87
Other Current Assets
11,976.40
3,275.47
3,588.07
2,344.81
5,574.76
2,310.40
4,022.89
4,342.21
Short Term Loans & Adv.
7,122.41
6,009.08
4,152.55
4,995.01
3,787.85
420.70
2,532.96
2,076.69
Net Current Assets
-15,938.85
-14,293.77
-15,085.98
-13,925.61
-10,344.05
-8,473.37
-4,914.85
-696.42
Total Assets
226,416.40
205,778.45
186,958.33
169,905.26
148,210.57
116,100.82
94,139.98
77,673.78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
22,710.12
21,575.27
15,008.08
15,800.08
15,222.52
11,689.68
8,581.99
4,895.42
PBT
10,393.79
9,457.00
7,559.65
6,404.11
6,359.00
5,775.63
4,689.66
3,829.29
Adjustment
16,193.53
13,671.10
10,794.97
8,830.25
7,055.80
5,626.91
4,473.51
3,834.51
Changes in Working Capital
-1,618.14
318.58
-1,930.95
1,717.62
3,037.87
1,422.69
465.18
-2,244.20
Cash after chg. in Working capital
24,969.18
23,446.68
16,423.67
16,951.98
16,452.67
12,825.23
9,628.35
5,419.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,259.06
-1,871.41
-1,415.59
-1,151.90
-1,230.15
-1,135.55
-1,046.36
-524.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-25,701.45
-23,835.97
-21,576.50
-24,184.66
-26,639.12
-22,084.01
-18,494.82
-13,344.39
Net Fixed Assets
-21,793.06
-20,482.34
6,056.44
-25,208.04
-30,556.78
-23,852.71
-17,514.60
Net Investments
-278.19
-488.97
85.31
72.26
148.82
136.95
113.90
Others
-3,630.20
-2,864.66
-27,718.25
951.12
3,768.84
1,631.75
-1,094.12
Cash from Financing Activity
1,284.68
3,958.56
5,620.82
6,398.76
13,712.08
9,961.88
8,218.30
7,948.06
Net Cash Inflow / Outflow
-1,706.65
1,697.86
-947.60
-1,985.82
2,295.48
-432.45
-1,694.53
-500.91
Opening Cash & Equivalents
3,241.45
1,543.59
2,491.19
4,974.37
2,678.89
3,111.34
4,805.87
5,306.78
Closing Cash & Equivalent
1,534.80
3,241.45
1,543.59
2,988.55
4,974.37
2,678.89
3,111.34
4,805.87

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
98.11
89.32
76.56
73.47
66.32
57.03
50.94
46.26
ROA
3.73%
3.72%
3.27%
3.17%
3.44%
4.10%
3.84%
3.44%
ROE
16.42%
16.84%
14.89%
13.80%
14.89%
17.26%
14.68%
12.48%
ROCE
10.08%
9.90%
8.71%
9.87%
10.71%
12.11%
12.32%
10.06%
Fixed Asset Turnover
0.18
0.19
0.17
0.16
0.17
0.18
0.18
0.17
Receivable days
41.28
41.70
43.71
39.53
36.20
41.88
47.72
50.90
Inventory Days
11.92
11.47
12.60
14.80
14.74
13.78
14.40
16.21
Payable days
9.93
13.04
16.85
18.02
16.47
15.80
18.97
22.07
Cash Conversion Cycle
43.27
40.12
39.46
36.31
34.48
39.86
43.16
45.04
Total Debt/Equity
2.56
2.55
2.71
2.63
2.56
2.76
2.42
2.05
Interest Cover
2.40
2.49
2.47
1.97
2.14
2.12
2.09
2.39

News Update:


  • Power Grid fully utilises JPY 22 billion loan
    20th Mar 2019, 11:47 AM

    Power Grid had entered into a JPY 22-billion syndicated term loan facility agreement with Sumitomo Mitsui Banking Corporation's Singapore branch on December 10, 2018

    Read More
  • Power Grid’s arm commissions 400kV transmission system
    28th Feb 2019, 11:36 AM

    Power flow was around 500MW

    Read More
  • Power Grid gets investment approval for ‘Northern Region System Strengthening - XL'
    19th Feb 2019, 10:14 AM

    The Board of Directors of the company in their meeting held on February 16, 2019, approved the same

    Read More
  • Power Grid Corporation of India reports 14% rise in Q3 net profit
    31st Jan 2019, 16:20 PM

    Total income of the company increased by 14.20% at Rs 8,890.21 crore for Q3FY19

    Read More
  • Power Grid Corpn. - Quarterly Results
    31st Jan 2019, 15:54 PM

    Read More
  • Power Grid’s arm commissions Salem-Madhugiri transmission line
    29th Jan 2019, 10:29 AM

    The other transmission line under the project namely, Nagapattinam Pooling Station - Salem 765kV DIC Line had been commissioned on January 23, 2019

    Read More
  • Power Grid receives investment approvals for two projects
    4th Jan 2019, 09:48 AM

    The Board of Directors of the company at its meeting held on January 03, 2019 approved the same

    Read More
  • Power Grid’s arm commissions ‘Transmission System Strengthening associated with Vindhyachal-V’
    2nd Jan 2019, 10:09 AM

    The Transmission system has been put into commercial operation with effect from January 01, 2019

    Read More
  • Power Grid enters into loan agreement with KfW
    31st Dec 2018, 10:16 AM

    The Loan Agreement is for EUR 200 million

    Read More
  • Power Grid acquires Jawaharpur Firozabad Transmission
    24th Dec 2018, 10:30 AM

    The transmission system comprises 765kV, 400kV, 220kV and 132kV lines apart from establishing a new 400/220/132 kV Substation at Firozabad, Uttar Pradesh

    Read More
  • Power Grid gets nod to raise FPI shareholding limit to 35%
    21st Dec 2018, 11:48 AM

    At present, the FPIs/FIIs holding in Power Grid is about 24 percent

    Read More
  • Power Grid enters into term loan facility agreement with SMBC
    11th Dec 2018, 16:06 PM

    The facility has door to door maturity of 12 years and is on floating rate interest basis linked to JPYLIBOR

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.